{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Inventory","Summary","Properties","Summary of Inputs","Table 1","Tables 2-3","Table 4","Tables 5-7","Graphs 1-5","Table 8 and Graphs 6-7","Tables 9-10","Tables 11-12","Wedge Chart","ECMs","Property Types","Coefficients"],"not_rendered":{"charts":8,"images":2,"macros":1,"external_links":4,"defined_names":261,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inventory","index":0,"n_rows":502,"n_cols":24,"rows_kept":502,"cut":false,"hidden":false,"merged":[[424,7,424,8],[395,3,401,3],[403,7,403,8],[416,3,422,3],[256,7,256,8],[290,3,296,3],[269,3,275,3],[374,3,380,3],[332,3,338,3],[311,3,317,3],[353,3,359,3],[130,7,130,8],[172,7,172,8],[193,7,193,8],[382,7,382,8],[7,6,7,7],[298,7,298,8],[340,7,340,8],[319,7,319,8],[361,7,361,8],[38,3,44,3],[59,3,65,3],[46,7,46,8],[2,3,4,9],[476,4,476,5],[459,1,459,11],[461,4,461,5],[462,4,462,5],[464,3,484,3],[464,4,464,5],[465,4,465,5],[466,4,466,5],[467,4,467,5],[468,4,468,5],[469,4,469,5],[470,4,470,5],[477,4,477,5],[478,4,478,5],[479,4,479,5],[486,7,486,8],[480,4,480,5],[481,4,481,5],[482,4,482,5],[483,4,483,5],[484,4,484,5],[471,4,471,5],[472,4,472,5],[473,4,473,5],[474,4,474,5],[475,4,475,5],[80,3,86,3],[88,7,88,8],[67,7,67,8],[101,3,107,3],[122,3,128,3],[109,7,109,8],[164,3,170,3],[143,3,149,3],[151,7,151,8],[185,3,191,3],[206,3,212,3],[248,3,254,3],[214,7,214,8],[227,3,233,3],[277,7,277,8],[235,7,235,8]]}
[]
[]
[null,null,null,"INSTRUCTIONS: Please input your energy use by fuel type from your Carbon Emissions Inventory into this spreadsheet. This will automatically populate the CAP Tool Kit with your inventory results."]
[]
[]
[]
[null,null,null,"Mayor's Carbon Challenge - Commercial Offices",null,null,null,null,null,"Name of Company"]
[null,null,null,"Carbon Emissions Inventory"]
[null,null,null,null,null,null,null,null,null,"Submission Year"]
[]
[null,null,null,null,null,null,null,null,null,"Base Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Square Feet"]
[null,null,null,null,null,null,null,null,null,"Normalization Factor","FTE",null,null,"FTE"]
[]
[null,null,null,null,null,null,null,null,null,"Mayor's Carbon Challenge Goal",0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0.3]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Submission Year Carbon Intensity (lbs CO2e/SF)\", \"Submission Year Carbon Intensity (lbs CO2e/FTE)\")","v":"Submission Year Carbon Intensity (lbs CO2e/FTE)"},{"$f":"Summary!$AP$66","v":{"$error":"#N/A"}},null,null,0.4]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Base Year Carbon Intensity (lbs CO2e/SF)\", \"Base Year Carbon Intensity (lbs CO2e/FTE)\")","v":"Base Year Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF($K$11=2005,$K$53,IF($K$11=2006,$K$74,IF($K$11=2007,$K$95,IF($K$11=2008,$K$116,IF($K$11=2009,$K$137,IF($K$11=2010,$K$158,IF($K$11=2011,$K$179,IF($K$11=2012,$K$200,IF($K$11=2013,$K221,IF($K$11=0,0))))))))))","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(K13=\"Square Feet\", K15=30%),\"30% Reduction Goal (lbs CO2e/SF)\", IF(AND(K13=\"Square Feet\", K15=40%), \"40% Reduction Goal (lbs CO2e/SF)\", IF(AND(K13=\"FTE\", K15=30%), \"30% Reduction Goal (lbs CO2e/FTE)\", \"40% Reduction Goal (lbs CO2e/FTE)\")))","v":"40% Reduction Goal (lbs CO2e/FTE)"},{"$f":"IF(K15=30%, PRODUCT($K$19,0.7), PRODUCT($K$19,0.6))","v":0}]
[]
[]
[]
[null,null,"Additional Information",null,null,null,null,null,null,null,null,null,null,"Tenant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner-Occupier"]
[null,null,null,null,"Participant Type","Tenant",null,null,null,"Properties > 10,000 SF Included","Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"New York City"]
[null,null,null,null,"Covered Area","New York City",null,null,null,"Retail Space Included ","No",null,null,"Tri-State Area"]
[]
[null,null,null,null,"Data Centers Included","Yes",null,null,null,null,null,null,null,"Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"No"]
[]
[]
[null,null,null,null,2005,{"$f":"IF(Inventory!$K$11=2005,\"Base Year\", \"\")","v":""}]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I39*$F39","v":0},{"$f":"$H39*$F39","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,0,0]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J39:J45)","v":0},{"$f":"SUM(K39:K45)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J47)/K49),\"\",((J47)/K49))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K47*2204.6226)/K49),\"\",((K47*2204.6226)/K49))","v":""}]
[]
[]
[null,null,null,null,2006,{"$f":"IF($K$11=2006,\"Base Year\", \"\")","v":""}]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I60*$F60","v":0},{"$f":"$H60*$F60","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I61*$F61","v":0},{"$f":"$H61*$F61","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J60:J66)","v":0},{"$f":"SUM(K60:K66)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J68)/K70),\"\",((J68)/K70))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K68*2204.6226)/K70),\"\",((K68*2204.6226)/K70))","v":""}]
[]
[]
[null,null,null,null,2007,{"$f":"IF($K$11=2007,\"Base Year\", \"\")","v":""}]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I81*$F81","v":0},{"$f":"$H81*$F81","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I82*$F82","v":0},{"$f":"$H82*$F82","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J81:J87)","v":0},{"$f":"SUM(K81:K87)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J89)/K91),\"\",((J89)/K91))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K89*2204.6226)/K91),\"\",((K89*2204.6226)/K91))","v":""}]
[]
[]
[null,null,null,null,2008,{"$f":"IF($K$11=2008,\"Base Year\", \"\")","v":""}]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I102*$F102","v":0},{"$f":"$H102*$F102","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I103*$F103","v":0},{"$f":"$H103*$F103","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J102:J108)","v":0},{"$f":"SUM(K102:K108)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J110)/K112),\"\",((J110)/K112))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K110*2204.6226)/K112),\"\",((K110*2204.6226)/K112))","v":""}]
[]
[]
[null,null,null,null,2009,{"$f":"IF($K$11=2009,\"Base Year\", \"\")","v":""}]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I123*$F123","v":0},{"$f":"$H123*$F123","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I124*$F124","v":0},{"$f":"$H124*$F124","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J123:J129)","v":0},{"$f":"SUM(K123:K129)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J131)/K133),\"\",((J131)/K133))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K131*2204.6226)/K133),\"\",((K131*2204.6226)/K133))","v":""}]
[]
[]
[null,null,null,null,2010,{"$f":"IF($K$11=2010,\"Base Year\", \"\")","v":""}]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I144*$F144","v":0},{"$f":"$H144*$F144","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I145*$F145","v":0},{"$f":"$H145*$F145","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J144:J150)","v":0},{"$f":"SUM(K144:K150)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J152)/K154),\"\",((J152)/K154))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K152*2204.6226)/K154),\"\",((K152*2204.6226)/K154))","v":""}]
[]
[]
[null,null,null,null,2011]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I165*$F165","v":0},{"$f":"$H165*$F165","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I166*$F166","v":0},{"$f":"$H166*$F166","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J165:J171)","v":0},{"$f":"SUM(K165:K171)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J173)/K175),\"\",((J173)/K175))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K173*2204.6226)/K175),\"\",((K173*2204.6226)/K175))","v":""}]
[]
[]
[null,null,null,null,2012]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I186*$F186","v":0},{"$f":"$H186*$F186","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I187*$F187","v":0},{"$f":"$H187*$F187","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J186:J192)","v":0},{"$f":"SUM(K186:K192)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J194)/K196),\"\",((J194)/K196))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K194*2204.6226)/K196),\"\",((K194*2204.6226)/K196))","v":""}]
[]
[]
[null,null,null,null,2013]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I207*$F207","v":0},{"$f":"$H207*$F207","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I208*$F208","v":0},{"$f":"$H208*$F208","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J207:J213)","v":0},{"$f":"SUM(K207:K213)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J215)/K217),\"\",((J215)/K217))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K215*2204.6226)/K217),\"\",((K215*2204.6226)/K217))","v":""}]
[]
[]
[null,null,null,null,2014]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I228*$F228","v":0},{"$f":"$H228*$F228","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I229*$F229","v":0},{"$f":"$H229*$F229","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J228:J234)","v":0},{"$f":"SUM(K228:K234)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J236)/K238),\"\",((J236)/K238))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K236*2204.6226)/K238),\"\",((K236*2204.6226)/K238))","v":""}]
[]
[]
[null,null,null,null,2015]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I249*$F249","v":0},{"$f":"$H249*$F249","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I250*$F250","v":0},{"$f":"$H250*$F250","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J249:J255)","v":0},{"$f":"SUM(K249:K255)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J257)/K259),\"\",((J257)/K259))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K257*2204.6226)/K259),\"\",((K257*2204.6226)/K259))","v":""}]
[]
[]
[null,null,null,null,2016]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I270*$F270","v":0},{"$f":"$H270*$F270","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I271*$F271","v":0},{"$f":"$H271*$F271","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J270:J276)","v":0},{"$f":"SUM(K270:K276)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J278)/K280),\"\",((J278)/K280))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K278*2204.6226)/K280),\"\",((K278*2204.6226)/K280))","v":""}]
[]
[]
[null,null,null,null,2017]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I291*$F291","v":0},{"$f":"$H291*$F291","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I292*$F292","v":0},{"$f":"$H292*$F292","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J291:J297)","v":0},{"$f":"SUM(K291:K297)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J299)/K301),\"\",((J299)/K301))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K299*2204.6226)/K301),\"\",((K299*2204.6226)/K301))","v":""}]
[]
[]
[null,null,null,null,2018]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I312*$F312","v":0},{"$f":"$H312*$F312","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I313*$F313","v":0},{"$f":"$H313*$F313","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J312:J318)","v":0},{"$f":"SUM(K312:K318)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J320)/K322),\"\",((J320)/K322))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K320*2204.6226)/K322),\"\",((K320*2204.6226)/K322))","v":""}]
[]
[]
[null,null,null,null,2019]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I333*$F333","v":0},{"$f":"$H333*$F333","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I334*$F334","v":0},{"$f":"$H334*$F334","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J333:J339)","v":0},{"$f":"SUM(K333:K339)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J341)/K343),\"\",((J341)/K343))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K341*2204.6226)/K343),\"\",((K341*2204.6226)/K343))","v":""}]
[]
[]
[null,null,null,null,2020]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I354*$F354","v":0},{"$f":"$H354*$F354","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I355*$F355","v":0},{"$f":"$H355*$F355","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J354:J360)","v":0},{"$f":"SUM(K354:K360)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J362)/K364),\"\",((J362)/K364))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K362*2204.6226)/K364),\"\",((K362*2204.6226)/K364))","v":""}]
[]
[]
[null,null,null,null,2021]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I375*$F375","v":0},{"$f":"$H375*$F375","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I376*$F376","v":0},{"$f":"$H376*$F376","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J375:J381)","v":0},{"$f":"SUM(K375:K381)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J383)/K385),\"\",((J383)/K385))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K383*2204.6226)/K385),\"\",((K383*2204.6226)/K385))","v":""}]
[]
[]
[null,null,null,null,2022]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I396*$F396","v":0},{"$f":"$H396*$F396","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I397*$F397","v":0},{"$f":"$H397*$F397","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J396:J402)","v":0},{"$f":"SUM(K396:K402)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J404)/K406),\"\",((J404)/K406))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K404*2204.6226)/K406),\"\",((K404*2204.6226)/K406))","v":""}]
[]
[]
[null,null,null,null,2023]
[]
[null,null,null,null,"Fuel Type","Fuel Consumed","Units","CO2e Coefficient","MMBtu \nCoefficient","MMBTUs","CO2e (Mtons)"]
[]
[null,null,null,null,"Electricity",null,"kWh",4.2270350071002902E-4,9.5460000000000007E-3,{"$f":"$I417*$F417","v":0},{"$f":"$H417*$F417","v":0}]
[null,null,null,null,"Natural Gas",null,"Therms",5.3156000000000011E-3,0.1,{"$f":"$I418*$F418","v":0},{"$f":"$H418*$F418","v":0}]
[null,null,null,null,"Distillate Fuel Oil (#2)",null,"US Gallons",1.0264025999999999E-2,0.13800000000000001,0,0]
[null,null,null,null,"Distillate Fuel Oil (#4)",null,"US Gallons",1.1016722E-2,0.14599999999999999,0,0]
[null,null,null,null,"Residual Fuel Oil (#6)",null,"US Gallons",1.1327549999999999E-2,0.15,0,0]
[null,null,null,null,"Propane",null,"US Gallons",1.2413804481054339E-2,9.0999999999999998E-2,0,0]
[null,null,null,null,"Steam",null,"Mlbs",8.6629610999999995E-2,1.3301499999999999,0,0]
[]
[null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(J417:J423)","v":0},{"$f":"SUM(K417:K423)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Square Feet\", \"FTE\")","v":"FTE"}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"MMBTU / sq. ft.\", \"MMBTU / FTE\")","v":"MMBTU / FTE"},{"$f":"IF(ISERR((J425)/K427),\"\",((J425)/K427))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(K13=\"Square Feet\",\"Carbon Intensity (lbs CO2e/sq. ft.)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"IF(ISERR((K425*2204.6226)/K427),\"\",((K425*2204.6226)/K427))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Summary"]
[]
[null,null,null,null,"Year",null,"MMBTU   \nper sq.ft.","% Change from prior year","% Change from Base year","Carbon Intensity \n(lbs/sq.ft.)","% Change from prior year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tons Base Year","Intensity Base Year","Intensity target"]
[]
[null,null,null,null,2000,null,{"$f":"#REF!","v":{"$error":"#REF!"}},"na",{"$f":"-((#REF!-$G465)/#REF!)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"na"]
[null,null,null,null,2001,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"-((G465-G466)/G465)","v":{"$error":"#REF!"}},{"$f":"-((#REF!-$G466)/#REF!)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"-((J465-J466)/J465)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2002,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"-((#REF!-$G467)/#REF!)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"-((J466-J467)/J466)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2003,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"-((#REF!-$G468)/#REF!)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2004,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"-((#REF!-$G469)/#REF!)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2005,null,{"$f":"$K$51","v":""},{"$error":"#REF!"},{"$f":"-((#REF!-$G470)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$53","v":""},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2006,null,{"$f":"$K$72","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G471)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$74","v":""},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2007,null,{"$f":"$K$93","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G472)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$95","v":""},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2008,null,{"$f":"$K$114","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G473)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$116","v":""},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2009,null,{"$f":"$K$135","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G474)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$137","v":""},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2010,null,{"$f":"$K$156","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G475)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$158","v":""},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2011,null,{"$f":"$K$177","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G476)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$179","v":""},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,2012,null,{"$f":"$K$198","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G477)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$200","v":""},{"$error":"#VALUE!"}]
[null,null,null,null,2013,null,{"$f":"$K$219","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G478)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$221","v":""},{"$error":"#VALUE!"}]
[null,null,null,null,2014,null,{"$f":"$K$240","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G479)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$242","v":""},{"$error":"#VALUE!"}]
[null,null,null,null,2015,null,{"$f":"$K$261","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G480)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$263","v":""},{"$error":"#VALUE!"}]
[null,null,null,null,2016,null,{"$f":"$K$282","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G481)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$284","v":""},{"$error":"#VALUE!"}]
[null,null,null,null,2017,null,{"$f":"$K$303","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G482)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$305","v":""},{"$error":"#VALUE!"}]
[null,null,null,null,2018,null,{"$f":"$K$324","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G483)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$326","v":""},{"$error":"#VALUE!"}]
[null,null,null,null,2019,null,{"$f":"$K$345","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G484)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$347","v":""},{"$error":"#VALUE!"}]
[null,null,null,null,2020,null,{"$f":"$K$387","v":""},{"$error":"#VALUE!"},{"$f":"-((#REF!-$G485)/#REF!)","v":{"$error":"#REF!"}},{"$f":"$K$389","v":""},{"$error":"#VALUE!"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Base Year ",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,"Submission Year ",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,"Base Year - MMBTU / sq.ft.",{"$f":"VLOOKUP(K488, E465:G485,3,FALSE )","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,"Submission Year - MMBTU / sq.ft.",{"$f":"VLOOKUP(K490, E465:G485,3,FALSE )","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,"% Change from Base Year",{"$f":"-((#REF!-$K494)/#REF!)","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,"Base Year - Carbon Intensity ",{"$f":"$K$19","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Submission Year - Carbon Intensity ",{"$f":"VLOOKUP(K490, E465:J485,6,FALSE )","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,"% Change from Base Year",{"$f":"-((#REF!-$K500)/#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"Summary","index":1,"n_rows":99,"n_cols":42,"rows_kept":99,"cut":false,"hidden":true,"merged":[[19,34,19,40],[26,34,26,40],[8,14,8,15],[71,34,71,40],[17,6,17,12],[58,23,58,29],[18,23,18,29],[60,6,60,12],[60,15,61,15],[60,13,61,13],[60,14,61,14],[90,14,90,15],[92,14,92,15],[94,14,94,15],[64,3,84,3],[2,14,2,15],[4,14,4,15],[6,14,6,15],[53,14,53,15],[55,14,55,15],[10,14,10,15],[12,14,12,15],[18,4,18,5],[98,14,98,15],[17,15,18,15],[17,14,18,14],[15,1,15,17],[21,16,41,16],[17,13,18,13],[62,5,62,6],[46,8,46,9],[47,14,47,15],[49,14,49,15],[51,14,51,15],[58,1,58,17],[64,16,84,16],[96,14,96,15],[19,5,19,6],[89,8,89,9]]}
[]
[]
[null,null,null,"Mayor's Carbon Challenge - Owner-Occupiers",null,null,null,null,null,null,null,null,null,"Name of Company",{"$f":"Inventory!$K$7","v":0}]
[null,null,null,"Carbon Emissions Inventory"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Year",{"$f":"Inventory!$K$9","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Year",{"$f":"Inventory!$K$11","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Year - Carbon Intensity ",{"$f":"Inventory!K17","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Year - Carbon Intensity",{"$f":"Inventory!$K$19","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"30% Reduction Goal  ((By 2017-18)",{"$f":"Inventory!K21","v":0}]
[]
[]
[null,"Summary:   MMBTU / sq.ft. "]
[]
[null,null,null,null,null,null,"MMBTU / Square Foot  -  by Fuel Type",null,null,null,null,null,null,{"$f":"IF(Inventory!K13=\"Square Feet\", \"Total \nkBtu / SF\", \"Total\nkBtu / FTE\")","v":"Total\nkBtu / FTE"},"% Change from prior year","% Change from Base year"]
[null,null,null,null,"Year",null,"Electricity","NG","#2 Oil","#4 Oil","#6 Oil","Propane","Steam",null,null,null,null,null,null,null,null,null,null,"MMBTUs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MMBTU Energy Intensity by Fuel Type"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity","NG","#2","#4","#6","Propane","Steam",null,null,null,"Submission Year","Electricity","NG","#2 Oil","#4 Oil","#6 Oil","Propane","Steam","Total"]
[null,2000,null,null,null,2000,{"$f":"IF(ISERR(X$22/Inventory!#REF!),\"\",(X$22/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(Y$22/Inventory!#REF!),\"\",(Y$22/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(Z$22/Inventory!#REF!),\"\",(Z$22/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AA$22/Inventory!#REF!),\"\",(AA$22/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AB$22/Inventory!#REF!),\"\",(AB$22/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AC$22/Inventory!#REF!),\"\",(AC$22/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AD$22/Inventory!#REF!),\"\",(AD$22/Inventory!#REF!))","v":""},{"$f":"IF((Inventory!#REF!)=0,\"\",(Inventory!#REF!))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,2000,{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},null,null,"Current",{"$f":"Inventory!$K$9","v":0},{"$f":"IF(VLOOKUP(AH22, $F$22:$N$42,2,FALSE )=0,0.00000001,VLOOKUP(AH22, $F$22:$N$42,2,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH22, $F$22:$N$42,3,FALSE )=0,0.00000001,VLOOKUP(AH22, $F$22:$N$42,3,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH22, $F$22:$N$42,4,FALSE )=0,0.00001,VLOOKUP(AH22, $F$22:$N$42,4,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH22, $F$22:$N$42,5,FALSE )=0,0.00000001,VLOOKUP(AH22, $F$22:$N$42,5,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH22, $F$22:$N$42,6,FALSE )=0,0.00000001,VLOOKUP(AH22, $F$22:$N$42,6,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH22, $F$22:$N$42,7,FALSE )=0,0.00000001,VLOOKUP(AH22, $F$22:$N$42,7,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH22, $F$22:$N$42,8,FALSE )=0,0.00000001,VLOOKUP(AH22, $F$22:$N$42,8,FALSE ))","v":{"$error":"#N/A"}},{"$f":"SUM(AI22:AO22)","v":{"$error":"#N/A"}}]
[null,2001,null,null,null,2001,{"$f":"IF(ISERR(X$23/Inventory!#REF!),\"\",(X$23/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(Y$23/Inventory!#REF!),\"\",(Y$23/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(Z$23/Inventory!#REF!),\"\",(Z$23/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AA$23/Inventory!#REF!),\"\",(AA$23/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AB$23/Inventory!#REF!),\"\",(AB$23/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AC$23/Inventory!#REF!),\"\",(AC$23/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AD$23/Inventory!#REF!),\"\",(AD$23/Inventory!#REF!))","v":""},{"$f":"IF((Inventory!#REF!)=0,\"\",(Inventory!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(ISERR((N23-N22)/N22),\"\",(N23-N22)/N22)","v":""},{"$f":"IF(ISERR($N23-$O$52)/$O$52,\"\",($N23-$O$52)/$O$52)","v":{"$error":"#N/A"}},null,null,null,null,null,null,2001,{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},null,null,"Base",{"$f":"Inventory!$K$11","v":0},{"$f":"IF(VLOOKUP(AH23, $F$22:$N$42,2,FALSE )=0,0.00000001,VLOOKUP(AH23, $F$22:$N$42,2,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH23, $F$22:$N$42,3,FALSE )=0,0.00000001,VLOOKUP(AH23, $F$22:$N$42,3,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH23, $F$22:$N$42,4,FALSE )=0,0.00001,VLOOKUP(AH23, $F$22:$N$42,4,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH23, $F$22:$N$42,5,FALSE )=0,0.00000001,VLOOKUP(AH23, $F$22:$N$42,5,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH23, $F$22:$N$42,6,FALSE )=0,0.00000001,VLOOKUP(AH23, $F$22:$N$42,6,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH23, $F$22:$N$42,7,FALSE )=0,0.00000001,VLOOKUP(AH23, $F$22:$N$42,7,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(AH23, $F$22:$N$42,8,FALSE )=0,0.00000001,VLOOKUP(AH23, $F$22:$N$42,8,FALSE ))","v":{"$error":"#N/A"}},{"$f":"SUM(AI23:AO23)","v":{"$error":"#N/A"}}]
[null,2002,null,null,null,2002,{"$f":"IF(ISERR(X$24/Inventory!#REF!),\"\",(X$24/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(Y$24/Inventory!#REF!),\"\",(Y$24/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(Z$24/Inventory!#REF!),\"\",(Z$24/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AA$24/Inventory!#REF!),\"\",(AA$24/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AB$24/Inventory!#REF!),\"\",(AB$24/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AC$24/Inventory!#REF!),\"\",(AC$24/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AD$24/Inventory!#REF!),\"\",(AD$24/Inventory!#REF!))","v":""},{"$f":"IF((Inventory!#REF!)=0,\"\",(Inventory!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(ISERR((N24-N23)/N23),\"\",(N24-N23)/N23)","v":""},{"$error":"#N/A"},null,null,null,null,null,null,2002,{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},null,null,"Change",null,{"$f":"AI$22-AI$23","v":{"$error":"#N/A"}},{"$f":"AJ$22-AJ$23","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AP$22-AP$23","v":{"$error":"#N/A"}}]
[null,2003,null,null,{"$f":"IF(Inventory!$K$11=2003,\"Base Year\", \"\")","v":""},2003,{"$f":"IF(ISERR(X$25/Inventory!#REF!),\"\",(X$25/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(Y$25/Inventory!#REF!),\"\",(Y$25/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(Z$25/Inventory!#REF!),\"\",(Z$25/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AA$25/Inventory!#REF!),\"\",(AA$25/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AB$25/Inventory!#REF!),\"\",(AB$25/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AC$25/Inventory!#REF!),\"\",(AC$25/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AD$25/Inventory!#REF!),\"\",(AD$25/Inventory!#REF!))","v":""},{"$f":"IF((Inventory!#REF!)=0,\"\",(Inventory!#REF!))","v":{"$error":"#REF!"}},"",{"$error":"#N/A"},null,null,null,null,null,null,2003,{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}}]
[null,2004,null,null,{"$f":"IF(Inventory!$K$11=2004,\"Base Year\", \"\")","v":""},2004,{"$f":"IF(ISERR(X$26/Inventory!#REF!),\"\",(X$26/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(Y$26/Inventory!#REF!),\"\",(Y$26/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(Z$26/Inventory!#REF!),\"\",(Z$26/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AA$26/Inventory!#REF!),\"\",(AA$26/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AB$26/Inventory!#REF!),\"\",(AB$26/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AC$26/Inventory!#REF!),\"\",(AC$26/Inventory!#REF!))","v":""},{"$f":"IF(ISERR(AD$26/Inventory!#REF!),\"\",(AD$26/Inventory!#REF!))","v":""},{"$f":"IF((Inventory!#REF!)=0,\"\",(Inventory!#REF!))","v":{"$error":"#REF!"}},"",{"$error":"#N/A"},null,null,null,null,null,null,2004,{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}}]
[null,2005,null,null,{"$f":"IF(Inventory!$K$11=2005,\"Base Year\", \"\")","v":""},2005,{"$f":"IF(ISERR(X$27/Inventory!$K$49),\"\",(X$27/Inventory!$K$49*1000))","v":""},{"$f":"IF(ISERR(Y$27/Inventory!$K$49),\"\",(Y$27/Inventory!$K$49*1000))","v":""},{"$f":"IF(ISERR(Z$27/Inventory!$K$49),\"\",(Z$27/Inventory!$K$49*1000))","v":""},{"$f":"IF(ISERR(AA$27/Inventory!$K$49),\"\",(AA$27/Inventory!$K$49*1000))","v":""},{"$f":"IF(ISERR(AB$27/Inventory!$K$49),\"\",(AB$27/Inventory!$K$49*1000))","v":""},{"$f":"IF(ISERR(AC$27/Inventory!$K$49),\"\",(AC$27/Inventory!$K$49*1000))","v":""},{"$f":"IF(ISERR(AD$27/Inventory!$K$49),\"\",(AD$27/Inventory!$K$49*1000))","v":""},{"$f":"IF(Inventory!$K$51=\"\",\"\",Inventory!$K$51*1000)","v":""},"",{"$f":"IF(ISERR(($N27-$O$52)/$O$52),\"\",($N27-$O$52)/$O$52)","v":""},null,null,null,null,null,null,2005,{"$f":"Inventory!$I39*Inventory!$F39","v":0},{"$f":"Inventory!$I40*Inventory!$F40","v":0},{"$f":"Inventory!$I41*Inventory!$F41","v":0},{"$f":"Inventory!$I42*Inventory!$F42","v":0},{"$f":"Inventory!$I43*Inventory!$F43","v":0},{"$f":"Inventory!$I44*Inventory!$F44","v":0},{"$f":"Inventory!$I45*Inventory!$F45","v":0},null,null,null,null,"For Chart"]
[null,2006,null,null,{"$f":"IF(Inventory!$K$11=2006,\"Base Year\", \"\")","v":""},2006,{"$f":"IF(ISERR(X$28/Inventory!$K$70),\"\",(X$28/Inventory!$K$70*1000))","v":""},{"$f":"IF(ISERR(Y$28/Inventory!$K$70),\"\",(Y$28/Inventory!$K$70*1000))","v":""},{"$f":"IF(ISERR(Z$28/Inventory!$K$70),\"\",(Z$28/Inventory!$K$70*1000))","v":""},{"$f":"IF(ISERR(AA$28/Inventory!$K$70),\"\",(AA$28/Inventory!$K$70*1000))","v":""},{"$f":"IF(ISERR(AB$28/Inventory!$K$70),\"\",(AB$28/Inventory!$K$70*1000))","v":""},{"$f":"IF(ISERR(AC$28/Inventory!$K$70),\"\",(AC$28/Inventory!$K$70*1000))","v":""},{"$f":"IF(ISERR(AD$28/Inventory!$K$70),\"\",(AD$28/Inventory!$K$70*1000))","v":""},{"$f":"IF(Inventory!$K$72=\"\",\"\",Inventory!$K$72*1000)","v":""},"",{"$f":"IF(ISERR(($N28-$O$52)/$O$52),\"\",($N28-$O$52)/$O$52)","v":""},null,null,null,null,null,null,2006,{"$f":"Inventory!$I60*Inventory!$F60","v":0},{"$f":"Inventory!$I61*Inventory!$F61","v":0},{"$f":"Inventory!$I62*Inventory!$F62","v":0},{"$f":"Inventory!$I63*Inventory!$F63","v":0},{"$f":"Inventory!$I64*Inventory!$F64","v":0},{"$f":"Inventory!$I65*Inventory!$F65","v":0},{"$f":"Inventory!$I66*Inventory!$F66","v":0},null,null,null,"Chart Legend","#6 Oil","#4 Oil","#2 Oil","Steam","Propane","NG","Electricity","Total"]
[null,2007,null,null,{"$f":"IF(Inventory!$K$11=2007,\"Base Year\", \"\")","v":""},2007,{"$f":"IF(ISERR(X$29/Inventory!$K$91),\"\",(X$29/Inventory!$K$91*1000))","v":""},{"$f":"IF(ISERR(Y$29/Inventory!$K$91),\"\",(Y$29/Inventory!$K$91*1000))","v":""},{"$f":"IF(ISERR(Z$29/Inventory!$K$91),\"\",(Z$29/Inventory!$K$91*1000))","v":""},{"$f":"IF(ISERR(AA$29/Inventory!$K$91),\"\",(AA$29/Inventory!$K$91*1000))","v":""},{"$f":"IF(ISERR(AB$29/Inventory!$K$91),\"\",(AB$29/Inventory!$K$91*1000))","v":""},{"$f":"IF(ISERR(AC$29/Inventory!$K$91),\"\",(AC$29/Inventory!$K$91*1000))","v":""},{"$f":"IF(ISERR(AD$29/Inventory!$K$91),\"\",(AD$29/Inventory!$K$91*1000))","v":""},{"$f":"IF(Inventory!$K$93=\"\",\"\",Inventory!$K$93*1000)","v":""},"","",null,null,null,null,null,null,2007,{"$f":"Inventory!$I81*Inventory!$F81","v":0},{"$f":"Inventory!$I82*Inventory!$F82","v":0},{"$f":"Inventory!$I83*Inventory!$F83","v":0},{"$f":"Inventory!$I84*Inventory!$F84","v":0},{"$f":"Inventory!$I85*Inventory!$F85","v":0},{"$f":"Inventory!$I86*Inventory!$F86","v":0},{"$f":"Inventory!$I87*Inventory!$F87","v":0},null,null,"Current",{"$f":"Inventory!$K$9","v":0},{"$f":"$AM22","v":{"$error":"#N/A"}},{"$f":"$AL$22","v":{"$error":"#N/A"}},{"$f":"$AK$22","v":{"$error":"#N/A"}},{"$f":"$AO$22","v":{"$error":"#N/A"}},{"$f":"$AN$22","v":{"$error":"#N/A"}},{"$f":"$AJ$22","v":{"$error":"#N/A"}},{"$f":"$AI$22","v":{"$error":"#N/A"}},{"$f":"SUM(AI29:AO29)","v":{"$error":"#N/A"}}]
[null,2008,null,null,{"$f":"IF(Inventory!$K$11=2008,\"Base Year\", \"\")","v":""},2008,{"$f":"IF(ISERR(X$30/Inventory!$K$112),\"\",(X$30/Inventory!$K$112*1000))","v":""},{"$f":"IF(ISERR(Y$30/Inventory!$K$112),\"\",(Y$30/Inventory!$K$112*1000))","v":""},{"$f":"IF(ISERR(Z$30/Inventory!$K$112),\"\",(Z$30/Inventory!$K$112*1000))","v":""},{"$f":"IF(ISERR(AA$30/Inventory!$K$112),\"\",(AA$30/Inventory!$K$112*1000))","v":""},{"$f":"IF(ISERR(AB$30/Inventory!$K$112),\"\",(AB$30/Inventory!$K$112*1000))","v":""},{"$f":"IF(ISERR(AC$30/Inventory!$K$112),\"\",(AC$30/Inventory!$K$112*1000))","v":""},{"$f":"IF(ISERR(AD$30/Inventory!$K$112),\"\",(AD$30/Inventory!$K$112*1000))","v":""},{"$f":"IF(Inventory!$K$114=\"\",\"\",Inventory!$K$114*1000)","v":""},"","",null,null,null,null,null,null,2008,{"$f":"Inventory!$I102*Inventory!$F102","v":0},{"$f":"Inventory!$I103*Inventory!$F103","v":0},{"$f":"Inventory!$I104*Inventory!$F104","v":0},{"$f":"Inventory!$I105*Inventory!$F105","v":0},{"$f":"Inventory!$I106*Inventory!$F106","v":0},{"$f":"Inventory!$I107*Inventory!$F107","v":0},{"$f":"Inventory!$I108*Inventory!$F108","v":0},null,null,"Base",{"$f":"Inventory!$K$11","v":0},{"$f":"$AM$23","v":{"$error":"#N/A"}},{"$f":"$AL$23","v":{"$error":"#N/A"}},{"$f":"$AK$23","v":{"$error":"#N/A"}},{"$f":"$AO$23","v":{"$error":"#N/A"}},{"$f":"$AN$23","v":{"$error":"#N/A"}},{"$f":"$AJ$23","v":{"$error":"#N/A"}},{"$f":"$AI$23","v":{"$error":"#N/A"}},{"$f":"SUM(AI30:AO30)","v":{"$error":"#N/A"}}]
[null,2009,null,null,null,2009,{"$f":"IF(ISERR(X$31/Inventory!$K$133),\"\",(X$31/Inventory!$K$133*1000))","v":""},{"$f":"IF(ISERR(Y$31/Inventory!$K$133),\"\",(Y$31/Inventory!$K$133*1000))","v":""},{"$f":"IF(ISERR(Z$31/Inventory!$K$133),\"\",(Z$31/Inventory!$K$133*1000))","v":""},{"$f":"IF(ISERR(AA$31/Inventory!$K$133),\"\",(AA$31/Inventory!$K$133*1000))","v":""},{"$f":"IF(ISERR(AB$31/Inventory!$K$133),\"\",(AB$31/Inventory!$K$133*1000))","v":""},{"$f":"IF(ISERR(AC$31/Inventory!$K$133),\"\",(AC$31/Inventory!$K$133*1000))","v":""},{"$f":"IF(ISERR(AD$31/Inventory!$K$133),\"\",(AD$31/Inventory!$K$133*1000))","v":""},{"$f":"IF(Inventory!$K$135=\"\",\"\",Inventory!$K$135*1000)","v":""},"","",null,null,null,null,null,null,2009,{"$f":"Inventory!$I123*Inventory!$F123","v":0},{"$f":"Inventory!$I124*Inventory!$F124","v":0},{"$f":"Inventory!$I125*Inventory!$F125","v":0},{"$f":"Inventory!$I126*Inventory!$F126","v":0},{"$f":"Inventory!$I127*Inventory!$F127","v":0},{"$f":"Inventory!$I128*Inventory!$F128","v":0},{"$f":"Inventory!$I129*Inventory!$F129","v":0},null,null,"Change",null,{"$f":"AI$29-AI$30","v":{"$error":"#N/A"}},{"$f":"AJ$29-AJ$30","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AP$29-AP$30","v":{"$error":"#N/A"}}]
[null,2010,null,null,null,2010,{"$f":"IF(ISERR(X$32/Inventory!$K$154),\"\",(X$32/Inventory!$K$154*1000))","v":""},{"$f":"IF(ISERR(Y$32/Inventory!$K$154),\"\",(Y$32/Inventory!$K$154*1000))","v":""},{"$f":"IF(ISERR(Z$32/Inventory!$K$154),\"\",(Z$32/Inventory!$K$154*1000))","v":""},{"$f":"IF(ISERR(AA$32/Inventory!$K$154),\"\",(AA$32/Inventory!$K$154*1000))","v":""},{"$f":"IF(ISERR(AB$32/Inventory!$K$154),\"\",(AB$32/Inventory!$K$154*1000))","v":""},{"$f":"IF(ISERR(AC$32/Inventory!$K$154),\"\",(AC$32/Inventory!$K$154*1000))","v":""},{"$f":"IF(ISERR(AD$32/Inventory!$K$154),\"\",(AD$32/Inventory!$K$154*1000))","v":""},{"$f":"IF(Inventory!$K$156=\"\",\"\",Inventory!$K$156*1000)","v":""},"","",null,null,null,null,null,null,2010,{"$f":"Inventory!$I144*Inventory!$F144","v":0},{"$f":"Inventory!$I145*Inventory!$F145","v":0},{"$f":"Inventory!$I146*Inventory!$F146","v":0},{"$f":"Inventory!$I147*Inventory!$F147","v":0},{"$f":"Inventory!$I148*Inventory!$F148","v":0},{"$f":"Inventory!$I149*Inventory!$F149","v":0},{"$f":"Inventory!$I150*Inventory!$F150","v":0}]
[null,2011,null,null,null,2011,{"$f":"IF(ISERR(X$33/Inventory!$K$175),\"\",(X$33/Inventory!$K$175*1000))","v":""},{"$f":"IF(ISERR(Y$33/Inventory!$K$175),\"\",(Y$33/Inventory!$K$175*1000))","v":""},{"$f":"IF(ISERR(Z$33/Inventory!$K$175),\"\",(Z$33/Inventory!$K$175*1000))","v":""},{"$f":"IF(ISERR(AA$33/Inventory!$K$175),\"\",(AA$33/Inventory!$K$175*1000))","v":""},{"$f":"IF(ISERR(AB$33/Inventory!$K$175),\"\",(AB$33/Inventory!$K$175*1000))","v":""},{"$f":"IF(ISERR(AC$33/Inventory!$K$175),\"\",(AC$33/Inventory!$K$175*1000))","v":""},{"$f":"IF(ISERR(AD$33/Inventory!$K$175),\"\",(AD$33/Inventory!$K$175*1000))","v":""},{"$f":"IF(Inventory!$K$177=\"\",\"\",Inventory!$K$177*1000)","v":""},"","",null,null,null,null,null,null,2011,{"$f":"Inventory!$I165*Inventory!$F165","v":0},{"$f":"Inventory!$I166*Inventory!$F166","v":0},{"$f":"Inventory!$I167*Inventory!$F167","v":0},{"$f":"Inventory!$I168*Inventory!$F168","v":0},{"$f":"Inventory!$I169*Inventory!$F169","v":0},{"$f":"Inventory!$I170*Inventory!$F170","v":0},{"$f":"Inventory!$I171*Inventory!$F171","v":0},null,null,{"$f":"IF(Inventory!K13=\"Square Feet\", \"kBtu / SF\", \"kBtu / FTE\")","v":"kBtu / FTE"}]
[null,2012,null,null,null,2012,{"$f":"IF(ISERR(X$34/Inventory!$K$196),\"\",(X$34/Inventory!$K$196*1000))","v":""},{"$f":"IF(ISERR(Y$34/Inventory!$K$196),\"\",(Y$34/Inventory!$K$196*1000))","v":""},{"$f":"IF(ISERR(Z$34/Inventory!$K$196),\"\",(Z$34/Inventory!$K$196*1000))","v":""},{"$f":"IF(ISERR(AA$34/Inventory!$K$196),\"\",(AA$34/Inventory!$K$196*1000))","v":""},{"$f":"IF(ISERR(AB$34/Inventory!$K$196),\"\",(AB$34/Inventory!$K$196*1000))","v":""},{"$f":"IF(ISERR(AC$34/Inventory!$K$196),\"\",(AC$34/Inventory!$K$196*1000))","v":""},{"$f":"IF(ISERR(AD$34/Inventory!$K$196),\"\",(AD$34/Inventory!$K$196*1000))","v":""},{"$f":"IF(Inventory!$K$198=\"\",\"\",Inventory!$K$198*1000)","v":""},"","",null,null,null,null,null,null,2012,{"$f":"Inventory!$I186*Inventory!$F186","v":0},{"$f":"Inventory!$I187*Inventory!$F187","v":0},{"$f":"Inventory!$I188*Inventory!$F188","v":0},{"$f":"Inventory!$I189*Inventory!$F189","v":0},{"$f":"Inventory!$I190*Inventory!$F190","v":0},{"$f":"Inventory!$I191*Inventory!$F191","v":0},{"$f":"Inventory!$I192*Inventory!$F192","v":0}]
[null,2013,null,null,null,2013,{"$f":"IF(ISERR(X$35/Inventory!$K$217),\"\",(X$35/Inventory!$K$217*1000))","v":""},{"$f":"IF(ISERR(Y$35/Inventory!$K$217),\"\",(Y$35/Inventory!$K$217*1000))","v":""},{"$f":"IF(ISERR(Z$35/Inventory!$K$217),\"\",(Z$35/Inventory!$K$217*1000))","v":""},{"$f":"IF(ISERR(AA$35/Inventory!$K$217),\"\",(AA$35/Inventory!$K$217*1000))","v":""},{"$f":"IF(ISERR(AB$35/Inventory!$K$217),\"\",(AB$35/Inventory!$K$217*1000))","v":""},{"$f":"IF(ISERR(AC$35/Inventory!$K$217),\"\",(AC$35/Inventory!$K$217*1000))","v":""},{"$f":"IF(ISERR(AD$35/Inventory!$K$217),\"\",(AD$35/Inventory!$K$217*1000))","v":""},{"$f":"IF(Inventory!$K$219=\"\", \"\", Inventory!$K$219*1000)","v":""},"","",null,null,null,null,null,null,2013,{"$f":"Inventory!$I207*Inventory!$F207","v":0},{"$f":"Inventory!$I208*Inventory!$F208","v":0},{"$f":"Inventory!$I209*Inventory!$F209","v":0},{"$f":"Inventory!$I210*Inventory!$F210","v":0},{"$f":"Inventory!$I211*Inventory!$F211","v":0},{"$f":"Inventory!$I212*Inventory!$F212","v":0},{"$f":"Inventory!$I213*Inventory!$F213","v":0}]
[null,2014,null,null,null,2014,{"$f":"IF(ISERR(X$36/Inventory!$K$238),\"\",(X$36/Inventory!$K$238*1000))","v":""},{"$f":"IF(ISERR(Y$36/Inventory!$K$238),\"\",(Y$36/Inventory!$K$238*1000))","v":""},{"$f":"IF(ISERR(Z$36/Inventory!$K$238),\"\",(Z$36/Inventory!$K$238*1000))","v":""},{"$f":"IF(ISERR(AA$36/Inventory!$K$238),\"\",(AA$36/Inventory!$K$238*1000))","v":""},{"$f":"IF(ISERR(AB$36/Inventory!$K$238),\"\",(AB$36/Inventory!$K$238*1000))","v":""},{"$f":"IF(ISERR(AC$36/Inventory!$K$238),\"\",(AC$36/Inventory!$K$238*1000))","v":""},{"$f":"IF(ISERR(AD$36/Inventory!$K$238),\"\",(AD$36/Inventory!$K$238*1000))","v":""},{"$f":"IF(Inventory!$K$240=\"\",\"\",Inventory!$K$240*1000)","v":""},"","",null,null,null,null,null,null,2014,{"$f":"Inventory!$I228*Inventory!$F228","v":0},{"$f":"Inventory!$I229*Inventory!$F229","v":0},{"$f":"Inventory!$I230*Inventory!$F230","v":0},{"$f":"Inventory!$I231*Inventory!$F231","v":0},{"$f":"Inventory!$I232*Inventory!$F232","v":0},{"$f":"Inventory!$I233*Inventory!$F233","v":0},{"$f":"Inventory!$I234*Inventory!$F234","v":0}]
[null,2015,null,null,null,2015,{"$f":"IF(ISERR(X$37/Inventory!$K$259),\"\",(X$37/Inventory!$K$259*1000))","v":""},{"$f":"IF(ISERR(Y$37/Inventory!$K$259),\"\",(Y$37/Inventory!$K$259*1000))","v":""},{"$f":"IF(ISERR(Z$37/Inventory!$K$259),\"\",(Z$37/Inventory!$K$259*1000))","v":""},{"$f":"IF(ISERR(AA$37/Inventory!$K$259),\"\",(AA$37/Inventory!$K$259*1000))","v":""},{"$f":"IF(ISERR(AB$37/Inventory!$K$259),\"\",(AB$37/Inventory!$K$259*1000))","v":""},{"$f":"IF(ISERR(AC$37/Inventory!$K$259),\"\",(AC$37/Inventory!$K$259*1000))","v":""},{"$f":"IF(ISERR(AD$37/Inventory!$K$259),\"\",(AD$37/Inventory!$K$259*1000))","v":""},{"$f":"IF(Inventory!$K$261=\"\",\"\",Inventory!$K$261*1000)","v":""},"","",null,null,null,null,null,null,2015,{"$f":"Inventory!$I249*Inventory!$F249","v":0},{"$f":"Inventory!$I250*Inventory!$F250","v":0},{"$f":"Inventory!$I251*Inventory!$F251","v":0},{"$f":"Inventory!$I252*Inventory!$F252","v":0},{"$f":"Inventory!$I253*Inventory!$F253","v":0},{"$f":"Inventory!$I254*Inventory!$F254","v":0},{"$f":"Inventory!$I255*Inventory!$F255","v":0}]
[null,2016,null,null,null,2016,{"$f":"IF(ISERR(X$38/Inventory!$K$280),\"\",(X$38/Inventory!$K$280*1000))","v":""},{"$f":"IF(ISERR(Y$38/Inventory!$K$280),\"\",(Y$38/Inventory!$K$280*1000))","v":""},{"$f":"IF(ISERR(Z$38/Inventory!$K$280),\"\",(Z$38/Inventory!$K$280*1000))","v":""},{"$f":"IF(ISERR(AA$38/Inventory!$K$280),\"\",(AA$38/Inventory!$K$280*1000))","v":""},{"$f":"IF(ISERR(AB$38/Inventory!$K$280),\"\",(AB$38/Inventory!$K$280*1000))","v":""},{"$f":"IF(ISERR(AC$38/Inventory!$K$280),\"\",(AC$38/Inventory!$K$280*1000))","v":""},{"$f":"IF(ISERR(AD$38/Inventory!$K$280),\"\",(AD$38/Inventory!$K$280*1000))","v":""},{"$f":"IF(Inventory!$K$282=\"\",\"\",Inventory!$K$282*1000)","v":""},"","",null,null,null,null,null,null,2016,{"$f":"Inventory!$I270*Inventory!$F270","v":0},{"$f":"Inventory!$I271*Inventory!$F271","v":0},{"$f":"Inventory!$I272*Inventory!$F272","v":0},{"$f":"Inventory!$I273*Inventory!$F273","v":0},{"$f":"Inventory!$I274*Inventory!$F274","v":0},{"$f":"Inventory!$I275*Inventory!$F275","v":0},{"$f":"Inventory!$I276*Inventory!$F276","v":0}]
[null,2017,null,null,null,2017,{"$f":"IF(ISERR(X$39/Inventory!$K$301),\"\",(X$39/Inventory!$K$301*1000))","v":""},{"$f":"IF(ISERR(Y$39/Inventory!$K$301),\"\",(Y$39/Inventory!$K$301*1000))","v":""},{"$f":"IF(ISERR(Z$39/Inventory!$K$301),\"\",(Z$39/Inventory!$K$301*1000))","v":""},{"$f":"IF(ISERR(AA$39/Inventory!$K$301),\"\",(AA$39/Inventory!$K$301*1000))","v":""},{"$f":"IF(ISERR(AB$39/Inventory!$K$301),\"\",(AB$39/Inventory!$K$301*1000))","v":""},{"$f":"IF(ISERR(AC$39/Inventory!$K$301),\"\",(AC$39/Inventory!$K$301*1000))","v":""},{"$f":"IF(ISERR(AD$39/Inventory!$K$301),\"\",(AD$39/Inventory!$K$301*1000))","v":""},{"$f":"IF(Inventory!$K$303=\"\",\"\",Inventory!$K$303*1000)","v":""},"","",null,null,null,null,null,null,2017,{"$f":"Inventory!$I291*Inventory!$F291","v":0},{"$f":"Inventory!$I292*Inventory!$F292","v":0},{"$f":"Inventory!$I293*Inventory!$F293","v":0},{"$f":"Inventory!$I294*Inventory!$F294","v":0},{"$f":"Inventory!$I295*Inventory!$F295","v":0},{"$f":"Inventory!$I296*Inventory!$F296","v":0},{"$f":"Inventory!$I297*Inventory!$F297","v":0}]
[null,2018,null,null,null,2018,{"$f":"IF(ISERR(X$40/Inventory!$K$322),\"\",(X$40/Inventory!$K$322*1000))","v":""},{"$f":"IF(ISERR(Y$40/Inventory!$K$322),\"\",(Y$40/Inventory!$K$322*1000))","v":""},{"$f":"IF(ISERR(Z$40/Inventory!$K$322),\"\",(Z$40/Inventory!$K$322*1000))","v":""},{"$f":"IF(ISERR(AA$40/Inventory!$K$322),\"\",(AA$40/Inventory!$K$322*1000))","v":""},{"$f":"IF(ISERR(AB$40/Inventory!$K$322),\"\",(AB$40/Inventory!$K$322*1000))","v":""},{"$f":"IF(ISERR(AC$40/Inventory!$K$322),\"\",(AC$40/Inventory!$K$322*1000))","v":""},{"$f":"IF(ISERR(AD$40/Inventory!$K$322),\"\",(AD$40/Inventory!$K$322*1000))","v":""},{"$f":"IF(Inventory!$K$324=\"\",\"\",(Inventory!$K$324*1000))","v":""},"","",null,null,null,null,null,null,2018,{"$f":"Inventory!$I312*Inventory!$F312","v":0},{"$f":"Inventory!$I313*Inventory!$F313","v":0},{"$f":"Inventory!$I314*Inventory!$F314","v":0},{"$f":"Inventory!$I315*Inventory!$F315","v":0},{"$f":"Inventory!$I316*Inventory!$F316","v":0},{"$f":"Inventory!$I317*Inventory!$F317","v":0},{"$f":"Inventory!$I318*Inventory!$F318","v":0}]
[null,2019,null,null,null,2019,{"$f":"IF(ISERR(X$41/Inventory!$K$343),\"\",(X$41/Inventory!$K$343*1000))","v":""},{"$f":"IF(ISERR(Y$41/Inventory!$K$343),\"\",(Y$41/Inventory!$K$343*1000))","v":""},{"$f":"IF(ISERR(Z$41/Inventory!$K$343),\"\",(Z$41/Inventory!$K$343*1000))","v":""},{"$f":"IF(ISERR(AA$41/Inventory!$K$343),\"\",(AA$41/Inventory!$K$343*1000))","v":""},{"$f":"IF(ISERR(AB$41/Inventory!$K$343),\"\",(AB$41/Inventory!$K$343*1000))","v":""},{"$f":"IF(ISERR(AC$41/Inventory!$K$343),\"\",(AC$41/Inventory!$K$343*1000))","v":""},{"$f":"IF(ISERR(AD$41/Inventory!$K$343),\"\",(AD$41/Inventory!$K$343*1000))","v":""},{"$f":"IF(Inventory!$K$345=\"\",\"\",Inventory!$K$345*1000)","v":""},"","",null,null,null,null,null,null,2019,{"$f":"Inventory!$I333*Inventory!$F333","v":0},{"$f":"Inventory!$I334*Inventory!$F334","v":0},{"$f":"Inventory!$I335*Inventory!$F335","v":0},{"$f":"Inventory!$I336*Inventory!$F336","v":0},{"$f":"Inventory!$I337*Inventory!$F337","v":0},{"$f":"Inventory!$I338*Inventory!$F338","v":0},{"$f":"Inventory!$I339*Inventory!$F339","v":0}]
[null,2020,null,null,null,2020,{"$f":"IF(ISERR(X$42/Inventory!$K$364),\"\",(X$42/Inventory!$K$364*1000))","v":""},{"$f":"IF(ISERR(Y$42/Inventory!$K$364),\"\",(Y$42/Inventory!$K$364*1000))","v":""},{"$f":"IF(ISERR(Z$42/Inventory!$K$364),\"\",(Z$42/Inventory!$K$364*1000))","v":""},{"$f":"IF(ISERR(AA$42/Inventory!$K$364),\"\",(AA$42/Inventory!$K$364*1000))","v":""},{"$f":"IF(ISERR(AB$42/Inventory!$K$364),\"\",(AB$42/Inventory!$K$364*1000))","v":""},{"$f":"IF(ISERR(AC$42/Inventory!$K$364),\"\",(AC$42/Inventory!$K$364*1000))","v":""},{"$f":"IF(ISERR(AD$42/Inventory!$K$364),\"\",(AD$42/Inventory!$K$364*1000))","v":""},{"$f":"IF(Inventory!$K$366=\"\",\"\",(Inventory!$K$366*1000))","v":""},"","",null,null,null,null,null,null,2020,{"$f":"Inventory!$I375*Inventory!$F375","v":0},{"$f":"Inventory!$I376*Inventory!$F376","v":0},{"$f":"Inventory!$I377*Inventory!$F377","v":0},{"$f":"Inventory!$I378*Inventory!$F378","v":0},{"$f":"Inventory!$I379*Inventory!$F379","v":0},{"$f":"Inventory!$I380*Inventory!$F380","v":0},{"$f":"Inventory!$I381*Inventory!$F381","v":0}]
[null,null,null,null,null,2021,{"$f":"IF(ISERR(X$42/Inventory!$K$385),\"\",(X$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(Y$42/Inventory!$K$385),\"\",(Y$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(Z$42/Inventory!$K$385),\"\",(Z$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AA$42/Inventory!$K$385),\"\",(AA$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AB$42/Inventory!$K$385),\"\",(AB$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AC$42/Inventory!$K$385),\"\",(AC$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AD$42/Inventory!$K$385),\"\",(AD$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(Inventory!$K$387=\"\",\"\",(Inventory!$K$387*1000))","v":""},"","",null,null,null,null,null,null,2021]
[null,null,null,null,null,2022,{"$f":"IF(ISERR(X$42/Inventory!$K$385),\"\",(X$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(Y$42/Inventory!$K$385),\"\",(Y$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(Z$42/Inventory!$K$385),\"\",(Z$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AA$42/Inventory!$K$385),\"\",(AA$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AB$42/Inventory!$K$385),\"\",(AB$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AC$42/Inventory!$K$385),\"\",(AC$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AD$42/Inventory!$K$385),\"\",(AD$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(Inventory!$K$387=\"\",\"\",(Inventory!$K$387*1000))","v":""},"","",null,null,null,null,null,null,2022]
[null,null,null,null,null,2023,{"$f":"IF(ISERR(X$42/Inventory!$K$385),\"\",(X$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(Y$42/Inventory!$K$385),\"\",(Y$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(Z$42/Inventory!$K$385),\"\",(Z$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AA$42/Inventory!$K$385),\"\",(AA$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AB$42/Inventory!$K$385),\"\",(AB$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AC$42/Inventory!$K$385),\"\",(AC$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(ISERR(AD$42/Inventory!$K$385),\"\",(AD$42/Inventory!$K$385*1000))","v":""},{"$f":"IF(Inventory!$K$387=\"\",\"\",Inventory!$K$387*1000)","v":""},"","",null,null,null,null,null,null,2023]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Year ",{"$f":"Inventory!$K$11","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Year ",{"$f":"Inventory!$K$9","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Year - MMBTU / sq.ft.",{"$f":"VLOOKUP($O$48, F22:N42,9,FALSE )","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Year - MMBTU / sq.ft.",{"$f":"VLOOKUP($O$50, F22:N42,9,FALSE )","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"% Change from Base Year",{"$f":"-(($O$52-$O$54)/$O$52)","v":{"$error":"#N/A"}}]
[]
[]
[null,"Summary:   Carbon Intensity (CO2e / sq.ft.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carbon Emissions (MTons)"]
[]
[null,null,null,null,null,null,"Carbon Intensity By Fuel Type",null,null,null,null,null,null,"Total Carbon Intensity\n(C02e / sq.ft.)  ","% Change from prior year","% Change from Base year",null,null,null,null,null,null,null,"Electricity","NG","#2","#4","#6","Propane","Steam"]
[null,null,null,null,null,"Year","Electricity","NG","#2 Oil","#4 Oil","#6 Oil","Propane","Steam"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline",{"$f":"IF(Inventory!K15=30%,30%,40%)","v":0.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carbon Intensity Pie Chart"]
[null,null,null,null,null,2000,{"$f":"IF(ISERR(X$62/Inventory!#REF!*2205),\"\",(X$62/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(Y$62/Inventory!#REF!*2205),\"\",(Y$62/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(Z$62/Inventory!#REF!*2205),\"\",(Z$62/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AA$62/Inventory!#REF!*2205),\"\",(AA$62/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AB$62/Inventory!#REF!*2205),\"\",(AB$62/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AC$62/Inventory!#REF!*2205),\"\",(AC$62/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AD$62/Inventory!#REF!*2205),\"\",(AD$62/Inventory!#REF!*2205))","v":""},{"$f":"IF((Inventory!#REF!)=0,\"\",(Inventory!#REF!))","v":{"$error":"#REF!"}},null,null,null,null,2000,{"$f":"$O$95","v":0},{"$f":"0.7*($T$65)","v":0},null,2003,{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},null,null,null,"Submission Year","Electricity","NG","#2 Oil","#4 Oil","#6 Oil","Propane","Steam","Total"]
[null,null,null,null,null,2001,{"$f":"IF(ISERR(X$63/Inventory!#REF!*2205),\"\",(X$63/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(Y$63/Inventory!#REF!*2205),\"\",(Y$63/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(Z$63/Inventory!#REF!*2205),\"\",(Z$63/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AA$63/Inventory!#REF!*2205),\"\",(AA$63/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AB$63/Inventory!#REF!*2205),\"\",(AB$63/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AC$63/Inventory!#REF!*2205),\"\",(AC$63/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AD$63/Inventory!#REF!*2205),\"\",(AD$63/Inventory!#REF!*2205))","v":""},{"$f":"IF((Inventory!#REF!)=0,\"\",(Inventory!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(ISERR((N66-N65)/N65),\"\",((N66-N65)/N65))","v":""},{"$f":"IF(ISERR(($N66-$O$95)/$O$95),\"\",(($N66-$O$95)/$O$95))","v":""},null,null,2001,0,0,null,2004,{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"Inventory!#REF!*Inventory!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(X63:AD63)","v":0},null,"Current",{"$f":"Inventory!$K$9","v":0},{"$f":"IF(VLOOKUP($AH66, $F$65:$N$85,2,FALSE )=0,0.00000001,VLOOKUP($AH66, $F$65:$N$85,2,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH66, $F$65:$N$85,3,FALSE )=0,0.00000001,VLOOKUP($AH66, $F$65:$N$85,3,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH66, $F$65:$N$85,4,FALSE )=0,0.00000001,VLOOKUP($AH66, $F$65:$N$85,4,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH66, $F$65:$N$85,5,FALSE )=0,0.00000001,VLOOKUP($AH66, $F$65:$N$85,5,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH66, $F$65:$N$85,6,FALSE )=0,0.00000001,VLOOKUP($AH66, $F$65:$N$85,6,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH66, $F$65:$N$85,7,FALSE )=0,0.00000001,VLOOKUP($AH66, $F$65:$N$85,7,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH66, $F$65:$N$85,8,FALSE )=0,0.00000001,VLOOKUP($AH66, $F$65:$N$85,8,FALSE ))","v":{"$error":"#N/A"}},{"$f":"SUM(AI66:AO66)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,2002,{"$f":"IF(ISERR(X$64/Inventory!#REF!*2205),\"\",(X$64/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(Y$64/Inventory!#REF!*2205),\"\",(Y$64/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(Z$64/Inventory!#REF!*2205),\"\",(Z$64/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AA$64/Inventory!#REF!*2205),\"\",(AA$64/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AB$64/Inventory!#REF!*2205),\"\",(AB$64/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AC$64/Inventory!#REF!*2205),\"\",(AC$64/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AD$64/Inventory!#REF!*2205),\"\",(AD$64/Inventory!#REF!*2205))","v":""},{"$f":"IF((Inventory!#REF!)=0,\"\",(Inventory!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(ISERR((N67-N66)/N66),\"\",((N67-N66)/N66))","v":""},{"$f":"IF(ISERR(($N67-$O$95)/$O$95),\"\",(($N67-$O$95)/$O$95))","v":""},null,null,2002,0,0,null,2005,{"$f":"Inventory!$H39*Inventory!$F39","v":0},{"$f":"Inventory!$H40*Inventory!$F40","v":0},{"$f":"Inventory!$H41*Inventory!$F41","v":0},{"$f":"Inventory!$H42*Inventory!$F42","v":0},{"$f":"Inventory!$H43*Inventory!$F43","v":0},{"$f":"Inventory!$H44*Inventory!$F44","v":0},{"$f":"Inventory!$H45*Inventory!$F45","v":0},{"$f":"SUM(X64:AD64)","v":0},null,"Base",{"$f":"Inventory!$K$11","v":0},{"$f":"IF(VLOOKUP($AH67, $F$65:$N$85,2,FALSE )=0,0.00000001,VLOOKUP($AH67, $F$65:$N$85,2,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH67, $F$65:$N$85,3,FALSE )=0,0.00000001,VLOOKUP($AH67, $F$65:$N$85,3,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH67, $F$65:$N$85,4,FALSE )=0,0.00000001,VLOOKUP($AH67, $F$65:$N$85,4,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH67, $F$65:$N$85,5,FALSE )=0,0.00000001,VLOOKUP($AH67, $F$65:$N$85,5,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH67, $F$65:$N$85,6,FALSE )=0,0.00000001,VLOOKUP($AH67, $F$65:$N$85,6,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH67, $F$65:$N$85,7,FALSE )=0,0.00000001,VLOOKUP($AH67, $F$65:$N$85,7,FALSE ))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($AH67, $F$65:$N$85,8,FALSE )=0,0.00000001,VLOOKUP($AH67, $F$65:$N$85,8,FALSE ))","v":{"$error":"#N/A"}},{"$f":"SUM(AI67:AO67)","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"IF(Inventory!$K$11=2003,\"Base Year\", \"\")","v":""},2003,{"$f":"IF(ISERR(X$65/Inventory!#REF!*2205),\"\",(X$65/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(Y$65/Inventory!#REF!*2205),\"\",(Y$65/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(Z$65/Inventory!#REF!*2205),\"\",(Z$65/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AA$65/Inventory!#REF!*2205),\"\",(AA$65/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AB$65/Inventory!#REF!*2205),\"\",(AB$65/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AC$65/Inventory!#REF!*2205),\"\",(AC$65/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AD$65/Inventory!#REF!*2205),\"\",(AD$65/Inventory!#REF!*2205))","v":""},{"$f":"IF((Inventory!#REF!)=0,\"\",(Inventory!#REF!))","v":{"$error":"#REF!"}},"","",null,null,2003,0,0,null,2006,{"$f":"Inventory!$H60*Inventory!$F60","v":0},{"$f":"Inventory!$H61*Inventory!$F61","v":0},{"$f":"Inventory!$H62*Inventory!$F62","v":0},{"$f":"Inventory!$H63*Inventory!$F63","v":0},{"$f":"Inventory!$H64*Inventory!$F64","v":0},{"$f":"Inventory!$H65*Inventory!$F65","v":0},{"$f":"Inventory!$H66*Inventory!$F66","v":0},{"$error":"#REF!"},null,"Change",null,{"$f":"AI$67-AI$66","v":{"$error":"#N/A"}},{"$f":"AJ$67-AJ$66","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AP$67-AP$66","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"IF(Inventory!$K$11=2004,\"Base Year\", \"\")","v":""},2004,{"$f":"IF(ISERR(X$66/Inventory!#REF!*2205),\"\",(X$66/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(Y$66/Inventory!#REF!*2205),\"\",(Y$66/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(Z$66/Inventory!#REF!*2205),\"\",(Z$66/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AA$66/Inventory!#REF!*2205),\"\",(AA$66/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AB$66/Inventory!#REF!*2205),\"\",(AB$66/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AC$66/Inventory!#REF!*2205),\"\",(AC$66/Inventory!#REF!*2205))","v":""},{"$f":"IF(ISERR(AD$66/Inventory!#REF!*2205),\"\",(AD$66/Inventory!#REF!*2205))","v":""},{"$f":"IF((Inventory!#REF!)=0,\"\",(Inventory!#REF!))","v":{"$error":"#REF!"}},"","",null,null,2004,0,0,null,2007,{"$f":"Inventory!$H81*Inventory!$F81","v":0},{"$f":"Inventory!$H82*Inventory!$F82","v":0},{"$f":"Inventory!$H83*Inventory!$F83","v":0},{"$f":"Inventory!$H84*Inventory!$F84","v":0},{"$f":"Inventory!$H85*Inventory!$F85","v":0},{"$f":"Inventory!$H86*Inventory!$F86","v":0},{"$f":"Inventory!$H87*Inventory!$F87","v":0},{"$error":"#REF!"}]
[null,null,null,null,{"$f":"IF(Inventory!$K$11=2005,\"Base Year\", \"\")","v":""},2005,{"$f":"IF(ISERR(X$67/Inventory!$K$49*2205),\"\",(X$67/Inventory!$K$49*2205))","v":""},{"$f":"IF(ISERR(Y$67/Inventory!$K$49*2205),\"\",(Y$67/Inventory!$K$49*2205))","v":""},{"$f":"IF(ISERR(Z$67/Inventory!$K$49*2205),\"\",(Z$67/Inventory!$K$49*2205))","v":""},{"$f":"IF(ISERR(AA$67/Inventory!$K$49*2205),\"\",(AA$67/Inventory!$K$49*2205))","v":""},{"$f":"IF(ISERR(AB$67/Inventory!$K$49*2205),\"\",(AB$67/Inventory!$K$49*2205))","v":""},{"$f":"IF(ISERR(AC$67/Inventory!$K$49*2205),\"\",(AC$67/Inventory!$K$49*2205))","v":""},{"$f":"IF(ISERR(AD$67/Inventory!$K$49*2205),\"\",(AD$67/Inventory!$K$49*2205))","v":""},{"$f":"IF((Inventory!$K$53)=0,\"\",(Inventory!$K$53))","v":""},"","",null,null,2005,0,{"$f":"Inventory!$K$21","v":0},null,2008,{"$f":"Inventory!$H102*Inventory!$F102","v":0},{"$f":"Inventory!$H103*Inventory!$F103","v":0},{"$f":"Inventory!$H104*Inventory!$F104","v":0},{"$f":"Inventory!$H105*Inventory!$F105","v":0},{"$f":"Inventory!$H106*Inventory!$F106","v":0},{"$f":"Inventory!$H107*Inventory!$F107","v":0},{"$f":"Inventory!$H108*Inventory!$F108","v":0},0]
[null,null,null,null,{"$f":"IF(Inventory!$K$11=2006,\"Base Year\", \"\")","v":""},2006,{"$f":"IF(ISERR(X$68/Inventory!$K$70*2205),\"\",(X$68/Inventory!$K$70*2205))","v":""},{"$f":"IF(ISERR(Y$68/Inventory!$K$70*2205),\"\",(Y$68/Inventory!$K$70*2205))","v":""},{"$f":"IF(ISERR(Z$68/Inventory!$K$70*2205),\"\",(Z$68/Inventory!$K$70*2205))","v":""},{"$f":"IF(ISERR(AA$68/Inventory!$K$70*2205),\"\",(AA$68/Inventory!$K$70*2205))","v":""},{"$f":"IF(ISERR(AB$68/Inventory!$K$70*2205),\"\",(AB$68/Inventory!$K$70*2205))","v":""},{"$f":"IF(ISERR(AC$68/Inventory!$K$70*2205),\"\",(AC$68/Inventory!$K$70*2205))","v":""},{"$f":"IF(ISERR(AD$68/Inventory!$K$70*2205),\"\",(AD$68/Inventory!$K$70*2205))","v":""},{"$f":"IF((Inventory!$K$74)=0,\"\",(Inventory!$K$74))","v":""},"","",null,null,2006,0,{"$f":"Inventory!$K$21","v":0},null,2009,{"$f":"Inventory!$H123*Inventory!$F123","v":0},{"$f":"Inventory!$H124*Inventory!$F124","v":0},{"$f":"Inventory!$H125*Inventory!$F125","v":0},{"$f":"Inventory!$H126*Inventory!$F126","v":0},{"$f":"Inventory!$H127*Inventory!$F127","v":0},{"$f":"Inventory!$H128*Inventory!$F128","v":0},{"$f":"Inventory!$H129*Inventory!$F129","v":0},0]
[null,null,null,null,{"$f":"IF(Inventory!$K$11=2007,\"Base Year\", \"\")","v":""},2007,{"$f":"IF(ISERR(X$69/Inventory!$K$91*2205),\"\",(X$69/Inventory!$K$91*2205))","v":""},{"$f":"IF(ISERR(Y$69/Inventory!$K$91*2205),\"\",(Y$69/Inventory!$K$91*2205))","v":""},{"$f":"IF(ISERR(Z$69/Inventory!$K$91*2205),\"\",(Z$69/Inventory!$K$91*2205))","v":""},{"$f":"IF(ISERR(AA$69/Inventory!$K$91*2205),\"\",(AA$69/Inventory!$K$91*2205))","v":""},{"$f":"IF(ISERR(AB$69/Inventory!$K$91*2205),\"\",(AB$69/Inventory!$K$91*2205))","v":""},{"$f":"IF(ISERR(AC$69/Inventory!$K$91*2205),\"\",(AC$69/Inventory!$K$91*2205))","v":""},{"$f":"IF(ISERR(AD$69/Inventory!$K$91*2205),\"\",(AD$69/Inventory!$K$91*2205))","v":""},{"$f":"IF((Inventory!$K$95)=0,\"\",(Inventory!$K$95))","v":""},"","",null,null,2007,0,{"$f":"Inventory!$K$21","v":0},null,2010,{"$f":"Inventory!$H144*Inventory!$F144","v":0},{"$f":"Inventory!$H145*Inventory!$F145","v":0},{"$f":"Inventory!$H146*Inventory!$F146","v":0},{"$f":"Inventory!$H147*Inventory!$F147","v":0},{"$f":"Inventory!$H148*Inventory!$F148","v":0},{"$f":"Inventory!$H149*Inventory!$F149","v":0},{"$f":"Inventory!$H150*Inventory!$F150","v":0},0,null,null,null,"For Chart"]
[null,null,null,null,{"$f":"IF(Inventory!$K$11=2008,\"Base Year\", \"\")","v":""},2008,{"$f":"IF(ISERR(X$70/Inventory!$K$112*2205),\"\",(X$70/Inventory!$K$112*2205))","v":""},{"$f":"IF(ISERR(Y$70/Inventory!$K$112*2205),\"\",(Y$70/Inventory!$K$112*2205))","v":""},{"$f":"IF(ISERR(Z$70/Inventory!$K$112*2205),\"\",(Z$70/Inventory!$K$112*2205))","v":""},{"$f":"IF(ISERR(AA$70/Inventory!$K$112*2205),\"\",(AA$70/Inventory!$K$112*2205))","v":""},{"$f":"IF(ISERR(AB$70/Inventory!$K$112*2205),\"\",(AB$70/Inventory!$K$112*2205))","v":""},{"$f":"IF(ISERR(AC$70/Inventory!$K$112*2205),\"\",(AC$70/Inventory!$K$112*2205))","v":""},{"$f":"IF(ISERR(AD$70/Inventory!$K$112*2205),\"\",(AD$70/Inventory!$K$112*2205))","v":""},{"$f":"IF((Inventory!$K$116)=0,\"\",(Inventory!$K$116))","v":""},"","",null,null,2008,0,{"$f":"Inventory!$K$21","v":0},null,2011,{"$f":"Inventory!$H165*Inventory!$F165","v":0},{"$f":"Inventory!$H166*Inventory!$F166","v":0},{"$f":"Inventory!$H167*Inventory!$F167","v":0},{"$f":"Inventory!$H168*Inventory!$F168","v":0},{"$f":"Inventory!$H169*Inventory!$F169","v":0},{"$f":"Inventory!$H170*Inventory!$F170","v":0},{"$f":"Inventory!$H171*Inventory!$F171","v":0},0,null,null,"Chart Legend","#6 Oil","#4 Oil","#2 Oil","Steam","Propane","NG","Electricity","Total"]
[null,null,null,null,null,2009,{"$f":"IF(ISERR(X$71/Inventory!$K$133*2205),\"\",(X$71/Inventory!$K$133*2205))","v":""},{"$f":"IF(ISERR(Y$71/Inventory!$K$133*2205),\"\",(Y$71/Inventory!$K$133*2205))","v":""},{"$f":"IF(ISERR(Z$71/Inventory!$K$133*2205),\"\",(Z$71/Inventory!$K$133*2205))","v":""},{"$f":"IF(ISERR(AA$71/Inventory!$K$133*2205),\"\",(AA$71/Inventory!$K$133*2205))","v":""},{"$f":"IF(ISERR(AB$71/Inventory!$K$133*2205),\"\",(AB$71/Inventory!$K$133*2205))","v":""},{"$f":"IF(ISERR(AC$71/Inventory!$K$133*2205),\"\",(AC$71/Inventory!$K$133*2205))","v":""},{"$f":"IF(ISERR(AD$71/Inventory!$K$133*2205),\"\",(AD$71/Inventory!$K$133*2205))","v":""},{"$f":"IF((Inventory!$K$137)=0,\"\",(Inventory!$K$137))","v":""},"","",null,null,2009,0,{"$f":"Inventory!$K$21","v":0},null,2012,{"$f":"Inventory!$H186*Inventory!$F186","v":0},{"$f":"Inventory!$H187*Inventory!$F187","v":0},{"$f":"Inventory!$H188*Inventory!$F188","v":0},{"$f":"Inventory!$H189*Inventory!$F189","v":0},{"$f":"Inventory!$H190*Inventory!$F190","v":0},{"$f":"Inventory!$H191*Inventory!$F191","v":0},{"$f":"Inventory!$H192*Inventory!$F192","v":0},0,null,"Current",{"$f":"Inventory!$K$9","v":0},{"$f":"$AM66","v":{"$error":"#N/A"}},{"$f":"$AL66","v":{"$error":"#N/A"}},{"$f":"$AK66","v":{"$error":"#N/A"}},{"$f":"$AO66","v":{"$error":"#N/A"}},{"$f":"$AN66","v":{"$error":"#N/A"}},{"$f":"$AJ66","v":{"$error":"#N/A"}},{"$f":"$AI66","v":{"$error":"#N/A"}},{"$f":"SUM(AI74:AO74)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,2010,{"$f":"IF(ISERR(X$72/Inventory!$K$154*2205),\"\",(X$72/Inventory!$K$154*2205))","v":""},{"$f":"IF(ISERR(Y$72/Inventory!$K$154*2205),\"\",(Y$72/Inventory!$K$154*2205))","v":""},{"$f":"IF(ISERR(Z$72/Inventory!$K$154*2205),\"\",(Z$72/Inventory!$K$154*2205))","v":""},{"$f":"IF(ISERR(AA$72/Inventory!$K$154*2205),\"\",(AA$72/Inventory!$K$154*2205))","v":""},{"$f":"IF(ISERR(AB$72/Inventory!$K$154*2205),\"\",(AB$72/Inventory!$K$154*2205))","v":""},{"$f":"IF(ISERR(AC$72/Inventory!$K$154*2205),\"\",(AC$72/Inventory!$K$154*2205))","v":""},{"$f":"IF(ISERR(AD$72/Inventory!$K$154*2205),\"\",(AD$72/Inventory!$K$154*2205))","v":""},{"$f":"IF((Inventory!$K$158)=0,\"\",(Inventory!$K$158))","v":""},"","",null,null,2010,0,{"$f":"Inventory!$K$21","v":0},null,2013,{"$f":"Inventory!$H207*Inventory!$F207","v":0},{"$f":"Inventory!$H208*Inventory!$F208","v":0},{"$f":"Inventory!$H209*Inventory!$F209","v":0},{"$f":"Inventory!$H210*Inventory!$F210","v":0},{"$f":"Inventory!$H211*Inventory!$F211","v":0},{"$f":"Inventory!$H212*Inventory!$F212","v":0},{"$f":"Inventory!$H213*Inventory!$F213","v":0},0,null,"Base",{"$f":"Inventory!$K$11","v":0},{"$f":"$AM67","v":{"$error":"#N/A"}},{"$f":"$AL67","v":{"$error":"#N/A"}},{"$f":"$AK67","v":{"$error":"#N/A"}},{"$f":"$AO67","v":{"$error":"#N/A"}},{"$f":"$AN67","v":{"$error":"#N/A"}},{"$f":"$AJ67","v":{"$error":"#N/A"}},{"$f":"$AI67","v":{"$error":"#N/A"}},{"$f":"SUM(AI75:AO75)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,2011,{"$f":"IF(ISERR(X$73/Inventory!$K$175*2205),\"\",(X$73/Inventory!$K$175*2205))","v":""},{"$f":"IF(ISERR(Y$73/Inventory!$K$175*2205),\"\",(Y$73/Inventory!$K$175*2205))","v":""},{"$f":"IF(ISERR(Z$73/Inventory!$K$175*2205),\"\",(Z$73/Inventory!$K$175*2205))","v":""},{"$f":"IF(ISERR(AA$73/Inventory!$K$175*2205),\"\",(AA$73/Inventory!$K$175*2205))","v":""},{"$f":"IF(ISERR(AB$73/Inventory!$K$175*2205),\"\",(AB$73/Inventory!$K$175*2205))","v":""},{"$f":"IF(ISERR(AC$73/Inventory!$K$175*2205),\"\",(AC$73/Inventory!$K$175*2205))","v":""},{"$f":"IF(ISERR(AD$73/Inventory!$K$175*2205),\"\",(AD$73/Inventory!$K$175*2205))","v":""},{"$f":"IF((Inventory!$K$179)=0,\"\",(Inventory!$K$179))","v":""},"","",null,null,2011,0,{"$f":"Inventory!$K$21","v":0},null,2014,{"$f":"Inventory!$H228*Inventory!$F228","v":0},{"$f":"Inventory!$H229*Inventory!$F229","v":0},{"$f":"Inventory!$H230*Inventory!$F230","v":0},{"$f":"Inventory!$H231*Inventory!$F231","v":0},{"$f":"Inventory!$H232*Inventory!$F232","v":0},{"$f":"Inventory!$H233*Inventory!$F233","v":0},{"$f":"Inventory!$H234*Inventory!$F234","v":0},null,null,"Change",null,{"$f":"$AM68","v":{"$error":"#N/A"}},{"$f":"$AL68","v":{"$error":"#N/A"}},{"$f":"$AK68","v":{"$error":"#N/A"}},{"$f":"$AO68","v":{"$error":"#N/A"}},{"$f":"$AN68","v":{"$error":"#N/A"}},{"$f":"$AJ68","v":{"$error":"#N/A"}},{"$f":"$AI68","v":{"$error":"#N/A"}},{"$f":"SUM(AI76:AO76)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,2012,{"$f":"IF(ISERR(X$74/Inventory!$K$196*2205),\"\",(X$74/Inventory!$K$196*2205))","v":""},{"$f":"IF(ISERR(Y$74/Inventory!$K$196*2205),\"\",(Y$74/Inventory!$K$196*2205))","v":""},{"$f":"IF(ISERR(Z$74/Inventory!$K$196*2205),\"\",(Z$74/Inventory!$K$196*2205))","v":""},{"$f":"IF(ISERR(AA$74/Inventory!$K$196*2205),\"\",(AA$74/Inventory!$K$196*2205))","v":""},{"$f":"IF(ISERR(AB$74/Inventory!$K$196*2205),\"\",(AB$74/Inventory!$K$196*2205))","v":""},{"$f":"IF(ISERR(AC$74/Inventory!$K$196*2205),\"\",(AC$74/Inventory!$K$196*2205))","v":""},{"$f":"IF(ISERR(AD$74/Inventory!$K$196*2205),\"\",(AD$74/Inventory!$K$196*2205))","v":""},{"$f":"IF((Inventory!$K$200)=0,\"\",(Inventory!$K$200))","v":""},"","",null,null,2012,0,{"$f":"Inventory!$K$21","v":0},null,2015,{"$f":"Inventory!$H249*Inventory!$F249","v":0},{"$f":"Inventory!$H250*Inventory!$F250","v":0},{"$f":"Inventory!$H251*Inventory!$F251","v":0},{"$f":"Inventory!$H252*Inventory!$F252","v":0},{"$f":"Inventory!$H253*Inventory!$F253","v":0},{"$f":"Inventory!$H254*Inventory!$F254","v":0},{"$f":"Inventory!$H255*Inventory!$F255","v":0}]
[null,null,null,null,null,2013,{"$f":"IF(ISERR(X$75/Inventory!$K$217*2205),\"\",(X$75/Inventory!$K$217*2205))","v":""},{"$f":"IF(ISERR(Y$75/Inventory!$K$217*2205),\"\",(Y$75/Inventory!$K$217*2205))","v":""},{"$f":"IF(ISERR(Z$75/Inventory!$K$217*2205),\"\",(Z$75/Inventory!$K$217*2205))","v":""},{"$f":"IF(ISERR(AA$75/Inventory!$K$217*2205),\"\",(AA$75/Inventory!$K$217*2205))","v":""},{"$f":"IF(ISERR(AB$75/Inventory!$K$217*2205),\"\",(AB$75/Inventory!$K$217*2205))","v":""},{"$f":"IF(ISERR(AC$75/Inventory!$K$217*2205),\"\",(AC$75/Inventory!$K$217*2205))","v":""},{"$f":"IF(ISERR(AD$75/Inventory!$K$217*2205),\"\",(AD$75/Inventory!$K$217*2205))","v":""},{"$f":"IF((Inventory!$K$221)=0,\"\",(Inventory!$K$221))","v":""},"","",null,null,2013,0,{"$f":"Inventory!$K$21","v":0},null,2016,{"$f":"Inventory!$H270*Inventory!$F270","v":0},{"$f":"Inventory!$H271*Inventory!$F271","v":0},{"$f":"Inventory!$H272*Inventory!$F272","v":0},{"$f":"Inventory!$H273*Inventory!$F273","v":0},{"$f":"Inventory!$H274*Inventory!$F274","v":0},{"$f":"Inventory!$H275*Inventory!$F275","v":0},{"$f":"Inventory!$H276*Inventory!$F276","v":0},null,null,{"$f":"IF(Inventory!K13=\"Square Feet\", \"lbs CO2e / SF\", \"lbs CO2e / FTE\")","v":"lbs CO2e / FTE"}]
[null,null,null,null,null,2014,{"$f":"IF(ISERR(X$76/Inventory!$K$238*2205),\"\",(X$76/Inventory!$K$238*2205))","v":""},{"$f":"IF(ISERR(Y$76/Inventory!$K$238*2205),\"\",(Y$76/Inventory!$K$238*2205))","v":""},{"$f":"IF(ISERR(Z$76/Inventory!$K$238*2205),\"\",(Z$76/Inventory!$K$238*2205))","v":""},{"$f":"IF(ISERR(AA$76/Inventory!$K$238*2205),\"\",(AA$76/Inventory!$K$238*2205))","v":""},{"$f":"IF(ISERR(AB$76/Inventory!$K$238*2205),\"\",(AB$76/Inventory!$K$238*2205))","v":""},{"$f":"IF(ISERR(AC$76/Inventory!$K$238*2205),\"\",(AC$76/Inventory!$K$238*2205))","v":""},{"$f":"IF(ISERR(AD$76/Inventory!$K$238*2205),\"\",(AD$76/Inventory!$K$238*2205))","v":""},{"$f":"IF((Inventory!$K$242)=0,\"\",(Inventory!$K$242))","v":""},"","",null,null,2014,0,{"$f":"Inventory!$K$21","v":0},null,2017,{"$f":"Inventory!$H291*Inventory!$F291","v":0},{"$f":"Inventory!$H292*Inventory!$F292","v":0},{"$f":"Inventory!$H293*Inventory!$F293","v":0},{"$f":"Inventory!$H294*Inventory!$F294","v":0},{"$f":"Inventory!$H295*Inventory!$F295","v":0},{"$f":"Inventory!$H296*Inventory!$F296","v":0},{"$f":"Inventory!$H297*Inventory!$F297","v":0}]
[null,null,null,null,null,2015,{"$f":"IF(ISERR(X$77/Inventory!$K$259*2205),\"\",(X$77/Inventory!$K$259*2205))","v":""},{"$f":"IF(ISERR(Y$77/Inventory!$K$259*2205),\"\",(Y$77/Inventory!$K$259*2205))","v":""},{"$f":"IF(ISERR(Z$77/Inventory!$K$259*2205),\"\",(Z$77/Inventory!$K$259*2205))","v":""},{"$f":"IF(ISERR(AA$77/Inventory!$K$259*2205),\"\",(AA$77/Inventory!$K$259*2205))","v":""},{"$f":"IF(ISERR(AB$77/Inventory!$K$259*2205),\"\",(AB$77/Inventory!$K$259*2205))","v":""},{"$f":"IF(ISERR(AC$77/Inventory!$K$259*2205),\"\",(AC$77/Inventory!$K$259*2205))","v":""},{"$f":"IF(ISERR(AD$77/Inventory!$K$259*2205),\"\",(AD$77/Inventory!$K$259*2205))","v":""},{"$f":"IF((Inventory!$K$263)=0,\"\",(Inventory!$K$263))","v":""},"","",null,null,2015,0,{"$f":"Inventory!$K$21","v":0},null,2018,{"$f":"Inventory!$H312*Inventory!$F312","v":0},{"$f":"Inventory!$H313*Inventory!$F313","v":0},{"$f":"Inventory!$H314*Inventory!$F314","v":0},{"$f":"Inventory!$H315*Inventory!$F315","v":0},{"$f":"Inventory!$H316*Inventory!$F316","v":0},{"$f":"Inventory!$H317*Inventory!$F317","v":0},{"$f":"Inventory!$H318*Inventory!$F318","v":0}]
[null,null,null,null,null,2016,{"$f":"IF(ISERR(X$78/Inventory!$K$280*2205),\"\",(X$78/Inventory!$K$280*2205))","v":""},{"$f":"IF(ISERR(Y$78/Inventory!$K$280*2205),\"\",(Y$78/Inventory!$K$280*2205))","v":""},{"$f":"IF(ISERR(Z$78/Inventory!$K$280*2205),\"\",(Z$78/Inventory!$K$280*2205))","v":""},{"$f":"IF(ISERR(AA$78/Inventory!$K$280*2205),\"\",(AA$78/Inventory!$K$280*2205))","v":""},{"$f":"IF(ISERR(AB$78/Inventory!$K$280*2205),\"\",(AB$78/Inventory!$K$280*2205))","v":""},{"$f":"IF(ISERR(AC$78/Inventory!$K$280*2205),\"\",(AC$78/Inventory!$K$280*2205))","v":""},{"$f":"IF(ISERR(AD$78/Inventory!$K$280*2205),\"\",(AD$78/Inventory!$K$280*2205))","v":""},{"$f":"IF((Inventory!$K$284)=0,\"\",(Inventory!$K$284))","v":""},"","",null,null,2016,0,{"$f":"Inventory!$K$21","v":0},null,2019,{"$f":"Inventory!$H333*Inventory!$F333","v":0},{"$f":"Inventory!$H334*Inventory!$F334","v":0},{"$f":"Inventory!$H335*Inventory!$F335","v":0},{"$f":"Inventory!$H336*Inventory!$F336","v":0},{"$f":"Inventory!$H337*Inventory!$F337","v":0},{"$f":"Inventory!$H338*Inventory!$F338","v":0},{"$f":"Inventory!$H339*Inventory!$F339","v":0}]
[null,null,null,null,null,2017,{"$f":"IF(ISERR(X$79/Inventory!$K$301*2205),\"\",(X$79/Inventory!$K$301*2205))","v":""},{"$f":"IF(ISERR(Y$79/Inventory!$K$301*2205),\"\",(Y$79/Inventory!$K$301*2205))","v":""},{"$f":"IF(ISERR(Z$79/Inventory!$K$301*2205),\"\",(Z$79/Inventory!$K$301*2205))","v":""},{"$f":"IF(ISERR(AA$79/Inventory!$K$301*2205),\"\",(AA$79/Inventory!$K$301*2205))","v":""},{"$f":"IF(ISERR(AB$79/Inventory!$K$301*2205),\"\",(AB$79/Inventory!$K$301*2205))","v":""},{"$f":"IF(ISERR(AC$79/Inventory!$K$301*2205),\"\",(AC$79/Inventory!$K$301*2205))","v":""},{"$f":"IF(ISERR(AD$79/Inventory!$K$301*2205),\"\",(AD$79/Inventory!$K$301*2205))","v":""},{"$f":"IF((Inventory!$K$305)=0,\"\",(Inventory!$K$305))","v":""},"","",null,null,2017,0,{"$f":"Inventory!$K$21","v":0},null,2020,{"$f":"Inventory!$H375*Inventory!$F375","v":0},{"$f":"Inventory!$H376*Inventory!$F376","v":0},{"$f":"Inventory!$H377*Inventory!$F377","v":0},{"$f":"Inventory!$H378*Inventory!$F378","v":0},{"$f":"Inventory!$H379*Inventory!$F379","v":0},{"$f":"Inventory!$H380*Inventory!$F380","v":0},{"$f":"Inventory!$H381*Inventory!$F381","v":0}]
[null,null,null,null,null,2018,{"$f":"IF(ISERR(X$80/Inventory!$K$322*2205),\"\",(X$80/Inventory!$K$322*2205))","v":""},{"$f":"IF(ISERR(Y$80/Inventory!$K$322*2205),\"\",(Y$80/Inventory!$K$322*2205))","v":""},{"$f":"IF(ISERR(Z$80/Inventory!$K$322*2205),\"\",(Z$80/Inventory!$K$322*2205))","v":""},{"$f":"IF(ISERR(AA$80/Inventory!$K$322*2205),\"\",(AA$80/Inventory!$K$322*2205))","v":""},{"$f":"IF(ISERR(AB$80/Inventory!$K$322*2205),\"\",(AB$80/Inventory!$K$322*2205))","v":""},{"$f":"IF(ISERR(AC$80/Inventory!$K$322*2205),\"\",(AC$80/Inventory!$K$322*2205))","v":""},{"$f":"IF(ISERR(AD$80/Inventory!$K$322*2205),\"\",(AD$80/Inventory!$K$322*2205))","v":""},{"$f":"IF((Inventory!$K$326)=0,\"\",(Inventory!$K$326))","v":""},"","",null,null,2018,0,{"$f":"Inventory!$K$21","v":0}]
[null,null,null,null,null,2019,{"$f":"IF(ISERR(X$81/Inventory!$K$343*2205),\"\",(X$81/Inventory!$K$343*2205))","v":""},{"$f":"IF(ISERR(Y$81/Inventory!$K$343*2205),\"\",(Y$81/Inventory!$K$343*2205))","v":""},{"$f":"IF(ISERR(Z$81/Inventory!$K$343*2205),\"\",(Z$81/Inventory!$K$343*2205))","v":""},{"$f":"IF(ISERR(AA$81/Inventory!$K$343*2205),\"\",(AA$81/Inventory!$K$343*2205))","v":""},{"$f":"IF(ISERR(AB$81/Inventory!$K$343*2205),\"\",(AB$81/Inventory!$K$343*2205))","v":""},{"$f":"IF(ISERR(AC$81/Inventory!$K$343*2205),\"\",(AC$81/Inventory!$K$343*2205))","v":""},{"$f":"IF(ISERR(AD$81/Inventory!$K$343*2205),\"\",(AD$81/Inventory!$K$343*2205))","v":""},{"$f":"IF((Inventory!$K$347)=0,\"\",(Inventory!$K$347))","v":""},"","",null,null,2019,0,{"$f":"Inventory!$K$21","v":0}]
[null,null,null,null,null,2020,{"$f":"IF(ISERR(X$82/Inventory!$K$364*2205),\"\",(X$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(Y$82/Inventory!$K$364*2205),\"\",(Y$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(Z$82/Inventory!$K$364*2205),\"\",(Z$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AA$82/Inventory!$K$364*2205),\"\",(AA$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AB$82/Inventory!$K$364*2205),\"\",(AB$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AC$82/Inventory!$K$364*2205),\"\",(AC$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AD$82/Inventory!$K$364*2205),\"\",(AD$82/Inventory!$K$385*2205))","v":""},{"$f":"IF((Inventory!$K$368)=0,\"\",(Inventory!$K$368))","v":""},"","",null,null,2020,0,{"$f":"Inventory!$K$21","v":0}]
[null,null,null,null,null,2021,{"$f":"IF(ISERR(X$82/Inventory!$K$385*2205),\"\",(X$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(Y$82/Inventory!$K$385*2205),\"\",(Y$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(Z$82/Inventory!$K$385*2205),\"\",(Z$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AA$82/Inventory!$K$385*2205),\"\",(AA$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AB$82/Inventory!$K$385*2205),\"\",(AB$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AC$82/Inventory!$K$385*2205),\"\",(AC$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AD$82/Inventory!$K$385*2205),\"\",(AD$82/Inventory!$K$385*2205))","v":""},{"$f":"IF((Inventory!$K$389)=0,\"\",(Inventory!$K$389))","v":""},"",""]
[null,null,null,null,null,2022,{"$f":"IF(ISERR(X$82/Inventory!$K$385*2205),\"\",(X$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(Y$82/Inventory!$K$385*2205),\"\",(Y$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(Z$82/Inventory!$K$385*2205),\"\",(Z$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AA$82/Inventory!$K$385*2205),\"\",(AA$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AB$82/Inventory!$K$385*2205),\"\",(AB$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AC$82/Inventory!$K$385*2205),\"\",(AC$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AD$82/Inventory!$K$385*2205),\"\",(AD$82/Inventory!$K$385*2205))","v":""},{"$f":"IF((Inventory!$K$389)=0,\"\",(Inventory!$K$389))","v":""},"",""]
[null,null,null,null,null,2023,{"$f":"IF(ISERR(X$82/Inventory!$K$385*2205),\"\",(X$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(Y$82/Inventory!$K$385*2205),\"\",(Y$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(Z$82/Inventory!$K$385*2205),\"\",(Z$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AA$82/Inventory!$K$385*2205),\"\",(AA$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AB$82/Inventory!$K$385*2205),\"\",(AB$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AC$82/Inventory!$K$385*2205),\"\",(AC$82/Inventory!$K$385*2205))","v":""},{"$f":"IF(ISERR(AD$82/Inventory!$K$385*2205),\"\",(AD$82/Inventory!$K$385*2205))","v":""},{"$f":"IF((Inventory!$K$389)=0,\"\",(Inventory!$K$389))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inventory!K15=30%,\"30% Reduction Goal\",\"40% Reduction Goal\")","v":"40% Reduction Goal"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0},{"$f":"Inventory!$K$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Year ",{"$f":"Inventory!$K$11","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Year ",{"$f":"Inventory!$K$9","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Year - Carbon Intensity (CO2e/sq.ft.)",{"$f":"$O$11","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Year - Carbon Intensity (CO2e/sq.ft.)",{"$f":"VLOOKUP($O$93, F65:N85,9,FALSE )","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"% Change from Base Year",{"$f":"-(($O$95-$O$97)/$O$95)","v":{"$error":"#N/A"}}]

{"sheet":"Properties","index":2,"n_rows":693,"n_cols":38,"rows_kept":693,"cut":false,"hidden":true,"merged":[[477,3,502,3],[352,7,352,8],[359,5,360,5],[359,6,360,6],[359,7,360,7],[359,8,360,8],[325,3,350,3],[477,19,502,19],[504,7,504,8],[397,12,398,12],[401,3,426,3],[401,19,426,19],[428,7,428,8],[435,5,436,5],[435,6,436,6],[435,7,436,7],[435,8,436,8],[435,9,436,9],[435,10,436,10],[435,11,436,11],[435,12,436,12],[439,3,464,3],[439,19,464,19],[435,16,436,16],[435,17,436,17],[435,18,436,18],[437,4,437,5],[435,13,436,13],[435,14,436,14],[435,15,436,15],[390,7,390,8],[207,12,208,12],[245,12,246,12],[283,12,284,12],[321,12,322,12],[321,13,322,13],[321,14,322,14],[321,15,322,15],[321,16,322,16],[358,5,358,11],[321,9,322,9],[321,10,322,10],[321,11,322,11],[323,4,323,5],[397,17,398,17],[397,18,398,18],[359,17,360,17],[359,18,360,18],[475,4,475,5],[472,5,472,11],[473,13,474,13],[473,14,474,14],[473,15,474,15],[473,16,474,16],[396,5,396,11],[397,13,398,13],[397,14,398,14],[397,15,398,15],[397,16,398,16],[434,5,434,11],[399,4,399,5],[473,12,474,12],[397,5,398,5],[397,6,398,6],[397,7,398,7],[397,8,398,8],[397,9,398,9],[397,10,398,10],[397,11,398,11],[466,7,466,8],[473,17,474,17],[473,18,474,18],[473,5,474,5],[473,6,474,6],[473,7,474,7],[473,8,474,8],[473,9,474,9],[473,10,474,10],[473,11,474,11],[361,4,361,5],[359,9,360,9],[359,10,360,10],[359,11,360,11],[363,3,388,3],[363,19,388,19],[359,13,360,13],[359,14,360,14],[359,15,360,15],[359,16,360,16],[359,12,360,12],[325,19,350,19],[320,5,320,11],[283,17,284,17],[283,18,284,18],[285,4,285,5],[283,5,284,5],[283,6,284,6],[283,7,284,7],[283,8,284,8],[283,9,284,9],[283,10,284,10],[283,11,284,11],[314,7,314,8],[321,5,322,5],[321,6,322,6],[321,17,322,17],[287,3,312,3],[287,19,312,19],[283,13,284,13],[283,14,284,14],[283,15,284,15],[283,16,284,16],[321,18,322,18],[321,7,322,7],[321,8,322,8],[276,7,276,8],[282,5,282,11],[207,16,208,16],[207,13,208,13],[207,14,208,14],[2,17,2,18],[4,17,4,18],[6,17,6,18],[8,17,8,18],[10,17,10,18],[12,17,12,18],[207,15,208,15],[207,17,208,17],[207,18,208,18],[206,5,206,11],[207,5,208,5],[207,6,208,6],[207,7,208,7],[207,8,208,8],[207,9,208,9],[207,10,208,10],[207,11,208,11],[247,4,247,5],[54,5,54,11],[17,26,18,26],[17,27,18,27],[17,28,18,28],[17,29,18,29],[17,30,18,30],[17,31,18,31],[17,32,18,32],[249,3,274,3],[209,4,209,5],[211,3,236,3],[211,19,236,19],[238,7,238,8],[245,5,245,11],[245,15,246,15],[245,17,246,17],[245,18,246,18],[244,5,244,11],[245,13,246,13],[245,14,246,14],[245,16,246,16],[249,19,274,19],[21,3,46,3],[21,19,46,19],[48,7,48,8],[17,33,18,33],[17,34,18,34],[17,35,18,35],[17,36,18,36],[17,37,18,37],[19,23,19,24],[21,38,46,38],[17,5,18,5],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,10,18,10],[17,11,18,11],[17,12,18,12],[17,13,18,13],[17,14,18,14],[17,15,18,15],[17,16,18,16],[17,17,18,17],[17,18,18,18],[19,4,19,5],[17,24,18,24],[17,25,18,25],[55,14,56,14],[55,15,56,15],[55,16,56,16],[55,17,56,17],[55,18,56,18],[57,4,57,5],[59,3,84,3],[59,19,84,19],[86,7,86,8],[55,5,56,5],[55,6,56,6],[55,7,56,7],[55,8,56,8],[55,9,56,9],[55,10,56,10],[55,11,56,11],[55,12,56,12],[55,13,56,13],[92,5,92,11],[93,5,94,5],[93,6,94,6],[93,7,94,7],[93,8,94,8],[93,9,94,9],[93,10,94,10],[93,11,94,11],[93,12,94,12],[93,13,94,13],[93,14,94,14],[93,15,94,15],[93,16,94,16],[93,17,94,17],[93,18,94,18],[95,4,95,5],[97,3,122,3],[97,19,122,19],[124,7,124,8],[130,5,130,11],[131,5,132,5],[131,6,132,6],[131,7,132,7],[131,8,132,8],[131,9,132,9],[131,10,132,10],[131,11,132,11],[131,12,132,12],[131,13,132,13],[131,14,132,14],[131,15,132,15],[131,16,132,16],[131,17,132,17],[131,18,132,18],[171,4,171,5],[173,3,198,3],[173,19,198,19],[200,7,200,8],[133,4,133,5],[135,3,160,3],[135,19,160,19],[162,7,162,8],[168,5,168,11],[169,5,170,5],[169,6,170,6],[169,7,170,7],[169,8,170,8],[169,9,170,9],[169,10,170,10],[169,11,170,11],[169,12,170,12],[169,13,170,13],[169,14,170,14],[169,15,170,15],[169,16,170,16],[169,17,170,17],[169,18,170,18],[510,5,510,11],[511,5,512,5],[511,6,512,6],[511,7,512,7],[511,8,512,8],[511,9,512,9],[511,10,512,10],[511,11,512,11],[511,12,512,12],[511,13,512,13],[511,14,512,14],[511,15,512,15],[511,16,512,16],[511,17,512,17],[511,18,512,18],[513,4,513,5],[515,3,540,3],[515,19,540,19],[542,7,542,8],[548,5,548,11],[549,5,550,5],[549,6,550,6],[549,7,550,7],[549,8,550,8],[549,9,550,9],[549,10,550,10],[549,11,550,11],[549,12,550,12],[549,13,550,13],[549,14,550,14],[549,15,550,15],[549,16,550,16],[549,17,550,17],[549,18,550,18],[551,4,551,5],[553,3,578,3],[553,19,578,19],[580,7,580,8],[586,5,586,11],[587,5,588,5],[587,6,588,6],[587,7,588,7],[587,8,588,8],[587,9,588,9],[587,10,588,10],[587,11,588,11],[587,12,588,12],[587,13,588,13],[587,14,588,14],[587,15,588,15],[587,16,588,16],[587,17,588,17],[587,18,588,18],[589,4,589,5],[591,3,616,3],[591,19,616,19],[618,7,618,8],[624,5,624,11],[625,5,626,5],[625,6,626,6],[625,7,626,7],[625,8,626,8],[625,9,626,9],[625,10,626,10],[625,11,626,11],[625,12,626,12],[625,13,626,13],[625,14,626,14],[625,15,626,15],[625,16,626,16],[625,17,626,17],[625,18,626,18],[16,5,16,11],[665,4,665,5],[667,3,692,3],[667,19,692,19],[694,7,694,8],[627,4,627,5],[629,3,654,3],[629,19,654,19],[656,7,656,8],[662,5,662,11],[663,5,664,5],[663,6,664,6],[663,7,664,7],[663,8,664,8],[663,9,664,9],[663,10,664,10],[663,11,664,11],[663,12,664,12],[663,13,664,13],[663,14,664,14],[663,15,664,15],[663,16,664,16],[663,17,664,17],[663,18,664,18]]}
[]
[]
[null,null,null,"Mayor's Carbon Challenge - Owner-Occupiers",null,null,null,null,null,null,null,null,null,null,null,"Name of Company",null,{"$f":"Inventory!$K$7","v":0}]
[null,null,null,"Carbon Emissions Inventory"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Year",null,{"$f":"Inventory!$K$9","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Year",null,{"$f":"Inventory!$K$11","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Year - Carbon Intensity ",null,{"$f":"Inventory!K17","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Year - Carbon Intensity",null,{"$f":"Inventory!$K$19","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30% Reduction Goal  ((By 2017-18)",null,{"$f":"Inventory!K21","v":0}]
[]
[]
[null,null,null,2005,{"$f":"IF(Inventory!$K$11=2005,\"Base Year\", \"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E206=\"Base Year\",Properties!D206,\"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year",null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F22*Inventory!$I$39)+(Properties!G22*Inventory!$I$40)+(Properties!H22*Inventory!$I$41)+(Properties!I22*Inventory!$I$42)+(Properties!J22*Inventory!$I$43)+(Properties!K22*Inventory!$I$44)+(Properties!L22*Inventory!$I$45)","v":0},{"$f":"(F22*Inventory!$H$39)+(Properties!G22*Inventory!$H$40)+(Properties!H22*Inventory!$H$41)+(Properties!I22*Inventory!$H$42)+(Properties!J22*Inventory!$H$43)+(Properties!K22*Inventory!$H$44)+(Properties!L22*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N22/M22),\"\", (N22/M22))","v":""},{"$f":"IF(ISERR(O22/N22),\"\", (O22/M22))","v":""},{"$f":"IFERROR((P22-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q22-AJ22)/AJ22,\"\")","v":""},null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E136,IF($E$168=\"Base Year\",Properties!E174,IF($E$206=\"Base Year\",Properties!E212,IF($E$244=\"Base Year\",Properties!E250,IF($E$282=\"Base Year\",Properties!E288,IF($E$320=\"Base Year\",Properties!E326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F136,IF($E$168=\"Base Year\",Properties!F174,IF($E$206=\"Base Year\",Properties!F212,IF($E$244=\"Base Year\",Properties!F250,IF($E$282=\"Base Year\",Properties!F288,IF($E$320=\"Base Year\",Properties!F326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G136,IF($E$168=\"Base Year\",Properties!G174,IF($E$206=\"Base Year\",Properties!G212,IF($E$244=\"Base Year\",Properties!G250,IF($E$282=\"Base Year\",Properties!G288,IF($E$320=\"Base Year\",Properties!G326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H136,IF($E$168=\"Base Year\",Properties!H174,IF($E$206=\"Base Year\",Properties!H212,IF($E$244=\"Base Year\",Properties!H250,IF($E$282=\"Base Year\",Properties!H288,IF($E$320=\"Base Year\",Properties!H326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I136,IF($E$168=\"Base Year\",Properties!I174,IF($E$206=\"Base Year\",Properties!I212,IF($E$244=\"Base Year\",Properties!I250,IF($E$282=\"Base Year\",Properties!I288,IF($E$320=\"Base Year\",Properties!I326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J136,IF($E$168=\"Base Year\",Properties!J174,IF($E$206=\"Base Year\",Properties!J212,IF($E$244=\"Base Year\",Properties!J250,IF($E$282=\"Base Year\",Properties!J288,IF($E$320=\"Base Year\",Properties!J326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K136,IF($E$168=\"Base Year\",Properties!K174,IF($E$206=\"Base Year\",Properties!K212,IF($E$244=\"Base Year\",Properties!K250,IF($E$282=\"Base Year\",Properties!K288,IF($E$320=\"Base Year\",Properties!K326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L136,IF($E$168=\"Base Year\",Properties!L174,IF($E$206=\"Base Year\",Properties!L212,IF($E$244=\"Base Year\",Properties!L250,IF($E$282=\"Base Year\",Properties!L288,IF($E$320=\"Base Year\",Properties!L326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M136,IF($E$168=\"Base Year\",Properties!M174,IF($E$206=\"Base Year\",Properties!M212,IF($E$244=\"Base Year\",Properties!M250,IF($E$282=\"Base Year\",Properties!M288,IF($E$320=\"Base Year\",Properties!M326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N136,IF($E$168=\"Base Year\",Properties!N174,IF($E$206=\"Base Year\",Properties!N212,IF($E$244=\"Base Year\",Properties!N250,IF($E$282=\"Base Year\",Properties!N288,IF($E$320=\"Base Year\",Properties!N326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O136,IF($E$168=\"Base Year\",Properties!O174,IF($E$206=\"Base Year\",Properties!O212,IF($E$244=\"Base Year\",Properties!O250,IF($E$282=\"Base Year\",Properties!O288,IF($E$320=\"Base Year\",Properties!O326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P136,IF($E$168=\"Base Year\",Properties!P174,IF($E$206=\"Base Year\",Properties!P212,IF($E$244=\"Base Year\",Properties!P250,IF($E$282=\"Base Year\",Properties!P288,IF($E$320=\"Base Year\",Properties!P326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q136,IF($E$168=\"Base Year\",Properties!Q174,IF($E$206=\"Base Year\",Properties!Q212,IF($E$244=\"Base Year\",Properties!Q250,IF($E$282=\"Base Year\",Properties!Q288,IF($E$320=\"Base Year\",Properties!Q326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R136,IF($E$168=\"Base Year\",Properties!R174,IF($E$206=\"Base Year\",Properties!R212,IF($E$244=\"Base Year\",Properties!R250,IF($E$282=\"Base Year\",Properties!R288,IF($E$320=\"Base Year\",Properties!R326))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S136,IF($E$168=\"Base Year\",Properties!S174,IF($E$206=\"Base Year\",Properties!S212,IF($E$244=\"Base Year\",Properties!S250,IF($E$282=\"Base Year\",Properties!S288,IF($E$320=\"Base Year\",Properties!S326))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F23*Inventory!$I$39)+(Properties!G23*Inventory!$I$40)+(Properties!H23*Inventory!$I$41)+(Properties!I23*Inventory!$I$42)+(Properties!J23*Inventory!$I$43)+(Properties!K23*Inventory!$I$44)+(Properties!L23*Inventory!$I$45)","v":0},{"$f":"(F23*Inventory!$H$39)+(Properties!G23*Inventory!$H$40)+(Properties!H23*Inventory!$H$41)+(Properties!I23*Inventory!$H$42)+(Properties!J23*Inventory!$H$43)+(Properties!K23*Inventory!$H$44)+(Properties!L23*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N23/M23),\"\", (N23/M23))","v":""},{"$f":"IF(ISERR(O23/N23),\"\", (O23/M23))","v":""},{"$f":"IFERROR((P23-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q23-AJ23)/AJ23,\"\")","v":""},null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E137,IF($E$168=\"Base Year\",Properties!E175,IF($E$206=\"Base Year\",Properties!E213,IF($E$244=\"Base Year\",Properties!E251,IF($E$282=\"Base Year\",Properties!E289,IF($E$320=\"Base Year\",Properties!E327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F137,IF($E$168=\"Base Year\",Properties!F175,IF($E$206=\"Base Year\",Properties!F213,IF($E$244=\"Base Year\",Properties!F251,IF($E$282=\"Base Year\",Properties!F289,IF($E$320=\"Base Year\",Properties!F327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G137,IF($E$168=\"Base Year\",Properties!G175,IF($E$206=\"Base Year\",Properties!G213,IF($E$244=\"Base Year\",Properties!G251,IF($E$282=\"Base Year\",Properties!G289,IF($E$320=\"Base Year\",Properties!G327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H137,IF($E$168=\"Base Year\",Properties!H175,IF($E$206=\"Base Year\",Properties!H213,IF($E$244=\"Base Year\",Properties!H251,IF($E$282=\"Base Year\",Properties!H289,IF($E$320=\"Base Year\",Properties!H327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I137,IF($E$168=\"Base Year\",Properties!I175,IF($E$206=\"Base Year\",Properties!I213,IF($E$244=\"Base Year\",Properties!I251,IF($E$282=\"Base Year\",Properties!I289,IF($E$320=\"Base Year\",Properties!I327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J137,IF($E$168=\"Base Year\",Properties!J175,IF($E$206=\"Base Year\",Properties!J213,IF($E$244=\"Base Year\",Properties!J251,IF($E$282=\"Base Year\",Properties!J289,IF($E$320=\"Base Year\",Properties!J327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K137,IF($E$168=\"Base Year\",Properties!K175,IF($E$206=\"Base Year\",Properties!K213,IF($E$244=\"Base Year\",Properties!K251,IF($E$282=\"Base Year\",Properties!K289,IF($E$320=\"Base Year\",Properties!K327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L137,IF($E$168=\"Base Year\",Properties!L175,IF($E$206=\"Base Year\",Properties!L213,IF($E$244=\"Base Year\",Properties!L251,IF($E$282=\"Base Year\",Properties!L289,IF($E$320=\"Base Year\",Properties!L327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M137,IF($E$168=\"Base Year\",Properties!M175,IF($E$206=\"Base Year\",Properties!M213,IF($E$244=\"Base Year\",Properties!M251,IF($E$282=\"Base Year\",Properties!M289,IF($E$320=\"Base Year\",Properties!M327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N137,IF($E$168=\"Base Year\",Properties!N175,IF($E$206=\"Base Year\",Properties!N213,IF($E$244=\"Base Year\",Properties!N251,IF($E$282=\"Base Year\",Properties!N289,IF($E$320=\"Base Year\",Properties!N327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O137,IF($E$168=\"Base Year\",Properties!O175,IF($E$206=\"Base Year\",Properties!O213,IF($E$244=\"Base Year\",Properties!O251,IF($E$282=\"Base Year\",Properties!O289,IF($E$320=\"Base Year\",Properties!O327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P137,IF($E$168=\"Base Year\",Properties!P175,IF($E$206=\"Base Year\",Properties!P213,IF($E$244=\"Base Year\",Properties!P251,IF($E$282=\"Base Year\",Properties!P289,IF($E$320=\"Base Year\",Properties!P327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q137,IF($E$168=\"Base Year\",Properties!Q175,IF($E$206=\"Base Year\",Properties!Q213,IF($E$244=\"Base Year\",Properties!Q251,IF($E$282=\"Base Year\",Properties!Q289,IF($E$320=\"Base Year\",Properties!Q327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R137,IF($E$168=\"Base Year\",Properties!R175,IF($E$206=\"Base Year\",Properties!R213,IF($E$244=\"Base Year\",Properties!R251,IF($E$282=\"Base Year\",Properties!R289,IF($E$320=\"Base Year\",Properties!R327))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S137,IF($E$168=\"Base Year\",Properties!S175,IF($E$206=\"Base Year\",Properties!S213,IF($E$244=\"Base Year\",Properties!S251,IF($E$282=\"Base Year\",Properties!S289,IF($E$320=\"Base Year\",Properties!S327))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F24*Inventory!$I$39)+(Properties!G24*Inventory!$I$40)+(Properties!H24*Inventory!$I$41)+(Properties!I24*Inventory!$I$42)+(Properties!J24*Inventory!$I$43)+(Properties!K24*Inventory!$I$44)+(Properties!L24*Inventory!$I$45)","v":0},{"$f":"(F24*Inventory!$H$39)+(Properties!G24*Inventory!$H$40)+(Properties!H24*Inventory!$H$41)+(Properties!I24*Inventory!$H$42)+(Properties!J24*Inventory!$H$43)+(Properties!K24*Inventory!$H$44)+(Properties!L24*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N24/M24),\"\", (N24/M24))","v":""},{"$f":"IF(ISERR(O24/N24),\"\", (O24/M24))","v":""},"","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E138,IF($E$168=\"Base Year\",Properties!E176,IF($E$206=\"Base Year\",Properties!E214,IF($E$244=\"Base Year\",Properties!E252,IF($E$282=\"Base Year\",Properties!E290,IF($E$320=\"Base Year\",Properties!E328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F138,IF($E$168=\"Base Year\",Properties!F176,IF($E$206=\"Base Year\",Properties!F214,IF($E$244=\"Base Year\",Properties!F252,IF($E$282=\"Base Year\",Properties!F290,IF($E$320=\"Base Year\",Properties!F328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G138,IF($E$168=\"Base Year\",Properties!G176,IF($E$206=\"Base Year\",Properties!G214,IF($E$244=\"Base Year\",Properties!G252,IF($E$282=\"Base Year\",Properties!G290,IF($E$320=\"Base Year\",Properties!G328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H138,IF($E$168=\"Base Year\",Properties!H176,IF($E$206=\"Base Year\",Properties!H214,IF($E$244=\"Base Year\",Properties!H252,IF($E$282=\"Base Year\",Properties!H290,IF($E$320=\"Base Year\",Properties!H328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I138,IF($E$168=\"Base Year\",Properties!I176,IF($E$206=\"Base Year\",Properties!I214,IF($E$244=\"Base Year\",Properties!I252,IF($E$282=\"Base Year\",Properties!I290,IF($E$320=\"Base Year\",Properties!I328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J138,IF($E$168=\"Base Year\",Properties!J176,IF($E$206=\"Base Year\",Properties!J214,IF($E$244=\"Base Year\",Properties!J252,IF($E$282=\"Base Year\",Properties!J290,IF($E$320=\"Base Year\",Properties!J328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K138,IF($E$168=\"Base Year\",Properties!K176,IF($E$206=\"Base Year\",Properties!K214,IF($E$244=\"Base Year\",Properties!K252,IF($E$282=\"Base Year\",Properties!K290,IF($E$320=\"Base Year\",Properties!K328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L138,IF($E$168=\"Base Year\",Properties!L176,IF($E$206=\"Base Year\",Properties!L214,IF($E$244=\"Base Year\",Properties!L252,IF($E$282=\"Base Year\",Properties!L290,IF($E$320=\"Base Year\",Properties!L328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M138,IF($E$168=\"Base Year\",Properties!M176,IF($E$206=\"Base Year\",Properties!M214,IF($E$244=\"Base Year\",Properties!M252,IF($E$282=\"Base Year\",Properties!M290,IF($E$320=\"Base Year\",Properties!M328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N138,IF($E$168=\"Base Year\",Properties!N176,IF($E$206=\"Base Year\",Properties!N214,IF($E$244=\"Base Year\",Properties!N252,IF($E$282=\"Base Year\",Properties!N290,IF($E$320=\"Base Year\",Properties!N328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O138,IF($E$168=\"Base Year\",Properties!O176,IF($E$206=\"Base Year\",Properties!O214,IF($E$244=\"Base Year\",Properties!O252,IF($E$282=\"Base Year\",Properties!O290,IF($E$320=\"Base Year\",Properties!O328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P138,IF($E$168=\"Base Year\",Properties!P176,IF($E$206=\"Base Year\",Properties!P214,IF($E$244=\"Base Year\",Properties!P252,IF($E$282=\"Base Year\",Properties!P290,IF($E$320=\"Base Year\",Properties!P328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q138,IF($E$168=\"Base Year\",Properties!Q176,IF($E$206=\"Base Year\",Properties!Q214,IF($E$244=\"Base Year\",Properties!Q252,IF($E$282=\"Base Year\",Properties!Q290,IF($E$320=\"Base Year\",Properties!Q328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R138,IF($E$168=\"Base Year\",Properties!R176,IF($E$206=\"Base Year\",Properties!R214,IF($E$244=\"Base Year\",Properties!R252,IF($E$282=\"Base Year\",Properties!R290,IF($E$320=\"Base Year\",Properties!R328))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S138,IF($E$168=\"Base Year\",Properties!S176,IF($E$206=\"Base Year\",Properties!S214,IF($E$244=\"Base Year\",Properties!S252,IF($E$282=\"Base Year\",Properties!S290,IF($E$320=\"Base Year\",Properties!S328))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F25*Inventory!$I$39)+(Properties!G25*Inventory!$I$40)+(Properties!H25*Inventory!$I$41)+(Properties!I25*Inventory!$I$42)+(Properties!J25*Inventory!$I$43)+(Properties!K25*Inventory!$I$44)+(Properties!L25*Inventory!$I$45)","v":0},{"$f":"(F25*Inventory!$H$39)+(Properties!G25*Inventory!$H$40)+(Properties!H25*Inventory!$H$41)+(Properties!I25*Inventory!$H$42)+(Properties!J25*Inventory!$H$43)+(Properties!K25*Inventory!$H$44)+(Properties!L25*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E139,IF($E$168=\"Base Year\",Properties!E177,IF($E$206=\"Base Year\",Properties!E215,IF($E$244=\"Base Year\",Properties!E253,IF($E$282=\"Base Year\",Properties!E291,IF($E$320=\"Base Year\",Properties!E329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F139,IF($E$168=\"Base Year\",Properties!F177,IF($E$206=\"Base Year\",Properties!F215,IF($E$244=\"Base Year\",Properties!F253,IF($E$282=\"Base Year\",Properties!F291,IF($E$320=\"Base Year\",Properties!F329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G139,IF($E$168=\"Base Year\",Properties!G177,IF($E$206=\"Base Year\",Properties!G215,IF($E$244=\"Base Year\",Properties!G253,IF($E$282=\"Base Year\",Properties!G291,IF($E$320=\"Base Year\",Properties!G329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H139,IF($E$168=\"Base Year\",Properties!H177,IF($E$206=\"Base Year\",Properties!H215,IF($E$244=\"Base Year\",Properties!H253,IF($E$282=\"Base Year\",Properties!H291,IF($E$320=\"Base Year\",Properties!H329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I139,IF($E$168=\"Base Year\",Properties!I177,IF($E$206=\"Base Year\",Properties!I215,IF($E$244=\"Base Year\",Properties!I253,IF($E$282=\"Base Year\",Properties!I291,IF($E$320=\"Base Year\",Properties!I329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J139,IF($E$168=\"Base Year\",Properties!J177,IF($E$206=\"Base Year\",Properties!J215,IF($E$244=\"Base Year\",Properties!J253,IF($E$282=\"Base Year\",Properties!J291,IF($E$320=\"Base Year\",Properties!J329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K139,IF($E$168=\"Base Year\",Properties!K177,IF($E$206=\"Base Year\",Properties!K215,IF($E$244=\"Base Year\",Properties!K253,IF($E$282=\"Base Year\",Properties!K291,IF($E$320=\"Base Year\",Properties!K329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L139,IF($E$168=\"Base Year\",Properties!L177,IF($E$206=\"Base Year\",Properties!L215,IF($E$244=\"Base Year\",Properties!L253,IF($E$282=\"Base Year\",Properties!L291,IF($E$320=\"Base Year\",Properties!L329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M139,IF($E$168=\"Base Year\",Properties!M177,IF($E$206=\"Base Year\",Properties!M215,IF($E$244=\"Base Year\",Properties!M253,IF($E$282=\"Base Year\",Properties!M291,IF($E$320=\"Base Year\",Properties!M329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N139,IF($E$168=\"Base Year\",Properties!N177,IF($E$206=\"Base Year\",Properties!N215,IF($E$244=\"Base Year\",Properties!N253,IF($E$282=\"Base Year\",Properties!N291,IF($E$320=\"Base Year\",Properties!N329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O139,IF($E$168=\"Base Year\",Properties!O177,IF($E$206=\"Base Year\",Properties!O215,IF($E$244=\"Base Year\",Properties!O253,IF($E$282=\"Base Year\",Properties!O291,IF($E$320=\"Base Year\",Properties!O329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P139,IF($E$168=\"Base Year\",Properties!P177,IF($E$206=\"Base Year\",Properties!P215,IF($E$244=\"Base Year\",Properties!P253,IF($E$282=\"Base Year\",Properties!P291,IF($E$320=\"Base Year\",Properties!P329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q139,IF($E$168=\"Base Year\",Properties!Q177,IF($E$206=\"Base Year\",Properties!Q215,IF($E$244=\"Base Year\",Properties!Q253,IF($E$282=\"Base Year\",Properties!Q291,IF($E$320=\"Base Year\",Properties!Q329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R139,IF($E$168=\"Base Year\",Properties!R177,IF($E$206=\"Base Year\",Properties!R215,IF($E$244=\"Base Year\",Properties!R253,IF($E$282=\"Base Year\",Properties!R291,IF($E$320=\"Base Year\",Properties!R329))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S139,IF($E$168=\"Base Year\",Properties!S177,IF($E$206=\"Base Year\",Properties!S215,IF($E$244=\"Base Year\",Properties!S253,IF($E$282=\"Base Year\",Properties!S291,IF($E$320=\"Base Year\",Properties!S329))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F26*Inventory!$I$39)+(Properties!G26*Inventory!$I$40)+(Properties!H26*Inventory!$I$41)+(Properties!I26*Inventory!$I$42)+(Properties!J26*Inventory!$I$43)+(Properties!K26*Inventory!$I$44)+(Properties!L26*Inventory!$I$45)","v":0},{"$f":"(F26*Inventory!$H$39)+(Properties!G26*Inventory!$H$40)+(Properties!H26*Inventory!$H$41)+(Properties!I26*Inventory!$H$42)+(Properties!J26*Inventory!$H$43)+(Properties!K26*Inventory!$H$44)+(Properties!L26*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E140,IF($E$168=\"Base Year\",Properties!E178,IF($E$206=\"Base Year\",Properties!E216,IF($E$244=\"Base Year\",Properties!E254,IF($E$282=\"Base Year\",Properties!E292,IF($E$320=\"Base Year\",Properties!E330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F140,IF($E$168=\"Base Year\",Properties!F178,IF($E$206=\"Base Year\",Properties!F216,IF($E$244=\"Base Year\",Properties!F254,IF($E$282=\"Base Year\",Properties!F292,IF($E$320=\"Base Year\",Properties!F330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G140,IF($E$168=\"Base Year\",Properties!G178,IF($E$206=\"Base Year\",Properties!G216,IF($E$244=\"Base Year\",Properties!G254,IF($E$282=\"Base Year\",Properties!G292,IF($E$320=\"Base Year\",Properties!G330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H140,IF($E$168=\"Base Year\",Properties!H178,IF($E$206=\"Base Year\",Properties!H216,IF($E$244=\"Base Year\",Properties!H254,IF($E$282=\"Base Year\",Properties!H292,IF($E$320=\"Base Year\",Properties!H330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I140,IF($E$168=\"Base Year\",Properties!I178,IF($E$206=\"Base Year\",Properties!I216,IF($E$244=\"Base Year\",Properties!I254,IF($E$282=\"Base Year\",Properties!I292,IF($E$320=\"Base Year\",Properties!I330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J140,IF($E$168=\"Base Year\",Properties!J178,IF($E$206=\"Base Year\",Properties!J216,IF($E$244=\"Base Year\",Properties!J254,IF($E$282=\"Base Year\",Properties!J292,IF($E$320=\"Base Year\",Properties!J330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K140,IF($E$168=\"Base Year\",Properties!K178,IF($E$206=\"Base Year\",Properties!K216,IF($E$244=\"Base Year\",Properties!K254,IF($E$282=\"Base Year\",Properties!K292,IF($E$320=\"Base Year\",Properties!K330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L140,IF($E$168=\"Base Year\",Properties!L178,IF($E$206=\"Base Year\",Properties!L216,IF($E$244=\"Base Year\",Properties!L254,IF($E$282=\"Base Year\",Properties!L292,IF($E$320=\"Base Year\",Properties!L330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M140,IF($E$168=\"Base Year\",Properties!M178,IF($E$206=\"Base Year\",Properties!M216,IF($E$244=\"Base Year\",Properties!M254,IF($E$282=\"Base Year\",Properties!M292,IF($E$320=\"Base Year\",Properties!M330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N140,IF($E$168=\"Base Year\",Properties!N178,IF($E$206=\"Base Year\",Properties!N216,IF($E$244=\"Base Year\",Properties!N254,IF($E$282=\"Base Year\",Properties!N292,IF($E$320=\"Base Year\",Properties!N330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O140,IF($E$168=\"Base Year\",Properties!O178,IF($E$206=\"Base Year\",Properties!O216,IF($E$244=\"Base Year\",Properties!O254,IF($E$282=\"Base Year\",Properties!O292,IF($E$320=\"Base Year\",Properties!O330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P140,IF($E$168=\"Base Year\",Properties!P178,IF($E$206=\"Base Year\",Properties!P216,IF($E$244=\"Base Year\",Properties!P254,IF($E$282=\"Base Year\",Properties!P292,IF($E$320=\"Base Year\",Properties!P330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q140,IF($E$168=\"Base Year\",Properties!Q178,IF($E$206=\"Base Year\",Properties!Q216,IF($E$244=\"Base Year\",Properties!Q254,IF($E$282=\"Base Year\",Properties!Q292,IF($E$320=\"Base Year\",Properties!Q330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R140,IF($E$168=\"Base Year\",Properties!R178,IF($E$206=\"Base Year\",Properties!R216,IF($E$244=\"Base Year\",Properties!R254,IF($E$282=\"Base Year\",Properties!R292,IF($E$320=\"Base Year\",Properties!R330))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S140,IF($E$168=\"Base Year\",Properties!S178,IF($E$206=\"Base Year\",Properties!S216,IF($E$244=\"Base Year\",Properties!S254,IF($E$282=\"Base Year\",Properties!S292,IF($E$320=\"Base Year\",Properties!S330))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F27*Inventory!$I$39)+(Properties!G27*Inventory!$I$40)+(Properties!H27*Inventory!$I$41)+(Properties!I27*Inventory!$I$42)+(Properties!J27*Inventory!$I$43)+(Properties!K27*Inventory!$I$44)+(Properties!L27*Inventory!$I$45)","v":0},{"$f":"(F27*Inventory!$H$39)+(Properties!G27*Inventory!$H$40)+(Properties!H27*Inventory!$H$41)+(Properties!I27*Inventory!$H$42)+(Properties!J27*Inventory!$H$43)+(Properties!K27*Inventory!$H$44)+(Properties!L27*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E141,IF($E$168=\"Base Year\",Properties!E179,IF($E$206=\"Base Year\",Properties!E217,IF($E$244=\"Base Year\",Properties!E255,IF($E$282=\"Base Year\",Properties!E293,IF($E$320=\"Base Year\",Properties!E331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F141,IF($E$168=\"Base Year\",Properties!F179,IF($E$206=\"Base Year\",Properties!F217,IF($E$244=\"Base Year\",Properties!F255,IF($E$282=\"Base Year\",Properties!F293,IF($E$320=\"Base Year\",Properties!F331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G141,IF($E$168=\"Base Year\",Properties!G179,IF($E$206=\"Base Year\",Properties!G217,IF($E$244=\"Base Year\",Properties!G255,IF($E$282=\"Base Year\",Properties!G293,IF($E$320=\"Base Year\",Properties!G331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H141,IF($E$168=\"Base Year\",Properties!H179,IF($E$206=\"Base Year\",Properties!H217,IF($E$244=\"Base Year\",Properties!H255,IF($E$282=\"Base Year\",Properties!H293,IF($E$320=\"Base Year\",Properties!H331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I141,IF($E$168=\"Base Year\",Properties!I179,IF($E$206=\"Base Year\",Properties!I217,IF($E$244=\"Base Year\",Properties!I255,IF($E$282=\"Base Year\",Properties!I293,IF($E$320=\"Base Year\",Properties!I331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J141,IF($E$168=\"Base Year\",Properties!J179,IF($E$206=\"Base Year\",Properties!J217,IF($E$244=\"Base Year\",Properties!J255,IF($E$282=\"Base Year\",Properties!J293,IF($E$320=\"Base Year\",Properties!J331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K141,IF($E$168=\"Base Year\",Properties!K179,IF($E$206=\"Base Year\",Properties!K217,IF($E$244=\"Base Year\",Properties!K255,IF($E$282=\"Base Year\",Properties!K293,IF($E$320=\"Base Year\",Properties!K331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L141,IF($E$168=\"Base Year\",Properties!L179,IF($E$206=\"Base Year\",Properties!L217,IF($E$244=\"Base Year\",Properties!L255,IF($E$282=\"Base Year\",Properties!L293,IF($E$320=\"Base Year\",Properties!L331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M141,IF($E$168=\"Base Year\",Properties!M179,IF($E$206=\"Base Year\",Properties!M217,IF($E$244=\"Base Year\",Properties!M255,IF($E$282=\"Base Year\",Properties!M293,IF($E$320=\"Base Year\",Properties!M331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N141,IF($E$168=\"Base Year\",Properties!N179,IF($E$206=\"Base Year\",Properties!N217,IF($E$244=\"Base Year\",Properties!N255,IF($E$282=\"Base Year\",Properties!N293,IF($E$320=\"Base Year\",Properties!N331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O141,IF($E$168=\"Base Year\",Properties!O179,IF($E$206=\"Base Year\",Properties!O217,IF($E$244=\"Base Year\",Properties!O255,IF($E$282=\"Base Year\",Properties!O293,IF($E$320=\"Base Year\",Properties!O331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P141,IF($E$168=\"Base Year\",Properties!P179,IF($E$206=\"Base Year\",Properties!P217,IF($E$244=\"Base Year\",Properties!P255,IF($E$282=\"Base Year\",Properties!P293,IF($E$320=\"Base Year\",Properties!P331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q141,IF($E$168=\"Base Year\",Properties!Q179,IF($E$206=\"Base Year\",Properties!Q217,IF($E$244=\"Base Year\",Properties!Q255,IF($E$282=\"Base Year\",Properties!Q293,IF($E$320=\"Base Year\",Properties!Q331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R141,IF($E$168=\"Base Year\",Properties!R179,IF($E$206=\"Base Year\",Properties!R217,IF($E$244=\"Base Year\",Properties!R255,IF($E$282=\"Base Year\",Properties!R293,IF($E$320=\"Base Year\",Properties!R331))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S141,IF($E$168=\"Base Year\",Properties!S179,IF($E$206=\"Base Year\",Properties!S217,IF($E$244=\"Base Year\",Properties!S255,IF($E$282=\"Base Year\",Properties!S293,IF($E$320=\"Base Year\",Properties!S331))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F28*Inventory!$I$39)+(Properties!G28*Inventory!$I$40)+(Properties!H28*Inventory!$I$41)+(Properties!I28*Inventory!$I$42)+(Properties!J28*Inventory!$I$43)+(Properties!K28*Inventory!$I$44)+(Properties!L28*Inventory!$I$45)","v":0},{"$f":"(F28*Inventory!$H$39)+(Properties!G28*Inventory!$H$40)+(Properties!H28*Inventory!$H$41)+(Properties!I28*Inventory!$H$42)+(Properties!J28*Inventory!$H$43)+(Properties!K28*Inventory!$H$44)+(Properties!L28*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E142,IF($E$168=\"Base Year\",Properties!E180,IF($E$206=\"Base Year\",Properties!E218,IF($E$244=\"Base Year\",Properties!E256,IF($E$282=\"Base Year\",Properties!E294,IF($E$320=\"Base Year\",Properties!E332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F142,IF($E$168=\"Base Year\",Properties!F180,IF($E$206=\"Base Year\",Properties!F218,IF($E$244=\"Base Year\",Properties!F256,IF($E$282=\"Base Year\",Properties!F294,IF($E$320=\"Base Year\",Properties!F332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G142,IF($E$168=\"Base Year\",Properties!G180,IF($E$206=\"Base Year\",Properties!G218,IF($E$244=\"Base Year\",Properties!G256,IF($E$282=\"Base Year\",Properties!G294,IF($E$320=\"Base Year\",Properties!G332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H142,IF($E$168=\"Base Year\",Properties!H180,IF($E$206=\"Base Year\",Properties!H218,IF($E$244=\"Base Year\",Properties!H256,IF($E$282=\"Base Year\",Properties!H294,IF($E$320=\"Base Year\",Properties!H332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I142,IF($E$168=\"Base Year\",Properties!I180,IF($E$206=\"Base Year\",Properties!I218,IF($E$244=\"Base Year\",Properties!I256,IF($E$282=\"Base Year\",Properties!I294,IF($E$320=\"Base Year\",Properties!I332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J142,IF($E$168=\"Base Year\",Properties!J180,IF($E$206=\"Base Year\",Properties!J218,IF($E$244=\"Base Year\",Properties!J256,IF($E$282=\"Base Year\",Properties!J294,IF($E$320=\"Base Year\",Properties!J332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K142,IF($E$168=\"Base Year\",Properties!K180,IF($E$206=\"Base Year\",Properties!K218,IF($E$244=\"Base Year\",Properties!K256,IF($E$282=\"Base Year\",Properties!K294,IF($E$320=\"Base Year\",Properties!K332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L142,IF($E$168=\"Base Year\",Properties!L180,IF($E$206=\"Base Year\",Properties!L218,IF($E$244=\"Base Year\",Properties!L256,IF($E$282=\"Base Year\",Properties!L294,IF($E$320=\"Base Year\",Properties!L332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M142,IF($E$168=\"Base Year\",Properties!M180,IF($E$206=\"Base Year\",Properties!M218,IF($E$244=\"Base Year\",Properties!M256,IF($E$282=\"Base Year\",Properties!M294,IF($E$320=\"Base Year\",Properties!M332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N142,IF($E$168=\"Base Year\",Properties!N180,IF($E$206=\"Base Year\",Properties!N218,IF($E$244=\"Base Year\",Properties!N256,IF($E$282=\"Base Year\",Properties!N294,IF($E$320=\"Base Year\",Properties!N332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O142,IF($E$168=\"Base Year\",Properties!O180,IF($E$206=\"Base Year\",Properties!O218,IF($E$244=\"Base Year\",Properties!O256,IF($E$282=\"Base Year\",Properties!O294,IF($E$320=\"Base Year\",Properties!O332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P142,IF($E$168=\"Base Year\",Properties!P180,IF($E$206=\"Base Year\",Properties!P218,IF($E$244=\"Base Year\",Properties!P256,IF($E$282=\"Base Year\",Properties!P294,IF($E$320=\"Base Year\",Properties!P332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q142,IF($E$168=\"Base Year\",Properties!Q180,IF($E$206=\"Base Year\",Properties!Q218,IF($E$244=\"Base Year\",Properties!Q256,IF($E$282=\"Base Year\",Properties!Q294,IF($E$320=\"Base Year\",Properties!Q332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R142,IF($E$168=\"Base Year\",Properties!R180,IF($E$206=\"Base Year\",Properties!R218,IF($E$244=\"Base Year\",Properties!R256,IF($E$282=\"Base Year\",Properties!R294,IF($E$320=\"Base Year\",Properties!R332))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S142,IF($E$168=\"Base Year\",Properties!S180,IF($E$206=\"Base Year\",Properties!S218,IF($E$244=\"Base Year\",Properties!S256,IF($E$282=\"Base Year\",Properties!S294,IF($E$320=\"Base Year\",Properties!S332))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F29*Inventory!$I$39)+(Properties!G29*Inventory!$I$40)+(Properties!H29*Inventory!$I$41)+(Properties!I29*Inventory!$I$42)+(Properties!J29*Inventory!$I$43)+(Properties!K29*Inventory!$I$44)+(Properties!L29*Inventory!$I$45)","v":0},{"$f":"(F29*Inventory!$H$39)+(Properties!G29*Inventory!$H$40)+(Properties!H29*Inventory!$H$41)+(Properties!I29*Inventory!$H$42)+(Properties!J29*Inventory!$H$43)+(Properties!K29*Inventory!$H$44)+(Properties!L29*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E143,IF($E$168=\"Base Year\",Properties!E181,IF($E$206=\"Base Year\",Properties!E219,IF($E$244=\"Base Year\",Properties!E257,IF($E$282=\"Base Year\",Properties!E295,IF($E$320=\"Base Year\",Properties!E333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F143,IF($E$168=\"Base Year\",Properties!F181,IF($E$206=\"Base Year\",Properties!F219,IF($E$244=\"Base Year\",Properties!F257,IF($E$282=\"Base Year\",Properties!F295,IF($E$320=\"Base Year\",Properties!F333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G143,IF($E$168=\"Base Year\",Properties!G181,IF($E$206=\"Base Year\",Properties!G219,IF($E$244=\"Base Year\",Properties!G257,IF($E$282=\"Base Year\",Properties!G295,IF($E$320=\"Base Year\",Properties!G333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H143,IF($E$168=\"Base Year\",Properties!H181,IF($E$206=\"Base Year\",Properties!H219,IF($E$244=\"Base Year\",Properties!H257,IF($E$282=\"Base Year\",Properties!H295,IF($E$320=\"Base Year\",Properties!H333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I143,IF($E$168=\"Base Year\",Properties!I181,IF($E$206=\"Base Year\",Properties!I219,IF($E$244=\"Base Year\",Properties!I257,IF($E$282=\"Base Year\",Properties!I295,IF($E$320=\"Base Year\",Properties!I333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J143,IF($E$168=\"Base Year\",Properties!J181,IF($E$206=\"Base Year\",Properties!J219,IF($E$244=\"Base Year\",Properties!J257,IF($E$282=\"Base Year\",Properties!J295,IF($E$320=\"Base Year\",Properties!J333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K143,IF($E$168=\"Base Year\",Properties!K181,IF($E$206=\"Base Year\",Properties!K219,IF($E$244=\"Base Year\",Properties!K257,IF($E$282=\"Base Year\",Properties!K295,IF($E$320=\"Base Year\",Properties!K333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L143,IF($E$168=\"Base Year\",Properties!L181,IF($E$206=\"Base Year\",Properties!L219,IF($E$244=\"Base Year\",Properties!L257,IF($E$282=\"Base Year\",Properties!L295,IF($E$320=\"Base Year\",Properties!L333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M143,IF($E$168=\"Base Year\",Properties!M181,IF($E$206=\"Base Year\",Properties!M219,IF($E$244=\"Base Year\",Properties!M257,IF($E$282=\"Base Year\",Properties!M295,IF($E$320=\"Base Year\",Properties!M333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N143,IF($E$168=\"Base Year\",Properties!N181,IF($E$206=\"Base Year\",Properties!N219,IF($E$244=\"Base Year\",Properties!N257,IF($E$282=\"Base Year\",Properties!N295,IF($E$320=\"Base Year\",Properties!N333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O143,IF($E$168=\"Base Year\",Properties!O181,IF($E$206=\"Base Year\",Properties!O219,IF($E$244=\"Base Year\",Properties!O257,IF($E$282=\"Base Year\",Properties!O295,IF($E$320=\"Base Year\",Properties!O333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P143,IF($E$168=\"Base Year\",Properties!P181,IF($E$206=\"Base Year\",Properties!P219,IF($E$244=\"Base Year\",Properties!P257,IF($E$282=\"Base Year\",Properties!P295,IF($E$320=\"Base Year\",Properties!P333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q143,IF($E$168=\"Base Year\",Properties!Q181,IF($E$206=\"Base Year\",Properties!Q219,IF($E$244=\"Base Year\",Properties!Q257,IF($E$282=\"Base Year\",Properties!Q295,IF($E$320=\"Base Year\",Properties!Q333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R143,IF($E$168=\"Base Year\",Properties!R181,IF($E$206=\"Base Year\",Properties!R219,IF($E$244=\"Base Year\",Properties!R257,IF($E$282=\"Base Year\",Properties!R295,IF($E$320=\"Base Year\",Properties!R333))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S143,IF($E$168=\"Base Year\",Properties!S181,IF($E$206=\"Base Year\",Properties!S219,IF($E$244=\"Base Year\",Properties!S257,IF($E$282=\"Base Year\",Properties!S295,IF($E$320=\"Base Year\",Properties!S333))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F30*Inventory!$I$39)+(Properties!G30*Inventory!$I$40)+(Properties!H30*Inventory!$I$41)+(Properties!I30*Inventory!$I$42)+(Properties!J30*Inventory!$I$43)+(Properties!K30*Inventory!$I$44)+(Properties!L30*Inventory!$I$45)","v":0},{"$f":"(F30*Inventory!$H$39)+(Properties!G30*Inventory!$H$40)+(Properties!H30*Inventory!$H$41)+(Properties!I30*Inventory!$H$42)+(Properties!J30*Inventory!$H$43)+(Properties!K30*Inventory!$H$44)+(Properties!L30*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E144,IF($E$168=\"Base Year\",Properties!E182,IF($E$206=\"Base Year\",Properties!E220,IF($E$244=\"Base Year\",Properties!E258,IF($E$282=\"Base Year\",Properties!E296,IF($E$320=\"Base Year\",Properties!E334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F144,IF($E$168=\"Base Year\",Properties!F182,IF($E$206=\"Base Year\",Properties!F220,IF($E$244=\"Base Year\",Properties!F258,IF($E$282=\"Base Year\",Properties!F296,IF($E$320=\"Base Year\",Properties!F334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G144,IF($E$168=\"Base Year\",Properties!G182,IF($E$206=\"Base Year\",Properties!G220,IF($E$244=\"Base Year\",Properties!G258,IF($E$282=\"Base Year\",Properties!G296,IF($E$320=\"Base Year\",Properties!G334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H144,IF($E$168=\"Base Year\",Properties!H182,IF($E$206=\"Base Year\",Properties!H220,IF($E$244=\"Base Year\",Properties!H258,IF($E$282=\"Base Year\",Properties!H296,IF($E$320=\"Base Year\",Properties!H334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I144,IF($E$168=\"Base Year\",Properties!I182,IF($E$206=\"Base Year\",Properties!I220,IF($E$244=\"Base Year\",Properties!I258,IF($E$282=\"Base Year\",Properties!I296,IF($E$320=\"Base Year\",Properties!I334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J144,IF($E$168=\"Base Year\",Properties!J182,IF($E$206=\"Base Year\",Properties!J220,IF($E$244=\"Base Year\",Properties!J258,IF($E$282=\"Base Year\",Properties!J296,IF($E$320=\"Base Year\",Properties!J334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K144,IF($E$168=\"Base Year\",Properties!K182,IF($E$206=\"Base Year\",Properties!K220,IF($E$244=\"Base Year\",Properties!K258,IF($E$282=\"Base Year\",Properties!K296,IF($E$320=\"Base Year\",Properties!K334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L144,IF($E$168=\"Base Year\",Properties!L182,IF($E$206=\"Base Year\",Properties!L220,IF($E$244=\"Base Year\",Properties!L258,IF($E$282=\"Base Year\",Properties!L296,IF($E$320=\"Base Year\",Properties!L334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M144,IF($E$168=\"Base Year\",Properties!M182,IF($E$206=\"Base Year\",Properties!M220,IF($E$244=\"Base Year\",Properties!M258,IF($E$282=\"Base Year\",Properties!M296,IF($E$320=\"Base Year\",Properties!M334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N144,IF($E$168=\"Base Year\",Properties!N182,IF($E$206=\"Base Year\",Properties!N220,IF($E$244=\"Base Year\",Properties!N258,IF($E$282=\"Base Year\",Properties!N296,IF($E$320=\"Base Year\",Properties!N334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O144,IF($E$168=\"Base Year\",Properties!O182,IF($E$206=\"Base Year\",Properties!O220,IF($E$244=\"Base Year\",Properties!O258,IF($E$282=\"Base Year\",Properties!O296,IF($E$320=\"Base Year\",Properties!O334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P144,IF($E$168=\"Base Year\",Properties!P182,IF($E$206=\"Base Year\",Properties!P220,IF($E$244=\"Base Year\",Properties!P258,IF($E$282=\"Base Year\",Properties!P296,IF($E$320=\"Base Year\",Properties!P334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q144,IF($E$168=\"Base Year\",Properties!Q182,IF($E$206=\"Base Year\",Properties!Q220,IF($E$244=\"Base Year\",Properties!Q258,IF($E$282=\"Base Year\",Properties!Q296,IF($E$320=\"Base Year\",Properties!Q334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R144,IF($E$168=\"Base Year\",Properties!R182,IF($E$206=\"Base Year\",Properties!R220,IF($E$244=\"Base Year\",Properties!R258,IF($E$282=\"Base Year\",Properties!R296,IF($E$320=\"Base Year\",Properties!R334))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S144,IF($E$168=\"Base Year\",Properties!S182,IF($E$206=\"Base Year\",Properties!S220,IF($E$244=\"Base Year\",Properties!S258,IF($E$282=\"Base Year\",Properties!S296,IF($E$320=\"Base Year\",Properties!S334))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F31*Inventory!$I$39)+(Properties!G31*Inventory!$I$40)+(Properties!H31*Inventory!$I$41)+(Properties!I31*Inventory!$I$42)+(Properties!J31*Inventory!$I$43)+(Properties!K31*Inventory!$I$44)+(Properties!L31*Inventory!$I$45)","v":0},{"$f":"(F31*Inventory!$H$39)+(Properties!G31*Inventory!$H$40)+(Properties!H31*Inventory!$H$41)+(Properties!I31*Inventory!$H$42)+(Properties!J31*Inventory!$H$43)+(Properties!K31*Inventory!$H$44)+(Properties!L31*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E145,IF($E$168=\"Base Year\",Properties!E183,IF($E$206=\"Base Year\",Properties!E221,IF($E$244=\"Base Year\",Properties!E259,IF($E$282=\"Base Year\",Properties!E297,IF($E$320=\"Base Year\",Properties!E335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F145,IF($E$168=\"Base Year\",Properties!F183,IF($E$206=\"Base Year\",Properties!F221,IF($E$244=\"Base Year\",Properties!F259,IF($E$282=\"Base Year\",Properties!F297,IF($E$320=\"Base Year\",Properties!F335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G145,IF($E$168=\"Base Year\",Properties!G183,IF($E$206=\"Base Year\",Properties!G221,IF($E$244=\"Base Year\",Properties!G259,IF($E$282=\"Base Year\",Properties!G297,IF($E$320=\"Base Year\",Properties!G335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H145,IF($E$168=\"Base Year\",Properties!H183,IF($E$206=\"Base Year\",Properties!H221,IF($E$244=\"Base Year\",Properties!H259,IF($E$282=\"Base Year\",Properties!H297,IF($E$320=\"Base Year\",Properties!H335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I145,IF($E$168=\"Base Year\",Properties!I183,IF($E$206=\"Base Year\",Properties!I221,IF($E$244=\"Base Year\",Properties!I259,IF($E$282=\"Base Year\",Properties!I297,IF($E$320=\"Base Year\",Properties!I335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J145,IF($E$168=\"Base Year\",Properties!J183,IF($E$206=\"Base Year\",Properties!J221,IF($E$244=\"Base Year\",Properties!J259,IF($E$282=\"Base Year\",Properties!J297,IF($E$320=\"Base Year\",Properties!J335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K145,IF($E$168=\"Base Year\",Properties!K183,IF($E$206=\"Base Year\",Properties!K221,IF($E$244=\"Base Year\",Properties!K259,IF($E$282=\"Base Year\",Properties!K297,IF($E$320=\"Base Year\",Properties!K335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L145,IF($E$168=\"Base Year\",Properties!L183,IF($E$206=\"Base Year\",Properties!L221,IF($E$244=\"Base Year\",Properties!L259,IF($E$282=\"Base Year\",Properties!L297,IF($E$320=\"Base Year\",Properties!L335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M145,IF($E$168=\"Base Year\",Properties!M183,IF($E$206=\"Base Year\",Properties!M221,IF($E$244=\"Base Year\",Properties!M259,IF($E$282=\"Base Year\",Properties!M297,IF($E$320=\"Base Year\",Properties!M335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N145,IF($E$168=\"Base Year\",Properties!N183,IF($E$206=\"Base Year\",Properties!N221,IF($E$244=\"Base Year\",Properties!N259,IF($E$282=\"Base Year\",Properties!N297,IF($E$320=\"Base Year\",Properties!N335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O145,IF($E$168=\"Base Year\",Properties!O183,IF($E$206=\"Base Year\",Properties!O221,IF($E$244=\"Base Year\",Properties!O259,IF($E$282=\"Base Year\",Properties!O297,IF($E$320=\"Base Year\",Properties!O335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P145,IF($E$168=\"Base Year\",Properties!P183,IF($E$206=\"Base Year\",Properties!P221,IF($E$244=\"Base Year\",Properties!P259,IF($E$282=\"Base Year\",Properties!P297,IF($E$320=\"Base Year\",Properties!P335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q145,IF($E$168=\"Base Year\",Properties!Q183,IF($E$206=\"Base Year\",Properties!Q221,IF($E$244=\"Base Year\",Properties!Q259,IF($E$282=\"Base Year\",Properties!Q297,IF($E$320=\"Base Year\",Properties!Q335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R145,IF($E$168=\"Base Year\",Properties!R183,IF($E$206=\"Base Year\",Properties!R221,IF($E$244=\"Base Year\",Properties!R259,IF($E$282=\"Base Year\",Properties!R297,IF($E$320=\"Base Year\",Properties!R335))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S145,IF($E$168=\"Base Year\",Properties!S183,IF($E$206=\"Base Year\",Properties!S221,IF($E$244=\"Base Year\",Properties!S259,IF($E$282=\"Base Year\",Properties!S297,IF($E$320=\"Base Year\",Properties!S335))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F32*Inventory!$I$39)+(Properties!G32*Inventory!$I$40)+(Properties!H32*Inventory!$I$41)+(Properties!I32*Inventory!$I$42)+(Properties!J32*Inventory!$I$43)+(Properties!K32*Inventory!$I$44)+(Properties!L32*Inventory!$I$45)","v":0},{"$f":"(F32*Inventory!$H$39)+(Properties!G32*Inventory!$H$40)+(Properties!H32*Inventory!$H$41)+(Properties!I32*Inventory!$H$42)+(Properties!J32*Inventory!$H$43)+(Properties!K32*Inventory!$H$44)+(Properties!L32*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E146,IF($E$168=\"Base Year\",Properties!E184,IF($E$206=\"Base Year\",Properties!E222,IF($E$244=\"Base Year\",Properties!E260,IF($E$282=\"Base Year\",Properties!E298,IF($E$320=\"Base Year\",Properties!E336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F146,IF($E$168=\"Base Year\",Properties!F184,IF($E$206=\"Base Year\",Properties!F222,IF($E$244=\"Base Year\",Properties!F260,IF($E$282=\"Base Year\",Properties!F298,IF($E$320=\"Base Year\",Properties!F336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G146,IF($E$168=\"Base Year\",Properties!G184,IF($E$206=\"Base Year\",Properties!G222,IF($E$244=\"Base Year\",Properties!G260,IF($E$282=\"Base Year\",Properties!G298,IF($E$320=\"Base Year\",Properties!G336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H146,IF($E$168=\"Base Year\",Properties!H184,IF($E$206=\"Base Year\",Properties!H222,IF($E$244=\"Base Year\",Properties!H260,IF($E$282=\"Base Year\",Properties!H298,IF($E$320=\"Base Year\",Properties!H336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I146,IF($E$168=\"Base Year\",Properties!I184,IF($E$206=\"Base Year\",Properties!I222,IF($E$244=\"Base Year\",Properties!I260,IF($E$282=\"Base Year\",Properties!I298,IF($E$320=\"Base Year\",Properties!I336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J146,IF($E$168=\"Base Year\",Properties!J184,IF($E$206=\"Base Year\",Properties!J222,IF($E$244=\"Base Year\",Properties!J260,IF($E$282=\"Base Year\",Properties!J298,IF($E$320=\"Base Year\",Properties!J336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K146,IF($E$168=\"Base Year\",Properties!K184,IF($E$206=\"Base Year\",Properties!K222,IF($E$244=\"Base Year\",Properties!K260,IF($E$282=\"Base Year\",Properties!K298,IF($E$320=\"Base Year\",Properties!K336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L146,IF($E$168=\"Base Year\",Properties!L184,IF($E$206=\"Base Year\",Properties!L222,IF($E$244=\"Base Year\",Properties!L260,IF($E$282=\"Base Year\",Properties!L298,IF($E$320=\"Base Year\",Properties!L336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M146,IF($E$168=\"Base Year\",Properties!M184,IF($E$206=\"Base Year\",Properties!M222,IF($E$244=\"Base Year\",Properties!M260,IF($E$282=\"Base Year\",Properties!M298,IF($E$320=\"Base Year\",Properties!M336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N146,IF($E$168=\"Base Year\",Properties!N184,IF($E$206=\"Base Year\",Properties!N222,IF($E$244=\"Base Year\",Properties!N260,IF($E$282=\"Base Year\",Properties!N298,IF($E$320=\"Base Year\",Properties!N336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O146,IF($E$168=\"Base Year\",Properties!O184,IF($E$206=\"Base Year\",Properties!O222,IF($E$244=\"Base Year\",Properties!O260,IF($E$282=\"Base Year\",Properties!O298,IF($E$320=\"Base Year\",Properties!O336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P146,IF($E$168=\"Base Year\",Properties!P184,IF($E$206=\"Base Year\",Properties!P222,IF($E$244=\"Base Year\",Properties!P260,IF($E$282=\"Base Year\",Properties!P298,IF($E$320=\"Base Year\",Properties!P336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q146,IF($E$168=\"Base Year\",Properties!Q184,IF($E$206=\"Base Year\",Properties!Q222,IF($E$244=\"Base Year\",Properties!Q260,IF($E$282=\"Base Year\",Properties!Q298,IF($E$320=\"Base Year\",Properties!Q336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R146,IF($E$168=\"Base Year\",Properties!R184,IF($E$206=\"Base Year\",Properties!R222,IF($E$244=\"Base Year\",Properties!R260,IF($E$282=\"Base Year\",Properties!R298,IF($E$320=\"Base Year\",Properties!R336))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S146,IF($E$168=\"Base Year\",Properties!S184,IF($E$206=\"Base Year\",Properties!S222,IF($E$244=\"Base Year\",Properties!S260,IF($E$282=\"Base Year\",Properties!S298,IF($E$320=\"Base Year\",Properties!S336))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F33*Inventory!$I$39)+(Properties!G33*Inventory!$I$40)+(Properties!H33*Inventory!$I$41)+(Properties!I33*Inventory!$I$42)+(Properties!J33*Inventory!$I$43)+(Properties!K33*Inventory!$I$44)+(Properties!L33*Inventory!$I$45)","v":0},{"$f":"(F33*Inventory!$H$39)+(Properties!G33*Inventory!$H$40)+(Properties!H33*Inventory!$H$41)+(Properties!I33*Inventory!$H$42)+(Properties!J33*Inventory!$H$43)+(Properties!K33*Inventory!$H$44)+(Properties!L33*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E147,IF($E$168=\"Base Year\",Properties!E185,IF($E$206=\"Base Year\",Properties!E223,IF($E$244=\"Base Year\",Properties!E261,IF($E$282=\"Base Year\",Properties!E299,IF($E$320=\"Base Year\",Properties!E337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F147,IF($E$168=\"Base Year\",Properties!F185,IF($E$206=\"Base Year\",Properties!F223,IF($E$244=\"Base Year\",Properties!F261,IF($E$282=\"Base Year\",Properties!F299,IF($E$320=\"Base Year\",Properties!F337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G147,IF($E$168=\"Base Year\",Properties!G185,IF($E$206=\"Base Year\",Properties!G223,IF($E$244=\"Base Year\",Properties!G261,IF($E$282=\"Base Year\",Properties!G299,IF($E$320=\"Base Year\",Properties!G337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H147,IF($E$168=\"Base Year\",Properties!H185,IF($E$206=\"Base Year\",Properties!H223,IF($E$244=\"Base Year\",Properties!H261,IF($E$282=\"Base Year\",Properties!H299,IF($E$320=\"Base Year\",Properties!H337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I147,IF($E$168=\"Base Year\",Properties!I185,IF($E$206=\"Base Year\",Properties!I223,IF($E$244=\"Base Year\",Properties!I261,IF($E$282=\"Base Year\",Properties!I299,IF($E$320=\"Base Year\",Properties!I337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J147,IF($E$168=\"Base Year\",Properties!J185,IF($E$206=\"Base Year\",Properties!J223,IF($E$244=\"Base Year\",Properties!J261,IF($E$282=\"Base Year\",Properties!J299,IF($E$320=\"Base Year\",Properties!J337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K147,IF($E$168=\"Base Year\",Properties!K185,IF($E$206=\"Base Year\",Properties!K223,IF($E$244=\"Base Year\",Properties!K261,IF($E$282=\"Base Year\",Properties!K299,IF($E$320=\"Base Year\",Properties!K337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L147,IF($E$168=\"Base Year\",Properties!L185,IF($E$206=\"Base Year\",Properties!L223,IF($E$244=\"Base Year\",Properties!L261,IF($E$282=\"Base Year\",Properties!L299,IF($E$320=\"Base Year\",Properties!L337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M147,IF($E$168=\"Base Year\",Properties!M185,IF($E$206=\"Base Year\",Properties!M223,IF($E$244=\"Base Year\",Properties!M261,IF($E$282=\"Base Year\",Properties!M299,IF($E$320=\"Base Year\",Properties!M337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N147,IF($E$168=\"Base Year\",Properties!N185,IF($E$206=\"Base Year\",Properties!N223,IF($E$244=\"Base Year\",Properties!N261,IF($E$282=\"Base Year\",Properties!N299,IF($E$320=\"Base Year\",Properties!N337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O147,IF($E$168=\"Base Year\",Properties!O185,IF($E$206=\"Base Year\",Properties!O223,IF($E$244=\"Base Year\",Properties!O261,IF($E$282=\"Base Year\",Properties!O299,IF($E$320=\"Base Year\",Properties!O337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P147,IF($E$168=\"Base Year\",Properties!P185,IF($E$206=\"Base Year\",Properties!P223,IF($E$244=\"Base Year\",Properties!P261,IF($E$282=\"Base Year\",Properties!P299,IF($E$320=\"Base Year\",Properties!P337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q147,IF($E$168=\"Base Year\",Properties!Q185,IF($E$206=\"Base Year\",Properties!Q223,IF($E$244=\"Base Year\",Properties!Q261,IF($E$282=\"Base Year\",Properties!Q299,IF($E$320=\"Base Year\",Properties!Q337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R147,IF($E$168=\"Base Year\",Properties!R185,IF($E$206=\"Base Year\",Properties!R223,IF($E$244=\"Base Year\",Properties!R261,IF($E$282=\"Base Year\",Properties!R299,IF($E$320=\"Base Year\",Properties!R337))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S147,IF($E$168=\"Base Year\",Properties!S185,IF($E$206=\"Base Year\",Properties!S223,IF($E$244=\"Base Year\",Properties!S261,IF($E$282=\"Base Year\",Properties!S299,IF($E$320=\"Base Year\",Properties!S337))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F34*Inventory!$I$39)+(Properties!G34*Inventory!$I$40)+(Properties!H34*Inventory!$I$41)+(Properties!I34*Inventory!$I$42)+(Properties!J34*Inventory!$I$43)+(Properties!K34*Inventory!$I$44)+(Properties!L34*Inventory!$I$45)","v":0},{"$f":"(F34*Inventory!$H$39)+(Properties!G34*Inventory!$H$40)+(Properties!H34*Inventory!$H$41)+(Properties!I34*Inventory!$H$42)+(Properties!J34*Inventory!$H$43)+(Properties!K34*Inventory!$H$44)+(Properties!L34*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E148,IF($E$168=\"Base Year\",Properties!E186,IF($E$206=\"Base Year\",Properties!E224,IF($E$244=\"Base Year\",Properties!E262,IF($E$282=\"Base Year\",Properties!E300,IF($E$320=\"Base Year\",Properties!E338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F148,IF($E$168=\"Base Year\",Properties!F186,IF($E$206=\"Base Year\",Properties!F224,IF($E$244=\"Base Year\",Properties!F262,IF($E$282=\"Base Year\",Properties!F300,IF($E$320=\"Base Year\",Properties!F338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G148,IF($E$168=\"Base Year\",Properties!G186,IF($E$206=\"Base Year\",Properties!G224,IF($E$244=\"Base Year\",Properties!G262,IF($E$282=\"Base Year\",Properties!G300,IF($E$320=\"Base Year\",Properties!G338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H148,IF($E$168=\"Base Year\",Properties!H186,IF($E$206=\"Base Year\",Properties!H224,IF($E$244=\"Base Year\",Properties!H262,IF($E$282=\"Base Year\",Properties!H300,IF($E$320=\"Base Year\",Properties!H338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I148,IF($E$168=\"Base Year\",Properties!I186,IF($E$206=\"Base Year\",Properties!I224,IF($E$244=\"Base Year\",Properties!I262,IF($E$282=\"Base Year\",Properties!I300,IF($E$320=\"Base Year\",Properties!I338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J148,IF($E$168=\"Base Year\",Properties!J186,IF($E$206=\"Base Year\",Properties!J224,IF($E$244=\"Base Year\",Properties!J262,IF($E$282=\"Base Year\",Properties!J300,IF($E$320=\"Base Year\",Properties!J338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K148,IF($E$168=\"Base Year\",Properties!K186,IF($E$206=\"Base Year\",Properties!K224,IF($E$244=\"Base Year\",Properties!K262,IF($E$282=\"Base Year\",Properties!K300,IF($E$320=\"Base Year\",Properties!K338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L148,IF($E$168=\"Base Year\",Properties!L186,IF($E$206=\"Base Year\",Properties!L224,IF($E$244=\"Base Year\",Properties!L262,IF($E$282=\"Base Year\",Properties!L300,IF($E$320=\"Base Year\",Properties!L338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M148,IF($E$168=\"Base Year\",Properties!M186,IF($E$206=\"Base Year\",Properties!M224,IF($E$244=\"Base Year\",Properties!M262,IF($E$282=\"Base Year\",Properties!M300,IF($E$320=\"Base Year\",Properties!M338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N148,IF($E$168=\"Base Year\",Properties!N186,IF($E$206=\"Base Year\",Properties!N224,IF($E$244=\"Base Year\",Properties!N262,IF($E$282=\"Base Year\",Properties!N300,IF($E$320=\"Base Year\",Properties!N338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O148,IF($E$168=\"Base Year\",Properties!O186,IF($E$206=\"Base Year\",Properties!O224,IF($E$244=\"Base Year\",Properties!O262,IF($E$282=\"Base Year\",Properties!O300,IF($E$320=\"Base Year\",Properties!O338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P148,IF($E$168=\"Base Year\",Properties!P186,IF($E$206=\"Base Year\",Properties!P224,IF($E$244=\"Base Year\",Properties!P262,IF($E$282=\"Base Year\",Properties!P300,IF($E$320=\"Base Year\",Properties!P338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q148,IF($E$168=\"Base Year\",Properties!Q186,IF($E$206=\"Base Year\",Properties!Q224,IF($E$244=\"Base Year\",Properties!Q262,IF($E$282=\"Base Year\",Properties!Q300,IF($E$320=\"Base Year\",Properties!Q338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R148,IF($E$168=\"Base Year\",Properties!R186,IF($E$206=\"Base Year\",Properties!R224,IF($E$244=\"Base Year\",Properties!R262,IF($E$282=\"Base Year\",Properties!R300,IF($E$320=\"Base Year\",Properties!R338))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S148,IF($E$168=\"Base Year\",Properties!S186,IF($E$206=\"Base Year\",Properties!S224,IF($E$244=\"Base Year\",Properties!S262,IF($E$282=\"Base Year\",Properties!S300,IF($E$320=\"Base Year\",Properties!S338))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F35*Inventory!$I$39)+(Properties!G35*Inventory!$I$40)+(Properties!H35*Inventory!$I$41)+(Properties!I35*Inventory!$I$42)+(Properties!J35*Inventory!$I$43)+(Properties!K35*Inventory!$I$44)+(Properties!L35*Inventory!$I$45)","v":0},{"$f":"(F35*Inventory!$H$39)+(Properties!G35*Inventory!$H$40)+(Properties!H35*Inventory!$H$41)+(Properties!I35*Inventory!$H$42)+(Properties!J35*Inventory!$H$43)+(Properties!K35*Inventory!$H$44)+(Properties!L35*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E149,IF($E$168=\"Base Year\",Properties!E187,IF($E$206=\"Base Year\",Properties!E225,IF($E$244=\"Base Year\",Properties!E263,IF($E$282=\"Base Year\",Properties!E301,IF($E$320=\"Base Year\",Properties!E339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F149,IF($E$168=\"Base Year\",Properties!F187,IF($E$206=\"Base Year\",Properties!F225,IF($E$244=\"Base Year\",Properties!F263,IF($E$282=\"Base Year\",Properties!F301,IF($E$320=\"Base Year\",Properties!F339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G149,IF($E$168=\"Base Year\",Properties!G187,IF($E$206=\"Base Year\",Properties!G225,IF($E$244=\"Base Year\",Properties!G263,IF($E$282=\"Base Year\",Properties!G301,IF($E$320=\"Base Year\",Properties!G339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H149,IF($E$168=\"Base Year\",Properties!H187,IF($E$206=\"Base Year\",Properties!H225,IF($E$244=\"Base Year\",Properties!H263,IF($E$282=\"Base Year\",Properties!H301,IF($E$320=\"Base Year\",Properties!H339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I149,IF($E$168=\"Base Year\",Properties!I187,IF($E$206=\"Base Year\",Properties!I225,IF($E$244=\"Base Year\",Properties!I263,IF($E$282=\"Base Year\",Properties!I301,IF($E$320=\"Base Year\",Properties!I339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J149,IF($E$168=\"Base Year\",Properties!J187,IF($E$206=\"Base Year\",Properties!J225,IF($E$244=\"Base Year\",Properties!J263,IF($E$282=\"Base Year\",Properties!J301,IF($E$320=\"Base Year\",Properties!J339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K149,IF($E$168=\"Base Year\",Properties!K187,IF($E$206=\"Base Year\",Properties!K225,IF($E$244=\"Base Year\",Properties!K263,IF($E$282=\"Base Year\",Properties!K301,IF($E$320=\"Base Year\",Properties!K339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L149,IF($E$168=\"Base Year\",Properties!L187,IF($E$206=\"Base Year\",Properties!L225,IF($E$244=\"Base Year\",Properties!L263,IF($E$282=\"Base Year\",Properties!L301,IF($E$320=\"Base Year\",Properties!L339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M149,IF($E$168=\"Base Year\",Properties!M187,IF($E$206=\"Base Year\",Properties!M225,IF($E$244=\"Base Year\",Properties!M263,IF($E$282=\"Base Year\",Properties!M301,IF($E$320=\"Base Year\",Properties!M339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N149,IF($E$168=\"Base Year\",Properties!N187,IF($E$206=\"Base Year\",Properties!N225,IF($E$244=\"Base Year\",Properties!N263,IF($E$282=\"Base Year\",Properties!N301,IF($E$320=\"Base Year\",Properties!N339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O149,IF($E$168=\"Base Year\",Properties!O187,IF($E$206=\"Base Year\",Properties!O225,IF($E$244=\"Base Year\",Properties!O263,IF($E$282=\"Base Year\",Properties!O301,IF($E$320=\"Base Year\",Properties!O339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P149,IF($E$168=\"Base Year\",Properties!P187,IF($E$206=\"Base Year\",Properties!P225,IF($E$244=\"Base Year\",Properties!P263,IF($E$282=\"Base Year\",Properties!P301,IF($E$320=\"Base Year\",Properties!P339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q149,IF($E$168=\"Base Year\",Properties!Q187,IF($E$206=\"Base Year\",Properties!Q225,IF($E$244=\"Base Year\",Properties!Q263,IF($E$282=\"Base Year\",Properties!Q301,IF($E$320=\"Base Year\",Properties!Q339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R149,IF($E$168=\"Base Year\",Properties!R187,IF($E$206=\"Base Year\",Properties!R225,IF($E$244=\"Base Year\",Properties!R263,IF($E$282=\"Base Year\",Properties!R301,IF($E$320=\"Base Year\",Properties!R339))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S149,IF($E$168=\"Base Year\",Properties!S187,IF($E$206=\"Base Year\",Properties!S225,IF($E$244=\"Base Year\",Properties!S263,IF($E$282=\"Base Year\",Properties!S301,IF($E$320=\"Base Year\",Properties!S339))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F36*Inventory!$I$39)+(Properties!G36*Inventory!$I$40)+(Properties!H36*Inventory!$I$41)+(Properties!I36*Inventory!$I$42)+(Properties!J36*Inventory!$I$43)+(Properties!K36*Inventory!$I$44)+(Properties!L36*Inventory!$I$45)","v":0},{"$f":"(F36*Inventory!$H$39)+(Properties!G36*Inventory!$H$40)+(Properties!H36*Inventory!$H$41)+(Properties!I36*Inventory!$H$42)+(Properties!J36*Inventory!$H$43)+(Properties!K36*Inventory!$H$44)+(Properties!L36*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E150,IF($E$168=\"Base Year\",Properties!E188,IF($E$206=\"Base Year\",Properties!E226,IF($E$244=\"Base Year\",Properties!E264,IF($E$282=\"Base Year\",Properties!E302,IF($E$320=\"Base Year\",Properties!E340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F150,IF($E$168=\"Base Year\",Properties!F188,IF($E$206=\"Base Year\",Properties!F226,IF($E$244=\"Base Year\",Properties!F264,IF($E$282=\"Base Year\",Properties!F302,IF($E$320=\"Base Year\",Properties!F340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G150,IF($E$168=\"Base Year\",Properties!G188,IF($E$206=\"Base Year\",Properties!G226,IF($E$244=\"Base Year\",Properties!G264,IF($E$282=\"Base Year\",Properties!G302,IF($E$320=\"Base Year\",Properties!G340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H150,IF($E$168=\"Base Year\",Properties!H188,IF($E$206=\"Base Year\",Properties!H226,IF($E$244=\"Base Year\",Properties!H264,IF($E$282=\"Base Year\",Properties!H302,IF($E$320=\"Base Year\",Properties!H340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I150,IF($E$168=\"Base Year\",Properties!I188,IF($E$206=\"Base Year\",Properties!I226,IF($E$244=\"Base Year\",Properties!I264,IF($E$282=\"Base Year\",Properties!I302,IF($E$320=\"Base Year\",Properties!I340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J150,IF($E$168=\"Base Year\",Properties!J188,IF($E$206=\"Base Year\",Properties!J226,IF($E$244=\"Base Year\",Properties!J264,IF($E$282=\"Base Year\",Properties!J302,IF($E$320=\"Base Year\",Properties!J340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K150,IF($E$168=\"Base Year\",Properties!K188,IF($E$206=\"Base Year\",Properties!K226,IF($E$244=\"Base Year\",Properties!K264,IF($E$282=\"Base Year\",Properties!K302,IF($E$320=\"Base Year\",Properties!K340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L150,IF($E$168=\"Base Year\",Properties!L188,IF($E$206=\"Base Year\",Properties!L226,IF($E$244=\"Base Year\",Properties!L264,IF($E$282=\"Base Year\",Properties!L302,IF($E$320=\"Base Year\",Properties!L340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M150,IF($E$168=\"Base Year\",Properties!M188,IF($E$206=\"Base Year\",Properties!M226,IF($E$244=\"Base Year\",Properties!M264,IF($E$282=\"Base Year\",Properties!M302,IF($E$320=\"Base Year\",Properties!M340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N150,IF($E$168=\"Base Year\",Properties!N188,IF($E$206=\"Base Year\",Properties!N226,IF($E$244=\"Base Year\",Properties!N264,IF($E$282=\"Base Year\",Properties!N302,IF($E$320=\"Base Year\",Properties!N340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O150,IF($E$168=\"Base Year\",Properties!O188,IF($E$206=\"Base Year\",Properties!O226,IF($E$244=\"Base Year\",Properties!O264,IF($E$282=\"Base Year\",Properties!O302,IF($E$320=\"Base Year\",Properties!O340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P150,IF($E$168=\"Base Year\",Properties!P188,IF($E$206=\"Base Year\",Properties!P226,IF($E$244=\"Base Year\",Properties!P264,IF($E$282=\"Base Year\",Properties!P302,IF($E$320=\"Base Year\",Properties!P340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q150,IF($E$168=\"Base Year\",Properties!Q188,IF($E$206=\"Base Year\",Properties!Q226,IF($E$244=\"Base Year\",Properties!Q264,IF($E$282=\"Base Year\",Properties!Q302,IF($E$320=\"Base Year\",Properties!Q340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R150,IF($E$168=\"Base Year\",Properties!R188,IF($E$206=\"Base Year\",Properties!R226,IF($E$244=\"Base Year\",Properties!R264,IF($E$282=\"Base Year\",Properties!R302,IF($E$320=\"Base Year\",Properties!R340))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S150,IF($E$168=\"Base Year\",Properties!S188,IF($E$206=\"Base Year\",Properties!S226,IF($E$244=\"Base Year\",Properties!S264,IF($E$282=\"Base Year\",Properties!S302,IF($E$320=\"Base Year\",Properties!S340))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F37*Inventory!$I$39)+(Properties!G37*Inventory!$I$40)+(Properties!H37*Inventory!$I$41)+(Properties!I37*Inventory!$I$42)+(Properties!J37*Inventory!$I$43)+(Properties!K37*Inventory!$I$44)+(Properties!L37*Inventory!$I$45)","v":0},{"$f":"(F37*Inventory!$H$39)+(Properties!G37*Inventory!$H$40)+(Properties!H37*Inventory!$H$41)+(Properties!I37*Inventory!$H$42)+(Properties!J37*Inventory!$H$43)+(Properties!K37*Inventory!$H$44)+(Properties!L37*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E151,IF($E$168=\"Base Year\",Properties!E189,IF($E$206=\"Base Year\",Properties!E227,IF($E$244=\"Base Year\",Properties!E265,IF($E$282=\"Base Year\",Properties!E303,IF($E$320=\"Base Year\",Properties!E341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F151,IF($E$168=\"Base Year\",Properties!F189,IF($E$206=\"Base Year\",Properties!F227,IF($E$244=\"Base Year\",Properties!F265,IF($E$282=\"Base Year\",Properties!F303,IF($E$320=\"Base Year\",Properties!F341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G151,IF($E$168=\"Base Year\",Properties!G189,IF($E$206=\"Base Year\",Properties!G227,IF($E$244=\"Base Year\",Properties!G265,IF($E$282=\"Base Year\",Properties!G303,IF($E$320=\"Base Year\",Properties!G341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H151,IF($E$168=\"Base Year\",Properties!H189,IF($E$206=\"Base Year\",Properties!H227,IF($E$244=\"Base Year\",Properties!H265,IF($E$282=\"Base Year\",Properties!H303,IF($E$320=\"Base Year\",Properties!H341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I151,IF($E$168=\"Base Year\",Properties!I189,IF($E$206=\"Base Year\",Properties!I227,IF($E$244=\"Base Year\",Properties!I265,IF($E$282=\"Base Year\",Properties!I303,IF($E$320=\"Base Year\",Properties!I341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J151,IF($E$168=\"Base Year\",Properties!J189,IF($E$206=\"Base Year\",Properties!J227,IF($E$244=\"Base Year\",Properties!J265,IF($E$282=\"Base Year\",Properties!J303,IF($E$320=\"Base Year\",Properties!J341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K151,IF($E$168=\"Base Year\",Properties!K189,IF($E$206=\"Base Year\",Properties!K227,IF($E$244=\"Base Year\",Properties!K265,IF($E$282=\"Base Year\",Properties!K303,IF($E$320=\"Base Year\",Properties!K341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L151,IF($E$168=\"Base Year\",Properties!L189,IF($E$206=\"Base Year\",Properties!L227,IF($E$244=\"Base Year\",Properties!L265,IF($E$282=\"Base Year\",Properties!L303,IF($E$320=\"Base Year\",Properties!L341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M151,IF($E$168=\"Base Year\",Properties!M189,IF($E$206=\"Base Year\",Properties!M227,IF($E$244=\"Base Year\",Properties!M265,IF($E$282=\"Base Year\",Properties!M303,IF($E$320=\"Base Year\",Properties!M341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N151,IF($E$168=\"Base Year\",Properties!N189,IF($E$206=\"Base Year\",Properties!N227,IF($E$244=\"Base Year\",Properties!N265,IF($E$282=\"Base Year\",Properties!N303,IF($E$320=\"Base Year\",Properties!N341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O151,IF($E$168=\"Base Year\",Properties!O189,IF($E$206=\"Base Year\",Properties!O227,IF($E$244=\"Base Year\",Properties!O265,IF($E$282=\"Base Year\",Properties!O303,IF($E$320=\"Base Year\",Properties!O341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P151,IF($E$168=\"Base Year\",Properties!P189,IF($E$206=\"Base Year\",Properties!P227,IF($E$244=\"Base Year\",Properties!P265,IF($E$282=\"Base Year\",Properties!P303,IF($E$320=\"Base Year\",Properties!P341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q151,IF($E$168=\"Base Year\",Properties!Q189,IF($E$206=\"Base Year\",Properties!Q227,IF($E$244=\"Base Year\",Properties!Q265,IF($E$282=\"Base Year\",Properties!Q303,IF($E$320=\"Base Year\",Properties!Q341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R151,IF($E$168=\"Base Year\",Properties!R189,IF($E$206=\"Base Year\",Properties!R227,IF($E$244=\"Base Year\",Properties!R265,IF($E$282=\"Base Year\",Properties!R303,IF($E$320=\"Base Year\",Properties!R341))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S151,IF($E$168=\"Base Year\",Properties!S189,IF($E$206=\"Base Year\",Properties!S227,IF($E$244=\"Base Year\",Properties!S265,IF($E$282=\"Base Year\",Properties!S303,IF($E$320=\"Base Year\",Properties!S341))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F38*Inventory!$I$39)+(Properties!G38*Inventory!$I$40)+(Properties!H38*Inventory!$I$41)+(Properties!I38*Inventory!$I$42)+(Properties!J38*Inventory!$I$43)+(Properties!K38*Inventory!$I$44)+(Properties!L38*Inventory!$I$45)","v":0},{"$f":"(F38*Inventory!$H$39)+(Properties!G38*Inventory!$H$40)+(Properties!H38*Inventory!$H$41)+(Properties!I38*Inventory!$H$42)+(Properties!J38*Inventory!$H$43)+(Properties!K38*Inventory!$H$44)+(Properties!L38*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E152,IF($E$168=\"Base Year\",Properties!E190,IF($E$206=\"Base Year\",Properties!E228,IF($E$244=\"Base Year\",Properties!E266,IF($E$282=\"Base Year\",Properties!E304,IF($E$320=\"Base Year\",Properties!E342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F152,IF($E$168=\"Base Year\",Properties!F190,IF($E$206=\"Base Year\",Properties!F228,IF($E$244=\"Base Year\",Properties!F266,IF($E$282=\"Base Year\",Properties!F304,IF($E$320=\"Base Year\",Properties!F342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G152,IF($E$168=\"Base Year\",Properties!G190,IF($E$206=\"Base Year\",Properties!G228,IF($E$244=\"Base Year\",Properties!G266,IF($E$282=\"Base Year\",Properties!G304,IF($E$320=\"Base Year\",Properties!G342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H152,IF($E$168=\"Base Year\",Properties!H190,IF($E$206=\"Base Year\",Properties!H228,IF($E$244=\"Base Year\",Properties!H266,IF($E$282=\"Base Year\",Properties!H304,IF($E$320=\"Base Year\",Properties!H342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I152,IF($E$168=\"Base Year\",Properties!I190,IF($E$206=\"Base Year\",Properties!I228,IF($E$244=\"Base Year\",Properties!I266,IF($E$282=\"Base Year\",Properties!I304,IF($E$320=\"Base Year\",Properties!I342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J152,IF($E$168=\"Base Year\",Properties!J190,IF($E$206=\"Base Year\",Properties!J228,IF($E$244=\"Base Year\",Properties!J266,IF($E$282=\"Base Year\",Properties!J304,IF($E$320=\"Base Year\",Properties!J342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K152,IF($E$168=\"Base Year\",Properties!K190,IF($E$206=\"Base Year\",Properties!K228,IF($E$244=\"Base Year\",Properties!K266,IF($E$282=\"Base Year\",Properties!K304,IF($E$320=\"Base Year\",Properties!K342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L152,IF($E$168=\"Base Year\",Properties!L190,IF($E$206=\"Base Year\",Properties!L228,IF($E$244=\"Base Year\",Properties!L266,IF($E$282=\"Base Year\",Properties!L304,IF($E$320=\"Base Year\",Properties!L342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M152,IF($E$168=\"Base Year\",Properties!M190,IF($E$206=\"Base Year\",Properties!M228,IF($E$244=\"Base Year\",Properties!M266,IF($E$282=\"Base Year\",Properties!M304,IF($E$320=\"Base Year\",Properties!M342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N152,IF($E$168=\"Base Year\",Properties!N190,IF($E$206=\"Base Year\",Properties!N228,IF($E$244=\"Base Year\",Properties!N266,IF($E$282=\"Base Year\",Properties!N304,IF($E$320=\"Base Year\",Properties!N342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O152,IF($E$168=\"Base Year\",Properties!O190,IF($E$206=\"Base Year\",Properties!O228,IF($E$244=\"Base Year\",Properties!O266,IF($E$282=\"Base Year\",Properties!O304,IF($E$320=\"Base Year\",Properties!O342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P152,IF($E$168=\"Base Year\",Properties!P190,IF($E$206=\"Base Year\",Properties!P228,IF($E$244=\"Base Year\",Properties!P266,IF($E$282=\"Base Year\",Properties!P304,IF($E$320=\"Base Year\",Properties!P342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q152,IF($E$168=\"Base Year\",Properties!Q190,IF($E$206=\"Base Year\",Properties!Q228,IF($E$244=\"Base Year\",Properties!Q266,IF($E$282=\"Base Year\",Properties!Q304,IF($E$320=\"Base Year\",Properties!Q342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R152,IF($E$168=\"Base Year\",Properties!R190,IF($E$206=\"Base Year\",Properties!R228,IF($E$244=\"Base Year\",Properties!R266,IF($E$282=\"Base Year\",Properties!R304,IF($E$320=\"Base Year\",Properties!R342))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S152,IF($E$168=\"Base Year\",Properties!S190,IF($E$206=\"Base Year\",Properties!S228,IF($E$244=\"Base Year\",Properties!S266,IF($E$282=\"Base Year\",Properties!S304,IF($E$320=\"Base Year\",Properties!S342))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F39*Inventory!$I$39)+(Properties!G39*Inventory!$I$40)+(Properties!H39*Inventory!$I$41)+(Properties!I39*Inventory!$I$42)+(Properties!J39*Inventory!$I$43)+(Properties!K39*Inventory!$I$44)+(Properties!L39*Inventory!$I$45)","v":0},{"$f":"(F39*Inventory!$H$39)+(Properties!G39*Inventory!$H$40)+(Properties!H39*Inventory!$H$41)+(Properties!I39*Inventory!$H$42)+(Properties!J39*Inventory!$H$43)+(Properties!K39*Inventory!$H$44)+(Properties!L39*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E153,IF($E$168=\"Base Year\",Properties!E191,IF($E$206=\"Base Year\",Properties!E229,IF($E$244=\"Base Year\",Properties!E267,IF($E$282=\"Base Year\",Properties!E305,IF($E$320=\"Base Year\",Properties!E343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F153,IF($E$168=\"Base Year\",Properties!F191,IF($E$206=\"Base Year\",Properties!F229,IF($E$244=\"Base Year\",Properties!F267,IF($E$282=\"Base Year\",Properties!F305,IF($E$320=\"Base Year\",Properties!F343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G153,IF($E$168=\"Base Year\",Properties!G191,IF($E$206=\"Base Year\",Properties!G229,IF($E$244=\"Base Year\",Properties!G267,IF($E$282=\"Base Year\",Properties!G305,IF($E$320=\"Base Year\",Properties!G343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H153,IF($E$168=\"Base Year\",Properties!H191,IF($E$206=\"Base Year\",Properties!H229,IF($E$244=\"Base Year\",Properties!H267,IF($E$282=\"Base Year\",Properties!H305,IF($E$320=\"Base Year\",Properties!H343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I153,IF($E$168=\"Base Year\",Properties!I191,IF($E$206=\"Base Year\",Properties!I229,IF($E$244=\"Base Year\",Properties!I267,IF($E$282=\"Base Year\",Properties!I305,IF($E$320=\"Base Year\",Properties!I343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J153,IF($E$168=\"Base Year\",Properties!J191,IF($E$206=\"Base Year\",Properties!J229,IF($E$244=\"Base Year\",Properties!J267,IF($E$282=\"Base Year\",Properties!J305,IF($E$320=\"Base Year\",Properties!J343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K153,IF($E$168=\"Base Year\",Properties!K191,IF($E$206=\"Base Year\",Properties!K229,IF($E$244=\"Base Year\",Properties!K267,IF($E$282=\"Base Year\",Properties!K305,IF($E$320=\"Base Year\",Properties!K343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L153,IF($E$168=\"Base Year\",Properties!L191,IF($E$206=\"Base Year\",Properties!L229,IF($E$244=\"Base Year\",Properties!L267,IF($E$282=\"Base Year\",Properties!L305,IF($E$320=\"Base Year\",Properties!L343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M153,IF($E$168=\"Base Year\",Properties!M191,IF($E$206=\"Base Year\",Properties!M229,IF($E$244=\"Base Year\",Properties!M267,IF($E$282=\"Base Year\",Properties!M305,IF($E$320=\"Base Year\",Properties!M343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N153,IF($E$168=\"Base Year\",Properties!N191,IF($E$206=\"Base Year\",Properties!N229,IF($E$244=\"Base Year\",Properties!N267,IF($E$282=\"Base Year\",Properties!N305,IF($E$320=\"Base Year\",Properties!N343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O153,IF($E$168=\"Base Year\",Properties!O191,IF($E$206=\"Base Year\",Properties!O229,IF($E$244=\"Base Year\",Properties!O267,IF($E$282=\"Base Year\",Properties!O305,IF($E$320=\"Base Year\",Properties!O343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P153,IF($E$168=\"Base Year\",Properties!P191,IF($E$206=\"Base Year\",Properties!P229,IF($E$244=\"Base Year\",Properties!P267,IF($E$282=\"Base Year\",Properties!P305,IF($E$320=\"Base Year\",Properties!P343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q153,IF($E$168=\"Base Year\",Properties!Q191,IF($E$206=\"Base Year\",Properties!Q229,IF($E$244=\"Base Year\",Properties!Q267,IF($E$282=\"Base Year\",Properties!Q305,IF($E$320=\"Base Year\",Properties!Q343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R153,IF($E$168=\"Base Year\",Properties!R191,IF($E$206=\"Base Year\",Properties!R229,IF($E$244=\"Base Year\",Properties!R267,IF($E$282=\"Base Year\",Properties!R305,IF($E$320=\"Base Year\",Properties!R343))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S153,IF($E$168=\"Base Year\",Properties!S191,IF($E$206=\"Base Year\",Properties!S229,IF($E$244=\"Base Year\",Properties!S267,IF($E$282=\"Base Year\",Properties!S305,IF($E$320=\"Base Year\",Properties!S343))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F40*Inventory!$I$39)+(Properties!G40*Inventory!$I$40)+(Properties!H40*Inventory!$I$41)+(Properties!I40*Inventory!$I$42)+(Properties!J40*Inventory!$I$43)+(Properties!K40*Inventory!$I$44)+(Properties!L40*Inventory!$I$45)","v":0},{"$f":"(F40*Inventory!$H$39)+(Properties!G40*Inventory!$H$40)+(Properties!H40*Inventory!$H$41)+(Properties!I40*Inventory!$H$42)+(Properties!J40*Inventory!$H$43)+(Properties!K40*Inventory!$H$44)+(Properties!L40*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E154,IF($E$168=\"Base Year\",Properties!E192,IF($E$206=\"Base Year\",Properties!E230,IF($E$244=\"Base Year\",Properties!E268,IF($E$282=\"Base Year\",Properties!E306,IF($E$320=\"Base Year\",Properties!E344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F154,IF($E$168=\"Base Year\",Properties!F192,IF($E$206=\"Base Year\",Properties!F230,IF($E$244=\"Base Year\",Properties!F268,IF($E$282=\"Base Year\",Properties!F306,IF($E$320=\"Base Year\",Properties!F344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G154,IF($E$168=\"Base Year\",Properties!G192,IF($E$206=\"Base Year\",Properties!G230,IF($E$244=\"Base Year\",Properties!G268,IF($E$282=\"Base Year\",Properties!G306,IF($E$320=\"Base Year\",Properties!G344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H154,IF($E$168=\"Base Year\",Properties!H192,IF($E$206=\"Base Year\",Properties!H230,IF($E$244=\"Base Year\",Properties!H268,IF($E$282=\"Base Year\",Properties!H306,IF($E$320=\"Base Year\",Properties!H344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I154,IF($E$168=\"Base Year\",Properties!I192,IF($E$206=\"Base Year\",Properties!I230,IF($E$244=\"Base Year\",Properties!I268,IF($E$282=\"Base Year\",Properties!I306,IF($E$320=\"Base Year\",Properties!I344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J154,IF($E$168=\"Base Year\",Properties!J192,IF($E$206=\"Base Year\",Properties!J230,IF($E$244=\"Base Year\",Properties!J268,IF($E$282=\"Base Year\",Properties!J306,IF($E$320=\"Base Year\",Properties!J344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K154,IF($E$168=\"Base Year\",Properties!K192,IF($E$206=\"Base Year\",Properties!K230,IF($E$244=\"Base Year\",Properties!K268,IF($E$282=\"Base Year\",Properties!K306,IF($E$320=\"Base Year\",Properties!K344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L154,IF($E$168=\"Base Year\",Properties!L192,IF($E$206=\"Base Year\",Properties!L230,IF($E$244=\"Base Year\",Properties!L268,IF($E$282=\"Base Year\",Properties!L306,IF($E$320=\"Base Year\",Properties!L344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M154,IF($E$168=\"Base Year\",Properties!M192,IF($E$206=\"Base Year\",Properties!M230,IF($E$244=\"Base Year\",Properties!M268,IF($E$282=\"Base Year\",Properties!M306,IF($E$320=\"Base Year\",Properties!M344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N154,IF($E$168=\"Base Year\",Properties!N192,IF($E$206=\"Base Year\",Properties!N230,IF($E$244=\"Base Year\",Properties!N268,IF($E$282=\"Base Year\",Properties!N306,IF($E$320=\"Base Year\",Properties!N344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O154,IF($E$168=\"Base Year\",Properties!O192,IF($E$206=\"Base Year\",Properties!O230,IF($E$244=\"Base Year\",Properties!O268,IF($E$282=\"Base Year\",Properties!O306,IF($E$320=\"Base Year\",Properties!O344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P154,IF($E$168=\"Base Year\",Properties!P192,IF($E$206=\"Base Year\",Properties!P230,IF($E$244=\"Base Year\",Properties!P268,IF($E$282=\"Base Year\",Properties!P306,IF($E$320=\"Base Year\",Properties!P344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q154,IF($E$168=\"Base Year\",Properties!Q192,IF($E$206=\"Base Year\",Properties!Q230,IF($E$244=\"Base Year\",Properties!Q268,IF($E$282=\"Base Year\",Properties!Q306,IF($E$320=\"Base Year\",Properties!Q344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R154,IF($E$168=\"Base Year\",Properties!R192,IF($E$206=\"Base Year\",Properties!R230,IF($E$244=\"Base Year\",Properties!R268,IF($E$282=\"Base Year\",Properties!R306,IF($E$320=\"Base Year\",Properties!R344))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S154,IF($E$168=\"Base Year\",Properties!S192,IF($E$206=\"Base Year\",Properties!S230,IF($E$244=\"Base Year\",Properties!S268,IF($E$282=\"Base Year\",Properties!S306,IF($E$320=\"Base Year\",Properties!S344))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F41*Inventory!$I$39)+(Properties!G41*Inventory!$I$40)+(Properties!H41*Inventory!$I$41)+(Properties!I41*Inventory!$I$42)+(Properties!J41*Inventory!$I$43)+(Properties!K41*Inventory!$I$44)+(Properties!L41*Inventory!$I$45)","v":0},{"$f":"(F41*Inventory!$H$39)+(Properties!G41*Inventory!$H$40)+(Properties!H41*Inventory!$H$41)+(Properties!I41*Inventory!$H$42)+(Properties!J41*Inventory!$H$43)+(Properties!K41*Inventory!$H$44)+(Properties!L41*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E155,IF($E$168=\"Base Year\",Properties!E193,IF($E$206=\"Base Year\",Properties!E231,IF($E$244=\"Base Year\",Properties!E269,IF($E$282=\"Base Year\",Properties!E307,IF($E$320=\"Base Year\",Properties!E345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F155,IF($E$168=\"Base Year\",Properties!F193,IF($E$206=\"Base Year\",Properties!F231,IF($E$244=\"Base Year\",Properties!F269,IF($E$282=\"Base Year\",Properties!F307,IF($E$320=\"Base Year\",Properties!F345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G155,IF($E$168=\"Base Year\",Properties!G193,IF($E$206=\"Base Year\",Properties!G231,IF($E$244=\"Base Year\",Properties!G269,IF($E$282=\"Base Year\",Properties!G307,IF($E$320=\"Base Year\",Properties!G345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H155,IF($E$168=\"Base Year\",Properties!H193,IF($E$206=\"Base Year\",Properties!H231,IF($E$244=\"Base Year\",Properties!H269,IF($E$282=\"Base Year\",Properties!H307,IF($E$320=\"Base Year\",Properties!H345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I155,IF($E$168=\"Base Year\",Properties!I193,IF($E$206=\"Base Year\",Properties!I231,IF($E$244=\"Base Year\",Properties!I269,IF($E$282=\"Base Year\",Properties!I307,IF($E$320=\"Base Year\",Properties!I345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J155,IF($E$168=\"Base Year\",Properties!J193,IF($E$206=\"Base Year\",Properties!J231,IF($E$244=\"Base Year\",Properties!J269,IF($E$282=\"Base Year\",Properties!J307,IF($E$320=\"Base Year\",Properties!J345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K155,IF($E$168=\"Base Year\",Properties!K193,IF($E$206=\"Base Year\",Properties!K231,IF($E$244=\"Base Year\",Properties!K269,IF($E$282=\"Base Year\",Properties!K307,IF($E$320=\"Base Year\",Properties!K345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L155,IF($E$168=\"Base Year\",Properties!L193,IF($E$206=\"Base Year\",Properties!L231,IF($E$244=\"Base Year\",Properties!L269,IF($E$282=\"Base Year\",Properties!L307,IF($E$320=\"Base Year\",Properties!L345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M155,IF($E$168=\"Base Year\",Properties!M193,IF($E$206=\"Base Year\",Properties!M231,IF($E$244=\"Base Year\",Properties!M269,IF($E$282=\"Base Year\",Properties!M307,IF($E$320=\"Base Year\",Properties!M345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N155,IF($E$168=\"Base Year\",Properties!N193,IF($E$206=\"Base Year\",Properties!N231,IF($E$244=\"Base Year\",Properties!N269,IF($E$282=\"Base Year\",Properties!N307,IF($E$320=\"Base Year\",Properties!N345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O155,IF($E$168=\"Base Year\",Properties!O193,IF($E$206=\"Base Year\",Properties!O231,IF($E$244=\"Base Year\",Properties!O269,IF($E$282=\"Base Year\",Properties!O307,IF($E$320=\"Base Year\",Properties!O345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P155,IF($E$168=\"Base Year\",Properties!P193,IF($E$206=\"Base Year\",Properties!P231,IF($E$244=\"Base Year\",Properties!P269,IF($E$282=\"Base Year\",Properties!P307,IF($E$320=\"Base Year\",Properties!P345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q155,IF($E$168=\"Base Year\",Properties!Q193,IF($E$206=\"Base Year\",Properties!Q231,IF($E$244=\"Base Year\",Properties!Q269,IF($E$282=\"Base Year\",Properties!Q307,IF($E$320=\"Base Year\",Properties!Q345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R155,IF($E$168=\"Base Year\",Properties!R193,IF($E$206=\"Base Year\",Properties!R231,IF($E$244=\"Base Year\",Properties!R269,IF($E$282=\"Base Year\",Properties!R307,IF($E$320=\"Base Year\",Properties!R345))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S155,IF($E$168=\"Base Year\",Properties!S193,IF($E$206=\"Base Year\",Properties!S231,IF($E$244=\"Base Year\",Properties!S269,IF($E$282=\"Base Year\",Properties!S307,IF($E$320=\"Base Year\",Properties!S345))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F42*Inventory!$I$39)+(Properties!G42*Inventory!$I$40)+(Properties!H42*Inventory!$I$41)+(Properties!I42*Inventory!$I$42)+(Properties!J42*Inventory!$I$43)+(Properties!K42*Inventory!$I$44)+(Properties!L42*Inventory!$I$45)","v":0},{"$f":"(F42*Inventory!$H$39)+(Properties!G42*Inventory!$H$40)+(Properties!H42*Inventory!$H$41)+(Properties!I42*Inventory!$H$42)+(Properties!J42*Inventory!$H$43)+(Properties!K42*Inventory!$H$44)+(Properties!L42*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E156,IF($E$168=\"Base Year\",Properties!E194,IF($E$206=\"Base Year\",Properties!E232,IF($E$244=\"Base Year\",Properties!E270,IF($E$282=\"Base Year\",Properties!E308,IF($E$320=\"Base Year\",Properties!E346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F156,IF($E$168=\"Base Year\",Properties!F194,IF($E$206=\"Base Year\",Properties!F232,IF($E$244=\"Base Year\",Properties!F270,IF($E$282=\"Base Year\",Properties!F308,IF($E$320=\"Base Year\",Properties!F346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G156,IF($E$168=\"Base Year\",Properties!G194,IF($E$206=\"Base Year\",Properties!G232,IF($E$244=\"Base Year\",Properties!G270,IF($E$282=\"Base Year\",Properties!G308,IF($E$320=\"Base Year\",Properties!G346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H156,IF($E$168=\"Base Year\",Properties!H194,IF($E$206=\"Base Year\",Properties!H232,IF($E$244=\"Base Year\",Properties!H270,IF($E$282=\"Base Year\",Properties!H308,IF($E$320=\"Base Year\",Properties!H346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I156,IF($E$168=\"Base Year\",Properties!I194,IF($E$206=\"Base Year\",Properties!I232,IF($E$244=\"Base Year\",Properties!I270,IF($E$282=\"Base Year\",Properties!I308,IF($E$320=\"Base Year\",Properties!I346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J156,IF($E$168=\"Base Year\",Properties!J194,IF($E$206=\"Base Year\",Properties!J232,IF($E$244=\"Base Year\",Properties!J270,IF($E$282=\"Base Year\",Properties!J308,IF($E$320=\"Base Year\",Properties!J346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K156,IF($E$168=\"Base Year\",Properties!K194,IF($E$206=\"Base Year\",Properties!K232,IF($E$244=\"Base Year\",Properties!K270,IF($E$282=\"Base Year\",Properties!K308,IF($E$320=\"Base Year\",Properties!K346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L156,IF($E$168=\"Base Year\",Properties!L194,IF($E$206=\"Base Year\",Properties!L232,IF($E$244=\"Base Year\",Properties!L270,IF($E$282=\"Base Year\",Properties!L308,IF($E$320=\"Base Year\",Properties!L346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M156,IF($E$168=\"Base Year\",Properties!M194,IF($E$206=\"Base Year\",Properties!M232,IF($E$244=\"Base Year\",Properties!M270,IF($E$282=\"Base Year\",Properties!M308,IF($E$320=\"Base Year\",Properties!M346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N156,IF($E$168=\"Base Year\",Properties!N194,IF($E$206=\"Base Year\",Properties!N232,IF($E$244=\"Base Year\",Properties!N270,IF($E$282=\"Base Year\",Properties!N308,IF($E$320=\"Base Year\",Properties!N346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O156,IF($E$168=\"Base Year\",Properties!O194,IF($E$206=\"Base Year\",Properties!O232,IF($E$244=\"Base Year\",Properties!O270,IF($E$282=\"Base Year\",Properties!O308,IF($E$320=\"Base Year\",Properties!O346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P156,IF($E$168=\"Base Year\",Properties!P194,IF($E$206=\"Base Year\",Properties!P232,IF($E$244=\"Base Year\",Properties!P270,IF($E$282=\"Base Year\",Properties!P308,IF($E$320=\"Base Year\",Properties!P346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q156,IF($E$168=\"Base Year\",Properties!Q194,IF($E$206=\"Base Year\",Properties!Q232,IF($E$244=\"Base Year\",Properties!Q270,IF($E$282=\"Base Year\",Properties!Q308,IF($E$320=\"Base Year\",Properties!Q346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R156,IF($E$168=\"Base Year\",Properties!R194,IF($E$206=\"Base Year\",Properties!R232,IF($E$244=\"Base Year\",Properties!R270,IF($E$282=\"Base Year\",Properties!R308,IF($E$320=\"Base Year\",Properties!R346))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S156,IF($E$168=\"Base Year\",Properties!S194,IF($E$206=\"Base Year\",Properties!S232,IF($E$244=\"Base Year\",Properties!S270,IF($E$282=\"Base Year\",Properties!S308,IF($E$320=\"Base Year\",Properties!S346))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F43*Inventory!$I$39)+(Properties!G43*Inventory!$I$40)+(Properties!H43*Inventory!$I$41)+(Properties!I43*Inventory!$I$42)+(Properties!J43*Inventory!$I$43)+(Properties!K43*Inventory!$I$44)+(Properties!L43*Inventory!$I$45)","v":0},{"$f":"(F43*Inventory!$H$39)+(Properties!G43*Inventory!$H$40)+(Properties!H43*Inventory!$H$41)+(Properties!I43*Inventory!$H$42)+(Properties!J43*Inventory!$H$43)+(Properties!K43*Inventory!$H$44)+(Properties!L43*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E157,IF($E$168=\"Base Year\",Properties!E195,IF($E$206=\"Base Year\",Properties!E233,IF($E$244=\"Base Year\",Properties!E271,IF($E$282=\"Base Year\",Properties!E309,IF($E$320=\"Base Year\",Properties!E347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F157,IF($E$168=\"Base Year\",Properties!F195,IF($E$206=\"Base Year\",Properties!F233,IF($E$244=\"Base Year\",Properties!F271,IF($E$282=\"Base Year\",Properties!F309,IF($E$320=\"Base Year\",Properties!F347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G157,IF($E$168=\"Base Year\",Properties!G195,IF($E$206=\"Base Year\",Properties!G233,IF($E$244=\"Base Year\",Properties!G271,IF($E$282=\"Base Year\",Properties!G309,IF($E$320=\"Base Year\",Properties!G347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H157,IF($E$168=\"Base Year\",Properties!H195,IF($E$206=\"Base Year\",Properties!H233,IF($E$244=\"Base Year\",Properties!H271,IF($E$282=\"Base Year\",Properties!H309,IF($E$320=\"Base Year\",Properties!H347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I157,IF($E$168=\"Base Year\",Properties!I195,IF($E$206=\"Base Year\",Properties!I233,IF($E$244=\"Base Year\",Properties!I271,IF($E$282=\"Base Year\",Properties!I309,IF($E$320=\"Base Year\",Properties!I347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J157,IF($E$168=\"Base Year\",Properties!J195,IF($E$206=\"Base Year\",Properties!J233,IF($E$244=\"Base Year\",Properties!J271,IF($E$282=\"Base Year\",Properties!J309,IF($E$320=\"Base Year\",Properties!J347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K157,IF($E$168=\"Base Year\",Properties!K195,IF($E$206=\"Base Year\",Properties!K233,IF($E$244=\"Base Year\",Properties!K271,IF($E$282=\"Base Year\",Properties!K309,IF($E$320=\"Base Year\",Properties!K347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L157,IF($E$168=\"Base Year\",Properties!L195,IF($E$206=\"Base Year\",Properties!L233,IF($E$244=\"Base Year\",Properties!L271,IF($E$282=\"Base Year\",Properties!L309,IF($E$320=\"Base Year\",Properties!L347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M157,IF($E$168=\"Base Year\",Properties!M195,IF($E$206=\"Base Year\",Properties!M233,IF($E$244=\"Base Year\",Properties!M271,IF($E$282=\"Base Year\",Properties!M309,IF($E$320=\"Base Year\",Properties!M347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N157,IF($E$168=\"Base Year\",Properties!N195,IF($E$206=\"Base Year\",Properties!N233,IF($E$244=\"Base Year\",Properties!N271,IF($E$282=\"Base Year\",Properties!N309,IF($E$320=\"Base Year\",Properties!N347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O157,IF($E$168=\"Base Year\",Properties!O195,IF($E$206=\"Base Year\",Properties!O233,IF($E$244=\"Base Year\",Properties!O271,IF($E$282=\"Base Year\",Properties!O309,IF($E$320=\"Base Year\",Properties!O347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P157,IF($E$168=\"Base Year\",Properties!P195,IF($E$206=\"Base Year\",Properties!P233,IF($E$244=\"Base Year\",Properties!P271,IF($E$282=\"Base Year\",Properties!P309,IF($E$320=\"Base Year\",Properties!P347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q157,IF($E$168=\"Base Year\",Properties!Q195,IF($E$206=\"Base Year\",Properties!Q233,IF($E$244=\"Base Year\",Properties!Q271,IF($E$282=\"Base Year\",Properties!Q309,IF($E$320=\"Base Year\",Properties!Q347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R157,IF($E$168=\"Base Year\",Properties!R195,IF($E$206=\"Base Year\",Properties!R233,IF($E$244=\"Base Year\",Properties!R271,IF($E$282=\"Base Year\",Properties!R309,IF($E$320=\"Base Year\",Properties!R347))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S157,IF($E$168=\"Base Year\",Properties!S195,IF($E$206=\"Base Year\",Properties!S233,IF($E$244=\"Base Year\",Properties!S271,IF($E$282=\"Base Year\",Properties!S309,IF($E$320=\"Base Year\",Properties!S347))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F44*Inventory!$I$39)+(Properties!G44*Inventory!$I$40)+(Properties!H44*Inventory!$I$41)+(Properties!I44*Inventory!$I$42)+(Properties!J44*Inventory!$I$43)+(Properties!K44*Inventory!$I$44)+(Properties!L44*Inventory!$I$45)","v":0},{"$f":"(F44*Inventory!$H$39)+(Properties!G44*Inventory!$H$40)+(Properties!H44*Inventory!$H$41)+(Properties!I44*Inventory!$H$42)+(Properties!J44*Inventory!$H$43)+(Properties!K44*Inventory!$H$44)+(Properties!L44*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E158,IF($E$168=\"Base Year\",Properties!E196,IF($E$206=\"Base Year\",Properties!E234,IF($E$244=\"Base Year\",Properties!E272,IF($E$282=\"Base Year\",Properties!E310,IF($E$320=\"Base Year\",Properties!E348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F158,IF($E$168=\"Base Year\",Properties!F196,IF($E$206=\"Base Year\",Properties!F234,IF($E$244=\"Base Year\",Properties!F272,IF($E$282=\"Base Year\",Properties!F310,IF($E$320=\"Base Year\",Properties!F348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G158,IF($E$168=\"Base Year\",Properties!G196,IF($E$206=\"Base Year\",Properties!G234,IF($E$244=\"Base Year\",Properties!G272,IF($E$282=\"Base Year\",Properties!G310,IF($E$320=\"Base Year\",Properties!G348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H158,IF($E$168=\"Base Year\",Properties!H196,IF($E$206=\"Base Year\",Properties!H234,IF($E$244=\"Base Year\",Properties!H272,IF($E$282=\"Base Year\",Properties!H310,IF($E$320=\"Base Year\",Properties!H348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I158,IF($E$168=\"Base Year\",Properties!I196,IF($E$206=\"Base Year\",Properties!I234,IF($E$244=\"Base Year\",Properties!I272,IF($E$282=\"Base Year\",Properties!I310,IF($E$320=\"Base Year\",Properties!I348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J158,IF($E$168=\"Base Year\",Properties!J196,IF($E$206=\"Base Year\",Properties!J234,IF($E$244=\"Base Year\",Properties!J272,IF($E$282=\"Base Year\",Properties!J310,IF($E$320=\"Base Year\",Properties!J348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K158,IF($E$168=\"Base Year\",Properties!K196,IF($E$206=\"Base Year\",Properties!K234,IF($E$244=\"Base Year\",Properties!K272,IF($E$282=\"Base Year\",Properties!K310,IF($E$320=\"Base Year\",Properties!K348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L158,IF($E$168=\"Base Year\",Properties!L196,IF($E$206=\"Base Year\",Properties!L234,IF($E$244=\"Base Year\",Properties!L272,IF($E$282=\"Base Year\",Properties!L310,IF($E$320=\"Base Year\",Properties!L348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M158,IF($E$168=\"Base Year\",Properties!M196,IF($E$206=\"Base Year\",Properties!M234,IF($E$244=\"Base Year\",Properties!M272,IF($E$282=\"Base Year\",Properties!M310,IF($E$320=\"Base Year\",Properties!M348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N158,IF($E$168=\"Base Year\",Properties!N196,IF($E$206=\"Base Year\",Properties!N234,IF($E$244=\"Base Year\",Properties!N272,IF($E$282=\"Base Year\",Properties!N310,IF($E$320=\"Base Year\",Properties!N348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O158,IF($E$168=\"Base Year\",Properties!O196,IF($E$206=\"Base Year\",Properties!O234,IF($E$244=\"Base Year\",Properties!O272,IF($E$282=\"Base Year\",Properties!O310,IF($E$320=\"Base Year\",Properties!O348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P158,IF($E$168=\"Base Year\",Properties!P196,IF($E$206=\"Base Year\",Properties!P234,IF($E$244=\"Base Year\",Properties!P272,IF($E$282=\"Base Year\",Properties!P310,IF($E$320=\"Base Year\",Properties!P348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q158,IF($E$168=\"Base Year\",Properties!Q196,IF($E$206=\"Base Year\",Properties!Q234,IF($E$244=\"Base Year\",Properties!Q272,IF($E$282=\"Base Year\",Properties!Q310,IF($E$320=\"Base Year\",Properties!Q348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R158,IF($E$168=\"Base Year\",Properties!R196,IF($E$206=\"Base Year\",Properties!R234,IF($E$244=\"Base Year\",Properties!R272,IF($E$282=\"Base Year\",Properties!R310,IF($E$320=\"Base Year\",Properties!R348))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S158,IF($E$168=\"Base Year\",Properties!S196,IF($E$206=\"Base Year\",Properties!S234,IF($E$244=\"Base Year\",Properties!S272,IF($E$282=\"Base Year\",Properties!S310,IF($E$320=\"Base Year\",Properties!S348))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F45*Inventory!$I$39)+(Properties!G45*Inventory!$I$40)+(Properties!H45*Inventory!$I$41)+(Properties!I45*Inventory!$I$42)+(Properties!J45*Inventory!$I$43)+(Properties!K45*Inventory!$I$44)+(Properties!L45*Inventory!$I$45)","v":0},{"$f":"(F45*Inventory!$H$39)+(Properties!G45*Inventory!$H$40)+(Properties!H45*Inventory!$H$41)+(Properties!I45*Inventory!$H$42)+(Properties!J45*Inventory!$H$43)+(Properties!K45*Inventory!$H$44)+(Properties!L45*Inventory!$H$45)","v":0},"","","","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E159,IF($E$168=\"Base Year\",Properties!E197,IF($E$206=\"Base Year\",Properties!E235,IF($E$244=\"Base Year\",Properties!E273,IF($E$282=\"Base Year\",Properties!E311,IF($E$320=\"Base Year\",Properties!E349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F159,IF($E$168=\"Base Year\",Properties!F197,IF($E$206=\"Base Year\",Properties!F235,IF($E$244=\"Base Year\",Properties!F273,IF($E$282=\"Base Year\",Properties!F311,IF($E$320=\"Base Year\",Properties!F349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G159,IF($E$168=\"Base Year\",Properties!G197,IF($E$206=\"Base Year\",Properties!G235,IF($E$244=\"Base Year\",Properties!G273,IF($E$282=\"Base Year\",Properties!G311,IF($E$320=\"Base Year\",Properties!G349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H159,IF($E$168=\"Base Year\",Properties!H197,IF($E$206=\"Base Year\",Properties!H235,IF($E$244=\"Base Year\",Properties!H273,IF($E$282=\"Base Year\",Properties!H311,IF($E$320=\"Base Year\",Properties!H349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I159,IF($E$168=\"Base Year\",Properties!I197,IF($E$206=\"Base Year\",Properties!I235,IF($E$244=\"Base Year\",Properties!I273,IF($E$282=\"Base Year\",Properties!I311,IF($E$320=\"Base Year\",Properties!I349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J159,IF($E$168=\"Base Year\",Properties!J197,IF($E$206=\"Base Year\",Properties!J235,IF($E$244=\"Base Year\",Properties!J273,IF($E$282=\"Base Year\",Properties!J311,IF($E$320=\"Base Year\",Properties!J349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K159,IF($E$168=\"Base Year\",Properties!K197,IF($E$206=\"Base Year\",Properties!K235,IF($E$244=\"Base Year\",Properties!K273,IF($E$282=\"Base Year\",Properties!K311,IF($E$320=\"Base Year\",Properties!K349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L159,IF($E$168=\"Base Year\",Properties!L197,IF($E$206=\"Base Year\",Properties!L235,IF($E$244=\"Base Year\",Properties!L273,IF($E$282=\"Base Year\",Properties!L311,IF($E$320=\"Base Year\",Properties!L349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M159,IF($E$168=\"Base Year\",Properties!M197,IF($E$206=\"Base Year\",Properties!M235,IF($E$244=\"Base Year\",Properties!M273,IF($E$282=\"Base Year\",Properties!M311,IF($E$320=\"Base Year\",Properties!M349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N159,IF($E$168=\"Base Year\",Properties!N197,IF($E$206=\"Base Year\",Properties!N235,IF($E$244=\"Base Year\",Properties!N273,IF($E$282=\"Base Year\",Properties!N311,IF($E$320=\"Base Year\",Properties!N349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O159,IF($E$168=\"Base Year\",Properties!O197,IF($E$206=\"Base Year\",Properties!O235,IF($E$244=\"Base Year\",Properties!O273,IF($E$282=\"Base Year\",Properties!O311,IF($E$320=\"Base Year\",Properties!O349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P159,IF($E$168=\"Base Year\",Properties!P197,IF($E$206=\"Base Year\",Properties!P235,IF($E$244=\"Base Year\",Properties!P273,IF($E$282=\"Base Year\",Properties!P311,IF($E$320=\"Base Year\",Properties!P349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q159,IF($E$168=\"Base Year\",Properties!Q197,IF($E$206=\"Base Year\",Properties!Q235,IF($E$244=\"Base Year\",Properties!Q273,IF($E$282=\"Base Year\",Properties!Q311,IF($E$320=\"Base Year\",Properties!Q349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R159,IF($E$168=\"Base Year\",Properties!R197,IF($E$206=\"Base Year\",Properties!R235,IF($E$244=\"Base Year\",Properties!R273,IF($E$282=\"Base Year\",Properties!R311,IF($E$320=\"Base Year\",Properties!R349))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S159,IF($E$168=\"Base Year\",Properties!S197,IF($E$206=\"Base Year\",Properties!S235,IF($E$244=\"Base Year\",Properties!S273,IF($E$282=\"Base Year\",Properties!S311,IF($E$320=\"Base Year\",Properties!S349))))))","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F46*Inventory!$I$39)+(Properties!G46*Inventory!$I$40)+(Properties!H46*Inventory!$I$41)+(Properties!I46*Inventory!$I$42)+(Properties!J46*Inventory!$I$43)+(Properties!K46*Inventory!$I$44)+(Properties!L46*Inventory!$I$45)","v":0},{"$f":"(F46*Inventory!$H$39)+(Properties!G46*Inventory!$H$40)+(Properties!H46*Inventory!$H$41)+(Properties!I46*Inventory!$H$42)+(Properties!J46*Inventory!$H$43)+(Properties!K46*Inventory!$H$44)+(Properties!L46*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N46/M46),\"\", (N46/M46))","v":""},{"$f":"IF(ISERR(O46/N46),\"\", (O46/M46))","v":""},"","",null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E160,IF($E$168=\"Base Year\",Properties!E198,IF($E$206=\"Base Year\",Properties!E236,IF($E$244=\"Base Year\",Properties!E274,IF($E$282=\"Base Year\",Properties!E312,IF($E$320=\"Base Year\",Properties!E350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F160,IF($E$168=\"Base Year\",Properties!F198,IF($E$206=\"Base Year\",Properties!F236,IF($E$244=\"Base Year\",Properties!F274,IF($E$282=\"Base Year\",Properties!F312,IF($E$320=\"Base Year\",Properties!F350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G160,IF($E$168=\"Base Year\",Properties!G198,IF($E$206=\"Base Year\",Properties!G236,IF($E$244=\"Base Year\",Properties!G274,IF($E$282=\"Base Year\",Properties!G312,IF($E$320=\"Base Year\",Properties!G350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H160,IF($E$168=\"Base Year\",Properties!H198,IF($E$206=\"Base Year\",Properties!H236,IF($E$244=\"Base Year\",Properties!H274,IF($E$282=\"Base Year\",Properties!H312,IF($E$320=\"Base Year\",Properties!H350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I160,IF($E$168=\"Base Year\",Properties!I198,IF($E$206=\"Base Year\",Properties!I236,IF($E$244=\"Base Year\",Properties!I274,IF($E$282=\"Base Year\",Properties!I312,IF($E$320=\"Base Year\",Properties!I350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J160,IF($E$168=\"Base Year\",Properties!J198,IF($E$206=\"Base Year\",Properties!J236,IF($E$244=\"Base Year\",Properties!J274,IF($E$282=\"Base Year\",Properties!J312,IF($E$320=\"Base Year\",Properties!J350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K160,IF($E$168=\"Base Year\",Properties!K198,IF($E$206=\"Base Year\",Properties!K236,IF($E$244=\"Base Year\",Properties!K274,IF($E$282=\"Base Year\",Properties!K312,IF($E$320=\"Base Year\",Properties!K350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L160,IF($E$168=\"Base Year\",Properties!L198,IF($E$206=\"Base Year\",Properties!L236,IF($E$244=\"Base Year\",Properties!L274,IF($E$282=\"Base Year\",Properties!L312,IF($E$320=\"Base Year\",Properties!L350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M160,IF($E$168=\"Base Year\",Properties!M198,IF($E$206=\"Base Year\",Properties!M236,IF($E$244=\"Base Year\",Properties!M274,IF($E$282=\"Base Year\",Properties!M312,IF($E$320=\"Base Year\",Properties!M350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N160,IF($E$168=\"Base Year\",Properties!N198,IF($E$206=\"Base Year\",Properties!N236,IF($E$244=\"Base Year\",Properties!N274,IF($E$282=\"Base Year\",Properties!N312,IF($E$320=\"Base Year\",Properties!N350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O160,IF($E$168=\"Base Year\",Properties!O198,IF($E$206=\"Base Year\",Properties!O236,IF($E$244=\"Base Year\",Properties!O274,IF($E$282=\"Base Year\",Properties!O312,IF($E$320=\"Base Year\",Properties!O350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P160,IF($E$168=\"Base Year\",Properties!P198,IF($E$206=\"Base Year\",Properties!P236,IF($E$244=\"Base Year\",Properties!P274,IF($E$282=\"Base Year\",Properties!P312,IF($E$320=\"Base Year\",Properties!P350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q160,IF($E$168=\"Base Year\",Properties!Q198,IF($E$206=\"Base Year\",Properties!Q236,IF($E$244=\"Base Year\",Properties!Q274,IF($E$282=\"Base Year\",Properties!Q312,IF($E$320=\"Base Year\",Properties!Q350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R160,IF($E$168=\"Base Year\",Properties!R198,IF($E$206=\"Base Year\",Properties!R236,IF($E$244=\"Base Year\",Properties!R274,IF($E$282=\"Base Year\",Properties!R312,IF($E$320=\"Base Year\",Properties!R350))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S160,IF($E$168=\"Base Year\",Properties!S198,IF($E$206=\"Base Year\",Properties!S236,IF($E$244=\"Base Year\",Properties!S274,IF($E$282=\"Base Year\",Properties!S312,IF($E$320=\"Base Year\",Properties!S350))))))","v":false}]
[null,null,null,null,"Total",{"$f":"SUM(F22:F46)","v":0},{"$f":"SUM(G22:G46)","v":0},0,0,0,0,0,0,{"$f":"SUM(N22:N46)","v":0},{"$f":"SUM(O22:O46)","v":0},{"$f":"IFERROR(N47/M47,\"\")","v":""},{"$f":"IFERROR(O47/M47,\"\")","v":""},"",{"$f":"IFERROR((Q47-AJ47)/AJ47,\"\")","v":""},null,null,null,null,{"$f":"IF($E$130=\"Base Year\",Properties!E161,IF($E$168=\"Base Year\",Properties!E199,IF($E$206=\"Base Year\",Properties!E237,IF($E$244=\"Base Year\",Properties!E275,IF($E$282=\"Base Year\",Properties!E313,IF($E$320=\"Base Year\",Properties!E351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!F161,IF($E$168=\"Base Year\",Properties!F199,IF($E$206=\"Base Year\",Properties!F237,IF($E$244=\"Base Year\",Properties!F275,IF($E$282=\"Base Year\",Properties!F313,IF($E$320=\"Base Year\",Properties!F351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!G161,IF($E$168=\"Base Year\",Properties!G199,IF($E$206=\"Base Year\",Properties!G237,IF($E$244=\"Base Year\",Properties!G275,IF($E$282=\"Base Year\",Properties!G313,IF($E$320=\"Base Year\",Properties!G351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!H161,IF($E$168=\"Base Year\",Properties!H199,IF($E$206=\"Base Year\",Properties!H237,IF($E$244=\"Base Year\",Properties!H275,IF($E$282=\"Base Year\",Properties!H313,IF($E$320=\"Base Year\",Properties!H351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!I161,IF($E$168=\"Base Year\",Properties!I199,IF($E$206=\"Base Year\",Properties!I237,IF($E$244=\"Base Year\",Properties!I275,IF($E$282=\"Base Year\",Properties!I313,IF($E$320=\"Base Year\",Properties!I351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!J161,IF($E$168=\"Base Year\",Properties!J199,IF($E$206=\"Base Year\",Properties!J237,IF($E$244=\"Base Year\",Properties!J275,IF($E$282=\"Base Year\",Properties!J313,IF($E$320=\"Base Year\",Properties!J351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!K161,IF($E$168=\"Base Year\",Properties!K199,IF($E$206=\"Base Year\",Properties!K237,IF($E$244=\"Base Year\",Properties!K275,IF($E$282=\"Base Year\",Properties!K313,IF($E$320=\"Base Year\",Properties!K351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!L161,IF($E$168=\"Base Year\",Properties!L199,IF($E$206=\"Base Year\",Properties!L237,IF($E$244=\"Base Year\",Properties!L275,IF($E$282=\"Base Year\",Properties!L313,IF($E$320=\"Base Year\",Properties!L351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!M161,IF($E$168=\"Base Year\",Properties!M199,IF($E$206=\"Base Year\",Properties!M237,IF($E$244=\"Base Year\",Properties!M275,IF($E$282=\"Base Year\",Properties!M313,IF($E$320=\"Base Year\",Properties!M351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!N161,IF($E$168=\"Base Year\",Properties!N199,IF($E$206=\"Base Year\",Properties!N237,IF($E$244=\"Base Year\",Properties!N275,IF($E$282=\"Base Year\",Properties!N313,IF($E$320=\"Base Year\",Properties!N351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!O161,IF($E$168=\"Base Year\",Properties!O199,IF($E$206=\"Base Year\",Properties!O237,IF($E$244=\"Base Year\",Properties!O275,IF($E$282=\"Base Year\",Properties!O313,IF($E$320=\"Base Year\",Properties!O351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!P161,IF($E$168=\"Base Year\",Properties!P199,IF($E$206=\"Base Year\",Properties!P237,IF($E$244=\"Base Year\",Properties!P275,IF($E$282=\"Base Year\",Properties!P313,IF($E$320=\"Base Year\",Properties!P351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!Q161,IF($E$168=\"Base Year\",Properties!Q199,IF($E$206=\"Base Year\",Properties!Q237,IF($E$244=\"Base Year\",Properties!Q275,IF($E$282=\"Base Year\",Properties!Q313,IF($E$320=\"Base Year\",Properties!Q351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!R161,IF($E$168=\"Base Year\",Properties!R199,IF($E$206=\"Base Year\",Properties!R237,IF($E$244=\"Base Year\",Properties!R275,IF($E$282=\"Base Year\",Properties!R313,IF($E$320=\"Base Year\",Properties!R351))))))","v":false},{"$f":"IF($E$130=\"Base Year\",Properties!S161,IF($E$168=\"Base Year\",Properties!S199,IF($E$206=\"Base Year\",Properties!S237,IF($E$244=\"Base Year\",Properties!S275,IF($E$282=\"Base Year\",Properties!S313,IF($E$320=\"Base Year\",Properties!S351))))))","v":false}]
[]
[]
[]
[]
[]
[]
[null,null,null,2006,{"$f":"IF(Inventory!$K$11=2006,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F60*Inventory!$I$39)+(Properties!G60*Inventory!$I$40)+(Properties!H60*Inventory!$I$41)+(Properties!I60*Inventory!$I$42)+(Properties!J60*Inventory!$I$43)+(Properties!K60*Inventory!$I$44)+(Properties!L60*Inventory!$I$45)","v":0},{"$f":"(F60*Inventory!$H$39)+(Properties!G60*Inventory!$H$40)+(Properties!H60*Inventory!$H$41)+(Properties!I60*Inventory!$H$42)+(Properties!J60*Inventory!$H$43)+(Properties!K60*Inventory!$H$44)+(Properties!L60*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N60/M60),\"\", (N60/M60))","v":""},{"$f":"IF(ISERR(O60/N60),\"\", (O60/M60))","v":""},{"$f":"IFERROR((P60-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q60-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F61*Inventory!$I$39)+(Properties!G61*Inventory!$I$40)+(Properties!H61*Inventory!$I$41)+(Properties!I61*Inventory!$I$42)+(Properties!J61*Inventory!$I$43)+(Properties!K61*Inventory!$I$44)+(Properties!L61*Inventory!$I$45)","v":0},{"$f":"(F61*Inventory!$H$39)+(Properties!G61*Inventory!$H$40)+(Properties!H61*Inventory!$H$41)+(Properties!I61*Inventory!$H$42)+(Properties!J61*Inventory!$H$43)+(Properties!K61*Inventory!$H$44)+(Properties!L61*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N61/M61),\"\", (N61/M61))","v":""},{"$f":"IF(ISERR(O61/N61),\"\", (O61/M61))","v":""},{"$f":"IFERROR((P61-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q61-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F62*Inventory!$I$39)+(Properties!G62*Inventory!$I$40)+(Properties!H62*Inventory!$I$41)+(Properties!I62*Inventory!$I$42)+(Properties!J62*Inventory!$I$43)+(Properties!K62*Inventory!$I$44)+(Properties!L62*Inventory!$I$45)","v":0},{"$f":"(F62*Inventory!$H$39)+(Properties!G62*Inventory!$H$40)+(Properties!H62*Inventory!$H$41)+(Properties!I62*Inventory!$H$42)+(Properties!J62*Inventory!$H$43)+(Properties!K62*Inventory!$H$44)+(Properties!L62*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N62/M62),\"\", (N62/M62))","v":""},{"$f":"IF(ISERR(O62/N62),\"\", (O62/M62))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F63*Inventory!$I$39)+(Properties!G63*Inventory!$I$40)+(Properties!H63*Inventory!$I$41)+(Properties!I63*Inventory!$I$42)+(Properties!J63*Inventory!$I$43)+(Properties!K63*Inventory!$I$44)+(Properties!L63*Inventory!$I$45)","v":0},{"$f":"(F63*Inventory!$H$39)+(Properties!G63*Inventory!$H$40)+(Properties!H63*Inventory!$H$41)+(Properties!I63*Inventory!$H$42)+(Properties!J63*Inventory!$H$43)+(Properties!K63*Inventory!$H$44)+(Properties!L63*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F64*Inventory!$I$39)+(Properties!G64*Inventory!$I$40)+(Properties!H64*Inventory!$I$41)+(Properties!I64*Inventory!$I$42)+(Properties!J64*Inventory!$I$43)+(Properties!K64*Inventory!$I$44)+(Properties!L64*Inventory!$I$45)","v":0},{"$f":"(F64*Inventory!$H$39)+(Properties!G64*Inventory!$H$40)+(Properties!H64*Inventory!$H$41)+(Properties!I64*Inventory!$H$42)+(Properties!J64*Inventory!$H$43)+(Properties!K64*Inventory!$H$44)+(Properties!L64*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F65*Inventory!$I$39)+(Properties!G65*Inventory!$I$40)+(Properties!H65*Inventory!$I$41)+(Properties!I65*Inventory!$I$42)+(Properties!J65*Inventory!$I$43)+(Properties!K65*Inventory!$I$44)+(Properties!L65*Inventory!$I$45)","v":0},{"$f":"(F65*Inventory!$H$39)+(Properties!G65*Inventory!$H$40)+(Properties!H65*Inventory!$H$41)+(Properties!I65*Inventory!$H$42)+(Properties!J65*Inventory!$H$43)+(Properties!K65*Inventory!$H$44)+(Properties!L65*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F66*Inventory!$I$39)+(Properties!G66*Inventory!$I$40)+(Properties!H66*Inventory!$I$41)+(Properties!I66*Inventory!$I$42)+(Properties!J66*Inventory!$I$43)+(Properties!K66*Inventory!$I$44)+(Properties!L66*Inventory!$I$45)","v":0},{"$f":"(F66*Inventory!$H$39)+(Properties!G66*Inventory!$H$40)+(Properties!H66*Inventory!$H$41)+(Properties!I66*Inventory!$H$42)+(Properties!J66*Inventory!$H$43)+(Properties!K66*Inventory!$H$44)+(Properties!L66*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F67*Inventory!$I$39)+(Properties!G67*Inventory!$I$40)+(Properties!H67*Inventory!$I$41)+(Properties!I67*Inventory!$I$42)+(Properties!J67*Inventory!$I$43)+(Properties!K67*Inventory!$I$44)+(Properties!L67*Inventory!$I$45)","v":0},{"$f":"(F67*Inventory!$H$39)+(Properties!G67*Inventory!$H$40)+(Properties!H67*Inventory!$H$41)+(Properties!I67*Inventory!$H$42)+(Properties!J67*Inventory!$H$43)+(Properties!K67*Inventory!$H$44)+(Properties!L67*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F68*Inventory!$I$39)+(Properties!G68*Inventory!$I$40)+(Properties!H68*Inventory!$I$41)+(Properties!I68*Inventory!$I$42)+(Properties!J68*Inventory!$I$43)+(Properties!K68*Inventory!$I$44)+(Properties!L68*Inventory!$I$45)","v":0},{"$f":"(F68*Inventory!$H$39)+(Properties!G68*Inventory!$H$40)+(Properties!H68*Inventory!$H$41)+(Properties!I68*Inventory!$H$42)+(Properties!J68*Inventory!$H$43)+(Properties!K68*Inventory!$H$44)+(Properties!L68*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F69*Inventory!$I$39)+(Properties!G69*Inventory!$I$40)+(Properties!H69*Inventory!$I$41)+(Properties!I69*Inventory!$I$42)+(Properties!J69*Inventory!$I$43)+(Properties!K69*Inventory!$I$44)+(Properties!L69*Inventory!$I$45)","v":0},{"$f":"(F69*Inventory!$H$39)+(Properties!G69*Inventory!$H$40)+(Properties!H69*Inventory!$H$41)+(Properties!I69*Inventory!$H$42)+(Properties!J69*Inventory!$H$43)+(Properties!K69*Inventory!$H$44)+(Properties!L69*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F70*Inventory!$I$39)+(Properties!G70*Inventory!$I$40)+(Properties!H70*Inventory!$I$41)+(Properties!I70*Inventory!$I$42)+(Properties!J70*Inventory!$I$43)+(Properties!K70*Inventory!$I$44)+(Properties!L70*Inventory!$I$45)","v":0},{"$f":"(F70*Inventory!$H$39)+(Properties!G70*Inventory!$H$40)+(Properties!H70*Inventory!$H$41)+(Properties!I70*Inventory!$H$42)+(Properties!J70*Inventory!$H$43)+(Properties!K70*Inventory!$H$44)+(Properties!L70*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F71*Inventory!$I$39)+(Properties!G71*Inventory!$I$40)+(Properties!H71*Inventory!$I$41)+(Properties!I71*Inventory!$I$42)+(Properties!J71*Inventory!$I$43)+(Properties!K71*Inventory!$I$44)+(Properties!L71*Inventory!$I$45)","v":0},{"$f":"(F71*Inventory!$H$39)+(Properties!G71*Inventory!$H$40)+(Properties!H71*Inventory!$H$41)+(Properties!I71*Inventory!$H$42)+(Properties!J71*Inventory!$H$43)+(Properties!K71*Inventory!$H$44)+(Properties!L71*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F72*Inventory!$I$39)+(Properties!G72*Inventory!$I$40)+(Properties!H72*Inventory!$I$41)+(Properties!I72*Inventory!$I$42)+(Properties!J72*Inventory!$I$43)+(Properties!K72*Inventory!$I$44)+(Properties!L72*Inventory!$I$45)","v":0},{"$f":"(F72*Inventory!$H$39)+(Properties!G72*Inventory!$H$40)+(Properties!H72*Inventory!$H$41)+(Properties!I72*Inventory!$H$42)+(Properties!J72*Inventory!$H$43)+(Properties!K72*Inventory!$H$44)+(Properties!L72*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F73*Inventory!$I$39)+(Properties!G73*Inventory!$I$40)+(Properties!H73*Inventory!$I$41)+(Properties!I73*Inventory!$I$42)+(Properties!J73*Inventory!$I$43)+(Properties!K73*Inventory!$I$44)+(Properties!L73*Inventory!$I$45)","v":0},{"$f":"(F73*Inventory!$H$39)+(Properties!G73*Inventory!$H$40)+(Properties!H73*Inventory!$H$41)+(Properties!I73*Inventory!$H$42)+(Properties!J73*Inventory!$H$43)+(Properties!K73*Inventory!$H$44)+(Properties!L73*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F74*Inventory!$I$39)+(Properties!G74*Inventory!$I$40)+(Properties!H74*Inventory!$I$41)+(Properties!I74*Inventory!$I$42)+(Properties!J74*Inventory!$I$43)+(Properties!K74*Inventory!$I$44)+(Properties!L74*Inventory!$I$45)","v":0},{"$f":"(F74*Inventory!$H$39)+(Properties!G74*Inventory!$H$40)+(Properties!H74*Inventory!$H$41)+(Properties!I74*Inventory!$H$42)+(Properties!J74*Inventory!$H$43)+(Properties!K74*Inventory!$H$44)+(Properties!L74*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F75*Inventory!$I$39)+(Properties!G75*Inventory!$I$40)+(Properties!H75*Inventory!$I$41)+(Properties!I75*Inventory!$I$42)+(Properties!J75*Inventory!$I$43)+(Properties!K75*Inventory!$I$44)+(Properties!L75*Inventory!$I$45)","v":0},{"$f":"(F75*Inventory!$H$39)+(Properties!G75*Inventory!$H$40)+(Properties!H75*Inventory!$H$41)+(Properties!I75*Inventory!$H$42)+(Properties!J75*Inventory!$H$43)+(Properties!K75*Inventory!$H$44)+(Properties!L75*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F76*Inventory!$I$39)+(Properties!G76*Inventory!$I$40)+(Properties!H76*Inventory!$I$41)+(Properties!I76*Inventory!$I$42)+(Properties!J76*Inventory!$I$43)+(Properties!K76*Inventory!$I$44)+(Properties!L76*Inventory!$I$45)","v":0},{"$f":"(F76*Inventory!$H$39)+(Properties!G76*Inventory!$H$40)+(Properties!H76*Inventory!$H$41)+(Properties!I76*Inventory!$H$42)+(Properties!J76*Inventory!$H$43)+(Properties!K76*Inventory!$H$44)+(Properties!L76*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F77*Inventory!$I$39)+(Properties!G77*Inventory!$I$40)+(Properties!H77*Inventory!$I$41)+(Properties!I77*Inventory!$I$42)+(Properties!J77*Inventory!$I$43)+(Properties!K77*Inventory!$I$44)+(Properties!L77*Inventory!$I$45)","v":0},{"$f":"(F77*Inventory!$H$39)+(Properties!G77*Inventory!$H$40)+(Properties!H77*Inventory!$H$41)+(Properties!I77*Inventory!$H$42)+(Properties!J77*Inventory!$H$43)+(Properties!K77*Inventory!$H$44)+(Properties!L77*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F78*Inventory!$I$39)+(Properties!G78*Inventory!$I$40)+(Properties!H78*Inventory!$I$41)+(Properties!I78*Inventory!$I$42)+(Properties!J78*Inventory!$I$43)+(Properties!K78*Inventory!$I$44)+(Properties!L78*Inventory!$I$45)","v":0},{"$f":"(F78*Inventory!$H$39)+(Properties!G78*Inventory!$H$40)+(Properties!H78*Inventory!$H$41)+(Properties!I78*Inventory!$H$42)+(Properties!J78*Inventory!$H$43)+(Properties!K78*Inventory!$H$44)+(Properties!L78*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F79*Inventory!$I$39)+(Properties!G79*Inventory!$I$40)+(Properties!H79*Inventory!$I$41)+(Properties!I79*Inventory!$I$42)+(Properties!J79*Inventory!$I$43)+(Properties!K79*Inventory!$I$44)+(Properties!L79*Inventory!$I$45)","v":0},{"$f":"(F79*Inventory!$H$39)+(Properties!G79*Inventory!$H$40)+(Properties!H79*Inventory!$H$41)+(Properties!I79*Inventory!$H$42)+(Properties!J79*Inventory!$H$43)+(Properties!K79*Inventory!$H$44)+(Properties!L79*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F80*Inventory!$I$39)+(Properties!G80*Inventory!$I$40)+(Properties!H80*Inventory!$I$41)+(Properties!I80*Inventory!$I$42)+(Properties!J80*Inventory!$I$43)+(Properties!K80*Inventory!$I$44)+(Properties!L80*Inventory!$I$45)","v":0},{"$f":"(F80*Inventory!$H$39)+(Properties!G80*Inventory!$H$40)+(Properties!H80*Inventory!$H$41)+(Properties!I80*Inventory!$H$42)+(Properties!J80*Inventory!$H$43)+(Properties!K80*Inventory!$H$44)+(Properties!L80*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F81*Inventory!$I$39)+(Properties!G81*Inventory!$I$40)+(Properties!H81*Inventory!$I$41)+(Properties!I81*Inventory!$I$42)+(Properties!J81*Inventory!$I$43)+(Properties!K81*Inventory!$I$44)+(Properties!L81*Inventory!$I$45)","v":0},{"$f":"(F81*Inventory!$H$39)+(Properties!G81*Inventory!$H$40)+(Properties!H81*Inventory!$H$41)+(Properties!I81*Inventory!$H$42)+(Properties!J81*Inventory!$H$43)+(Properties!K81*Inventory!$H$44)+(Properties!L81*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F82*Inventory!$I$39)+(Properties!G82*Inventory!$I$40)+(Properties!H82*Inventory!$I$41)+(Properties!I82*Inventory!$I$42)+(Properties!J82*Inventory!$I$43)+(Properties!K82*Inventory!$I$44)+(Properties!L82*Inventory!$I$45)","v":0},{"$f":"(F82*Inventory!$H$39)+(Properties!G82*Inventory!$H$40)+(Properties!H82*Inventory!$H$41)+(Properties!I82*Inventory!$H$42)+(Properties!J82*Inventory!$H$43)+(Properties!K82*Inventory!$H$44)+(Properties!L82*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F83*Inventory!$I$39)+(Properties!G83*Inventory!$I$40)+(Properties!H83*Inventory!$I$41)+(Properties!I83*Inventory!$I$42)+(Properties!J83*Inventory!$I$43)+(Properties!K83*Inventory!$I$44)+(Properties!L83*Inventory!$I$45)","v":0},{"$f":"(F83*Inventory!$H$39)+(Properties!G83*Inventory!$H$40)+(Properties!H83*Inventory!$H$41)+(Properties!I83*Inventory!$H$42)+(Properties!J83*Inventory!$H$43)+(Properties!K83*Inventory!$H$44)+(Properties!L83*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F84*Inventory!$I$39)+(Properties!G84*Inventory!$I$40)+(Properties!H84*Inventory!$I$41)+(Properties!I84*Inventory!$I$42)+(Properties!J84*Inventory!$I$43)+(Properties!K84*Inventory!$I$44)+(Properties!L84*Inventory!$I$45)","v":0},{"$f":"(F84*Inventory!$H$39)+(Properties!G84*Inventory!$H$40)+(Properties!H84*Inventory!$H$41)+(Properties!I84*Inventory!$H$42)+(Properties!J84*Inventory!$H$43)+(Properties!K84*Inventory!$H$44)+(Properties!L84*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N84/M84),\"\", (N84/M84))","v":""},{"$f":"IF(ISERR(O84/N84),\"\", (O84/M84))","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F60:F84)","v":0},{"$f":"SUM(G60:G84)","v":0},0,0,0,0,0,0,{"$f":"SUM(N60:N84)","v":0},{"$f":"SUM(O60:O84)","v":0},{"$f":"IFERROR(N85/M85,\"\")","v":""},{"$f":"IFERROR(O85/M85,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2007,{"$f":"IF(Inventory!$K$11=2007,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F98*Inventory!$I$39)+(Properties!G98*Inventory!$I$40)+(Properties!H98*Inventory!$I$41)+(Properties!I98*Inventory!$I$42)+(Properties!J98*Inventory!$I$43)+(Properties!K98*Inventory!$I$44)+(Properties!L98*Inventory!$I$45)","v":0},{"$f":"(F98*Inventory!$H$39)+(Properties!G98*Inventory!$H$40)+(Properties!H98*Inventory!$H$41)+(Properties!I98*Inventory!$H$42)+(Properties!J98*Inventory!$H$43)+(Properties!K98*Inventory!$H$44)+(Properties!L98*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N98/M98),\"\", (N98/M98))","v":""},{"$f":"IF(ISERR(O98/N98),\"\", (O98/M98))","v":""},{"$f":"IFERROR((P98-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q98-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F99*Inventory!$I$39)+(Properties!G99*Inventory!$I$40)+(Properties!H99*Inventory!$I$41)+(Properties!I99*Inventory!$I$42)+(Properties!J99*Inventory!$I$43)+(Properties!K99*Inventory!$I$44)+(Properties!L99*Inventory!$I$45)","v":0},{"$f":"(F99*Inventory!$H$39)+(Properties!G99*Inventory!$H$40)+(Properties!H99*Inventory!$H$41)+(Properties!I99*Inventory!$H$42)+(Properties!J99*Inventory!$H$43)+(Properties!K99*Inventory!$H$44)+(Properties!L99*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N99/M99),\"\", (N99/M99))","v":""},{"$f":"IF(ISERR(O99/N99),\"\", (O99/M99))","v":""},{"$f":"IFERROR((P99-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q99-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F100*Inventory!$I$39)+(Properties!G100*Inventory!$I$40)+(Properties!H100*Inventory!$I$41)+(Properties!I100*Inventory!$I$42)+(Properties!J100*Inventory!$I$43)+(Properties!K100*Inventory!$I$44)+(Properties!L100*Inventory!$I$45)","v":0},{"$f":"(F100*Inventory!$H$39)+(Properties!G100*Inventory!$H$40)+(Properties!H100*Inventory!$H$41)+(Properties!I100*Inventory!$H$42)+(Properties!J100*Inventory!$H$43)+(Properties!K100*Inventory!$H$44)+(Properties!L100*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N100/M100),\"\", (N100/M100))","v":""},{"$f":"IF(ISERR(O100/N100),\"\", (O100/M100))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F101*Inventory!$I$39)+(Properties!G101*Inventory!$I$40)+(Properties!H101*Inventory!$I$41)+(Properties!I101*Inventory!$I$42)+(Properties!J101*Inventory!$I$43)+(Properties!K101*Inventory!$I$44)+(Properties!L101*Inventory!$I$45)","v":0},{"$f":"(F101*Inventory!$H$39)+(Properties!G101*Inventory!$H$40)+(Properties!H101*Inventory!$H$41)+(Properties!I101*Inventory!$H$42)+(Properties!J101*Inventory!$H$43)+(Properties!K101*Inventory!$H$44)+(Properties!L101*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F102*Inventory!$I$39)+(Properties!G102*Inventory!$I$40)+(Properties!H102*Inventory!$I$41)+(Properties!I102*Inventory!$I$42)+(Properties!J102*Inventory!$I$43)+(Properties!K102*Inventory!$I$44)+(Properties!L102*Inventory!$I$45)","v":0},{"$f":"(F102*Inventory!$H$39)+(Properties!G102*Inventory!$H$40)+(Properties!H102*Inventory!$H$41)+(Properties!I102*Inventory!$H$42)+(Properties!J102*Inventory!$H$43)+(Properties!K102*Inventory!$H$44)+(Properties!L102*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F103*Inventory!$I$39)+(Properties!G103*Inventory!$I$40)+(Properties!H103*Inventory!$I$41)+(Properties!I103*Inventory!$I$42)+(Properties!J103*Inventory!$I$43)+(Properties!K103*Inventory!$I$44)+(Properties!L103*Inventory!$I$45)","v":0},{"$f":"(F103*Inventory!$H$39)+(Properties!G103*Inventory!$H$40)+(Properties!H103*Inventory!$H$41)+(Properties!I103*Inventory!$H$42)+(Properties!J103*Inventory!$H$43)+(Properties!K103*Inventory!$H$44)+(Properties!L103*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F104*Inventory!$I$39)+(Properties!G104*Inventory!$I$40)+(Properties!H104*Inventory!$I$41)+(Properties!I104*Inventory!$I$42)+(Properties!J104*Inventory!$I$43)+(Properties!K104*Inventory!$I$44)+(Properties!L104*Inventory!$I$45)","v":0},{"$f":"(F104*Inventory!$H$39)+(Properties!G104*Inventory!$H$40)+(Properties!H104*Inventory!$H$41)+(Properties!I104*Inventory!$H$42)+(Properties!J104*Inventory!$H$43)+(Properties!K104*Inventory!$H$44)+(Properties!L104*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F105*Inventory!$I$39)+(Properties!G105*Inventory!$I$40)+(Properties!H105*Inventory!$I$41)+(Properties!I105*Inventory!$I$42)+(Properties!J105*Inventory!$I$43)+(Properties!K105*Inventory!$I$44)+(Properties!L105*Inventory!$I$45)","v":0},{"$f":"(F105*Inventory!$H$39)+(Properties!G105*Inventory!$H$40)+(Properties!H105*Inventory!$H$41)+(Properties!I105*Inventory!$H$42)+(Properties!J105*Inventory!$H$43)+(Properties!K105*Inventory!$H$44)+(Properties!L105*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F106*Inventory!$I$39)+(Properties!G106*Inventory!$I$40)+(Properties!H106*Inventory!$I$41)+(Properties!I106*Inventory!$I$42)+(Properties!J106*Inventory!$I$43)+(Properties!K106*Inventory!$I$44)+(Properties!L106*Inventory!$I$45)","v":0},{"$f":"(F106*Inventory!$H$39)+(Properties!G106*Inventory!$H$40)+(Properties!H106*Inventory!$H$41)+(Properties!I106*Inventory!$H$42)+(Properties!J106*Inventory!$H$43)+(Properties!K106*Inventory!$H$44)+(Properties!L106*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F107*Inventory!$I$39)+(Properties!G107*Inventory!$I$40)+(Properties!H107*Inventory!$I$41)+(Properties!I107*Inventory!$I$42)+(Properties!J107*Inventory!$I$43)+(Properties!K107*Inventory!$I$44)+(Properties!L107*Inventory!$I$45)","v":0},{"$f":"(F107*Inventory!$H$39)+(Properties!G107*Inventory!$H$40)+(Properties!H107*Inventory!$H$41)+(Properties!I107*Inventory!$H$42)+(Properties!J107*Inventory!$H$43)+(Properties!K107*Inventory!$H$44)+(Properties!L107*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F108*Inventory!$I$39)+(Properties!G108*Inventory!$I$40)+(Properties!H108*Inventory!$I$41)+(Properties!I108*Inventory!$I$42)+(Properties!J108*Inventory!$I$43)+(Properties!K108*Inventory!$I$44)+(Properties!L108*Inventory!$I$45)","v":0},{"$f":"(F108*Inventory!$H$39)+(Properties!G108*Inventory!$H$40)+(Properties!H108*Inventory!$H$41)+(Properties!I108*Inventory!$H$42)+(Properties!J108*Inventory!$H$43)+(Properties!K108*Inventory!$H$44)+(Properties!L108*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F109*Inventory!$I$39)+(Properties!G109*Inventory!$I$40)+(Properties!H109*Inventory!$I$41)+(Properties!I109*Inventory!$I$42)+(Properties!J109*Inventory!$I$43)+(Properties!K109*Inventory!$I$44)+(Properties!L109*Inventory!$I$45)","v":0},{"$f":"(F109*Inventory!$H$39)+(Properties!G109*Inventory!$H$40)+(Properties!H109*Inventory!$H$41)+(Properties!I109*Inventory!$H$42)+(Properties!J109*Inventory!$H$43)+(Properties!K109*Inventory!$H$44)+(Properties!L109*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F110*Inventory!$I$39)+(Properties!G110*Inventory!$I$40)+(Properties!H110*Inventory!$I$41)+(Properties!I110*Inventory!$I$42)+(Properties!J110*Inventory!$I$43)+(Properties!K110*Inventory!$I$44)+(Properties!L110*Inventory!$I$45)","v":0},{"$f":"(F110*Inventory!$H$39)+(Properties!G110*Inventory!$H$40)+(Properties!H110*Inventory!$H$41)+(Properties!I110*Inventory!$H$42)+(Properties!J110*Inventory!$H$43)+(Properties!K110*Inventory!$H$44)+(Properties!L110*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F111*Inventory!$I$39)+(Properties!G111*Inventory!$I$40)+(Properties!H111*Inventory!$I$41)+(Properties!I111*Inventory!$I$42)+(Properties!J111*Inventory!$I$43)+(Properties!K111*Inventory!$I$44)+(Properties!L111*Inventory!$I$45)","v":0},{"$f":"(F111*Inventory!$H$39)+(Properties!G111*Inventory!$H$40)+(Properties!H111*Inventory!$H$41)+(Properties!I111*Inventory!$H$42)+(Properties!J111*Inventory!$H$43)+(Properties!K111*Inventory!$H$44)+(Properties!L111*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F112*Inventory!$I$39)+(Properties!G112*Inventory!$I$40)+(Properties!H112*Inventory!$I$41)+(Properties!I112*Inventory!$I$42)+(Properties!J112*Inventory!$I$43)+(Properties!K112*Inventory!$I$44)+(Properties!L112*Inventory!$I$45)","v":0},{"$f":"(F112*Inventory!$H$39)+(Properties!G112*Inventory!$H$40)+(Properties!H112*Inventory!$H$41)+(Properties!I112*Inventory!$H$42)+(Properties!J112*Inventory!$H$43)+(Properties!K112*Inventory!$H$44)+(Properties!L112*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F113*Inventory!$I$39)+(Properties!G113*Inventory!$I$40)+(Properties!H113*Inventory!$I$41)+(Properties!I113*Inventory!$I$42)+(Properties!J113*Inventory!$I$43)+(Properties!K113*Inventory!$I$44)+(Properties!L113*Inventory!$I$45)","v":0},{"$f":"(F113*Inventory!$H$39)+(Properties!G113*Inventory!$H$40)+(Properties!H113*Inventory!$H$41)+(Properties!I113*Inventory!$H$42)+(Properties!J113*Inventory!$H$43)+(Properties!K113*Inventory!$H$44)+(Properties!L113*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F114*Inventory!$I$39)+(Properties!G114*Inventory!$I$40)+(Properties!H114*Inventory!$I$41)+(Properties!I114*Inventory!$I$42)+(Properties!J114*Inventory!$I$43)+(Properties!K114*Inventory!$I$44)+(Properties!L114*Inventory!$I$45)","v":0},{"$f":"(F114*Inventory!$H$39)+(Properties!G114*Inventory!$H$40)+(Properties!H114*Inventory!$H$41)+(Properties!I114*Inventory!$H$42)+(Properties!J114*Inventory!$H$43)+(Properties!K114*Inventory!$H$44)+(Properties!L114*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F115*Inventory!$I$39)+(Properties!G115*Inventory!$I$40)+(Properties!H115*Inventory!$I$41)+(Properties!I115*Inventory!$I$42)+(Properties!J115*Inventory!$I$43)+(Properties!K115*Inventory!$I$44)+(Properties!L115*Inventory!$I$45)","v":0},{"$f":"(F115*Inventory!$H$39)+(Properties!G115*Inventory!$H$40)+(Properties!H115*Inventory!$H$41)+(Properties!I115*Inventory!$H$42)+(Properties!J115*Inventory!$H$43)+(Properties!K115*Inventory!$H$44)+(Properties!L115*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F116*Inventory!$I$39)+(Properties!G116*Inventory!$I$40)+(Properties!H116*Inventory!$I$41)+(Properties!I116*Inventory!$I$42)+(Properties!J116*Inventory!$I$43)+(Properties!K116*Inventory!$I$44)+(Properties!L116*Inventory!$I$45)","v":0},{"$f":"(F116*Inventory!$H$39)+(Properties!G116*Inventory!$H$40)+(Properties!H116*Inventory!$H$41)+(Properties!I116*Inventory!$H$42)+(Properties!J116*Inventory!$H$43)+(Properties!K116*Inventory!$H$44)+(Properties!L116*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F117*Inventory!$I$39)+(Properties!G117*Inventory!$I$40)+(Properties!H117*Inventory!$I$41)+(Properties!I117*Inventory!$I$42)+(Properties!J117*Inventory!$I$43)+(Properties!K117*Inventory!$I$44)+(Properties!L117*Inventory!$I$45)","v":0},{"$f":"(F117*Inventory!$H$39)+(Properties!G117*Inventory!$H$40)+(Properties!H117*Inventory!$H$41)+(Properties!I117*Inventory!$H$42)+(Properties!J117*Inventory!$H$43)+(Properties!K117*Inventory!$H$44)+(Properties!L117*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F118*Inventory!$I$39)+(Properties!G118*Inventory!$I$40)+(Properties!H118*Inventory!$I$41)+(Properties!I118*Inventory!$I$42)+(Properties!J118*Inventory!$I$43)+(Properties!K118*Inventory!$I$44)+(Properties!L118*Inventory!$I$45)","v":0},{"$f":"(F118*Inventory!$H$39)+(Properties!G118*Inventory!$H$40)+(Properties!H118*Inventory!$H$41)+(Properties!I118*Inventory!$H$42)+(Properties!J118*Inventory!$H$43)+(Properties!K118*Inventory!$H$44)+(Properties!L118*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F119*Inventory!$I$39)+(Properties!G119*Inventory!$I$40)+(Properties!H119*Inventory!$I$41)+(Properties!I119*Inventory!$I$42)+(Properties!J119*Inventory!$I$43)+(Properties!K119*Inventory!$I$44)+(Properties!L119*Inventory!$I$45)","v":0},{"$f":"(F119*Inventory!$H$39)+(Properties!G119*Inventory!$H$40)+(Properties!H119*Inventory!$H$41)+(Properties!I119*Inventory!$H$42)+(Properties!J119*Inventory!$H$43)+(Properties!K119*Inventory!$H$44)+(Properties!L119*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F120*Inventory!$I$39)+(Properties!G120*Inventory!$I$40)+(Properties!H120*Inventory!$I$41)+(Properties!I120*Inventory!$I$42)+(Properties!J120*Inventory!$I$43)+(Properties!K120*Inventory!$I$44)+(Properties!L120*Inventory!$I$45)","v":0},{"$f":"(F120*Inventory!$H$39)+(Properties!G120*Inventory!$H$40)+(Properties!H120*Inventory!$H$41)+(Properties!I120*Inventory!$H$42)+(Properties!J120*Inventory!$H$43)+(Properties!K120*Inventory!$H$44)+(Properties!L120*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F121*Inventory!$I$39)+(Properties!G121*Inventory!$I$40)+(Properties!H121*Inventory!$I$41)+(Properties!I121*Inventory!$I$42)+(Properties!J121*Inventory!$I$43)+(Properties!K121*Inventory!$I$44)+(Properties!L121*Inventory!$I$45)","v":0},{"$f":"(F121*Inventory!$H$39)+(Properties!G121*Inventory!$H$40)+(Properties!H121*Inventory!$H$41)+(Properties!I121*Inventory!$H$42)+(Properties!J121*Inventory!$H$43)+(Properties!K121*Inventory!$H$44)+(Properties!L121*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F122*Inventory!$I$39)+(Properties!G122*Inventory!$I$40)+(Properties!H122*Inventory!$I$41)+(Properties!I122*Inventory!$I$42)+(Properties!J122*Inventory!$I$43)+(Properties!K122*Inventory!$I$44)+(Properties!L122*Inventory!$I$45)","v":0},{"$f":"(F122*Inventory!$H$39)+(Properties!G122*Inventory!$H$40)+(Properties!H122*Inventory!$H$41)+(Properties!I122*Inventory!$H$42)+(Properties!J122*Inventory!$H$43)+(Properties!K122*Inventory!$H$44)+(Properties!L122*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N122/M122),\"\", (N122/M122))","v":""},{"$f":"IF(ISERR(O122/N122),\"\", (O122/M122))","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F98:F122)","v":0},{"$f":"SUM(G98:G122)","v":0},0,0,0,0,0,0,{"$f":"SUM(N98:N122)","v":0},{"$f":"SUM(O98:O122)","v":0},{"$f":"IFERROR(N123/M123,\"\")","v":""},{"$f":"IFERROR(O123/M123,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2008,{"$f":"IF(Inventory!$K$11=2008,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F136*Inventory!$I$39)+(Properties!G136*Inventory!$I$40)+(Properties!H136*Inventory!$I$41)+(Properties!I136*Inventory!$I$42)+(Properties!J136*Inventory!$I$43)+(Properties!K136*Inventory!$I$44)+(Properties!L136*Inventory!$I$45)","v":0},{"$f":"(F136*Inventory!$H$39)+(Properties!G136*Inventory!$H$40)+(Properties!H136*Inventory!$H$41)+(Properties!I136*Inventory!$H$42)+(Properties!J136*Inventory!$H$43)+(Properties!K136*Inventory!$H$44)+(Properties!L136*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N136/M136),\"\", (N136/M136))","v":""},{"$f":"IF(ISERR(O136/N136),\"\", (O136/M136))","v":""},{"$f":"IFERROR((P136-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q136-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F137*Inventory!$I$39)+(Properties!G137*Inventory!$I$40)+(Properties!H137*Inventory!$I$41)+(Properties!I137*Inventory!$I$42)+(Properties!J137*Inventory!$I$43)+(Properties!K137*Inventory!$I$44)+(Properties!L137*Inventory!$I$45)","v":0},{"$f":"(F137*Inventory!$H$39)+(Properties!G137*Inventory!$H$40)+(Properties!H137*Inventory!$H$41)+(Properties!I137*Inventory!$H$42)+(Properties!J137*Inventory!$H$43)+(Properties!K137*Inventory!$H$44)+(Properties!L137*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N137/M137),\"\", (N137/M137))","v":""},{"$f":"IF(ISERR(O137/N137),\"\", (O137/M137))","v":""},{"$f":"IFERROR((P137-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q137-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F138*Inventory!$I$39)+(Properties!G138*Inventory!$I$40)+(Properties!H138*Inventory!$I$41)+(Properties!I138*Inventory!$I$42)+(Properties!J138*Inventory!$I$43)+(Properties!K138*Inventory!$I$44)+(Properties!L138*Inventory!$I$45)","v":0},{"$f":"(F138*Inventory!$H$39)+(Properties!G138*Inventory!$H$40)+(Properties!H138*Inventory!$H$41)+(Properties!I138*Inventory!$H$42)+(Properties!J138*Inventory!$H$43)+(Properties!K138*Inventory!$H$44)+(Properties!L138*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N138/M138),\"\", (N138/M138))","v":""},{"$f":"IF(ISERR(O138/N138),\"\", (O138/M138))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F139*Inventory!$I$39)+(Properties!G139*Inventory!$I$40)+(Properties!H139*Inventory!$I$41)+(Properties!I139*Inventory!$I$42)+(Properties!J139*Inventory!$I$43)+(Properties!K139*Inventory!$I$44)+(Properties!L139*Inventory!$I$45)","v":0},{"$f":"(F139*Inventory!$H$39)+(Properties!G139*Inventory!$H$40)+(Properties!H139*Inventory!$H$41)+(Properties!I139*Inventory!$H$42)+(Properties!J139*Inventory!$H$43)+(Properties!K139*Inventory!$H$44)+(Properties!L139*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F140*Inventory!$I$39)+(Properties!G140*Inventory!$I$40)+(Properties!H140*Inventory!$I$41)+(Properties!I140*Inventory!$I$42)+(Properties!J140*Inventory!$I$43)+(Properties!K140*Inventory!$I$44)+(Properties!L140*Inventory!$I$45)","v":0},{"$f":"(F140*Inventory!$H$39)+(Properties!G140*Inventory!$H$40)+(Properties!H140*Inventory!$H$41)+(Properties!I140*Inventory!$H$42)+(Properties!J140*Inventory!$H$43)+(Properties!K140*Inventory!$H$44)+(Properties!L140*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F141*Inventory!$I$39)+(Properties!G141*Inventory!$I$40)+(Properties!H141*Inventory!$I$41)+(Properties!I141*Inventory!$I$42)+(Properties!J141*Inventory!$I$43)+(Properties!K141*Inventory!$I$44)+(Properties!L141*Inventory!$I$45)","v":0},{"$f":"(F141*Inventory!$H$39)+(Properties!G141*Inventory!$H$40)+(Properties!H141*Inventory!$H$41)+(Properties!I141*Inventory!$H$42)+(Properties!J141*Inventory!$H$43)+(Properties!K141*Inventory!$H$44)+(Properties!L141*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F142*Inventory!$I$39)+(Properties!G142*Inventory!$I$40)+(Properties!H142*Inventory!$I$41)+(Properties!I142*Inventory!$I$42)+(Properties!J142*Inventory!$I$43)+(Properties!K142*Inventory!$I$44)+(Properties!L142*Inventory!$I$45)","v":0},{"$f":"(F142*Inventory!$H$39)+(Properties!G142*Inventory!$H$40)+(Properties!H142*Inventory!$H$41)+(Properties!I142*Inventory!$H$42)+(Properties!J142*Inventory!$H$43)+(Properties!K142*Inventory!$H$44)+(Properties!L142*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F143*Inventory!$I$39)+(Properties!G143*Inventory!$I$40)+(Properties!H143*Inventory!$I$41)+(Properties!I143*Inventory!$I$42)+(Properties!J143*Inventory!$I$43)+(Properties!K143*Inventory!$I$44)+(Properties!L143*Inventory!$I$45)","v":0},{"$f":"(F143*Inventory!$H$39)+(Properties!G143*Inventory!$H$40)+(Properties!H143*Inventory!$H$41)+(Properties!I143*Inventory!$H$42)+(Properties!J143*Inventory!$H$43)+(Properties!K143*Inventory!$H$44)+(Properties!L143*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F144*Inventory!$I$39)+(Properties!G144*Inventory!$I$40)+(Properties!H144*Inventory!$I$41)+(Properties!I144*Inventory!$I$42)+(Properties!J144*Inventory!$I$43)+(Properties!K144*Inventory!$I$44)+(Properties!L144*Inventory!$I$45)","v":0},{"$f":"(F144*Inventory!$H$39)+(Properties!G144*Inventory!$H$40)+(Properties!H144*Inventory!$H$41)+(Properties!I144*Inventory!$H$42)+(Properties!J144*Inventory!$H$43)+(Properties!K144*Inventory!$H$44)+(Properties!L144*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F145*Inventory!$I$39)+(Properties!G145*Inventory!$I$40)+(Properties!H145*Inventory!$I$41)+(Properties!I145*Inventory!$I$42)+(Properties!J145*Inventory!$I$43)+(Properties!K145*Inventory!$I$44)+(Properties!L145*Inventory!$I$45)","v":0},{"$f":"(F145*Inventory!$H$39)+(Properties!G145*Inventory!$H$40)+(Properties!H145*Inventory!$H$41)+(Properties!I145*Inventory!$H$42)+(Properties!J145*Inventory!$H$43)+(Properties!K145*Inventory!$H$44)+(Properties!L145*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F146*Inventory!$I$39)+(Properties!G146*Inventory!$I$40)+(Properties!H146*Inventory!$I$41)+(Properties!I146*Inventory!$I$42)+(Properties!J146*Inventory!$I$43)+(Properties!K146*Inventory!$I$44)+(Properties!L146*Inventory!$I$45)","v":0},{"$f":"(F146*Inventory!$H$39)+(Properties!G146*Inventory!$H$40)+(Properties!H146*Inventory!$H$41)+(Properties!I146*Inventory!$H$42)+(Properties!J146*Inventory!$H$43)+(Properties!K146*Inventory!$H$44)+(Properties!L146*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F147*Inventory!$I$39)+(Properties!G147*Inventory!$I$40)+(Properties!H147*Inventory!$I$41)+(Properties!I147*Inventory!$I$42)+(Properties!J147*Inventory!$I$43)+(Properties!K147*Inventory!$I$44)+(Properties!L147*Inventory!$I$45)","v":0},{"$f":"(F147*Inventory!$H$39)+(Properties!G147*Inventory!$H$40)+(Properties!H147*Inventory!$H$41)+(Properties!I147*Inventory!$H$42)+(Properties!J147*Inventory!$H$43)+(Properties!K147*Inventory!$H$44)+(Properties!L147*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F148*Inventory!$I$39)+(Properties!G148*Inventory!$I$40)+(Properties!H148*Inventory!$I$41)+(Properties!I148*Inventory!$I$42)+(Properties!J148*Inventory!$I$43)+(Properties!K148*Inventory!$I$44)+(Properties!L148*Inventory!$I$45)","v":0},{"$f":"(F148*Inventory!$H$39)+(Properties!G148*Inventory!$H$40)+(Properties!H148*Inventory!$H$41)+(Properties!I148*Inventory!$H$42)+(Properties!J148*Inventory!$H$43)+(Properties!K148*Inventory!$H$44)+(Properties!L148*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F149*Inventory!$I$39)+(Properties!G149*Inventory!$I$40)+(Properties!H149*Inventory!$I$41)+(Properties!I149*Inventory!$I$42)+(Properties!J149*Inventory!$I$43)+(Properties!K149*Inventory!$I$44)+(Properties!L149*Inventory!$I$45)","v":0},{"$f":"(F149*Inventory!$H$39)+(Properties!G149*Inventory!$H$40)+(Properties!H149*Inventory!$H$41)+(Properties!I149*Inventory!$H$42)+(Properties!J149*Inventory!$H$43)+(Properties!K149*Inventory!$H$44)+(Properties!L149*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F150*Inventory!$I$39)+(Properties!G150*Inventory!$I$40)+(Properties!H150*Inventory!$I$41)+(Properties!I150*Inventory!$I$42)+(Properties!J150*Inventory!$I$43)+(Properties!K150*Inventory!$I$44)+(Properties!L150*Inventory!$I$45)","v":0},{"$f":"(F150*Inventory!$H$39)+(Properties!G150*Inventory!$H$40)+(Properties!H150*Inventory!$H$41)+(Properties!I150*Inventory!$H$42)+(Properties!J150*Inventory!$H$43)+(Properties!K150*Inventory!$H$44)+(Properties!L150*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F151*Inventory!$I$39)+(Properties!G151*Inventory!$I$40)+(Properties!H151*Inventory!$I$41)+(Properties!I151*Inventory!$I$42)+(Properties!J151*Inventory!$I$43)+(Properties!K151*Inventory!$I$44)+(Properties!L151*Inventory!$I$45)","v":0},{"$f":"(F151*Inventory!$H$39)+(Properties!G151*Inventory!$H$40)+(Properties!H151*Inventory!$H$41)+(Properties!I151*Inventory!$H$42)+(Properties!J151*Inventory!$H$43)+(Properties!K151*Inventory!$H$44)+(Properties!L151*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F152*Inventory!$I$39)+(Properties!G152*Inventory!$I$40)+(Properties!H152*Inventory!$I$41)+(Properties!I152*Inventory!$I$42)+(Properties!J152*Inventory!$I$43)+(Properties!K152*Inventory!$I$44)+(Properties!L152*Inventory!$I$45)","v":0},{"$f":"(F152*Inventory!$H$39)+(Properties!G152*Inventory!$H$40)+(Properties!H152*Inventory!$H$41)+(Properties!I152*Inventory!$H$42)+(Properties!J152*Inventory!$H$43)+(Properties!K152*Inventory!$H$44)+(Properties!L152*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F153*Inventory!$I$39)+(Properties!G153*Inventory!$I$40)+(Properties!H153*Inventory!$I$41)+(Properties!I153*Inventory!$I$42)+(Properties!J153*Inventory!$I$43)+(Properties!K153*Inventory!$I$44)+(Properties!L153*Inventory!$I$45)","v":0},{"$f":"(F153*Inventory!$H$39)+(Properties!G153*Inventory!$H$40)+(Properties!H153*Inventory!$H$41)+(Properties!I153*Inventory!$H$42)+(Properties!J153*Inventory!$H$43)+(Properties!K153*Inventory!$H$44)+(Properties!L153*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F154*Inventory!$I$39)+(Properties!G154*Inventory!$I$40)+(Properties!H154*Inventory!$I$41)+(Properties!I154*Inventory!$I$42)+(Properties!J154*Inventory!$I$43)+(Properties!K154*Inventory!$I$44)+(Properties!L154*Inventory!$I$45)","v":0},{"$f":"(F154*Inventory!$H$39)+(Properties!G154*Inventory!$H$40)+(Properties!H154*Inventory!$H$41)+(Properties!I154*Inventory!$H$42)+(Properties!J154*Inventory!$H$43)+(Properties!K154*Inventory!$H$44)+(Properties!L154*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F155*Inventory!$I$39)+(Properties!G155*Inventory!$I$40)+(Properties!H155*Inventory!$I$41)+(Properties!I155*Inventory!$I$42)+(Properties!J155*Inventory!$I$43)+(Properties!K155*Inventory!$I$44)+(Properties!L155*Inventory!$I$45)","v":0},{"$f":"(F155*Inventory!$H$39)+(Properties!G155*Inventory!$H$40)+(Properties!H155*Inventory!$H$41)+(Properties!I155*Inventory!$H$42)+(Properties!J155*Inventory!$H$43)+(Properties!K155*Inventory!$H$44)+(Properties!L155*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F156*Inventory!$I$39)+(Properties!G156*Inventory!$I$40)+(Properties!H156*Inventory!$I$41)+(Properties!I156*Inventory!$I$42)+(Properties!J156*Inventory!$I$43)+(Properties!K156*Inventory!$I$44)+(Properties!L156*Inventory!$I$45)","v":0},{"$f":"(F156*Inventory!$H$39)+(Properties!G156*Inventory!$H$40)+(Properties!H156*Inventory!$H$41)+(Properties!I156*Inventory!$H$42)+(Properties!J156*Inventory!$H$43)+(Properties!K156*Inventory!$H$44)+(Properties!L156*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F157*Inventory!$I$39)+(Properties!G157*Inventory!$I$40)+(Properties!H157*Inventory!$I$41)+(Properties!I157*Inventory!$I$42)+(Properties!J157*Inventory!$I$43)+(Properties!K157*Inventory!$I$44)+(Properties!L157*Inventory!$I$45)","v":0},{"$f":"(F157*Inventory!$H$39)+(Properties!G157*Inventory!$H$40)+(Properties!H157*Inventory!$H$41)+(Properties!I157*Inventory!$H$42)+(Properties!J157*Inventory!$H$43)+(Properties!K157*Inventory!$H$44)+(Properties!L157*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F158*Inventory!$I$39)+(Properties!G158*Inventory!$I$40)+(Properties!H158*Inventory!$I$41)+(Properties!I158*Inventory!$I$42)+(Properties!J158*Inventory!$I$43)+(Properties!K158*Inventory!$I$44)+(Properties!L158*Inventory!$I$45)","v":0},{"$f":"(F158*Inventory!$H$39)+(Properties!G158*Inventory!$H$40)+(Properties!H158*Inventory!$H$41)+(Properties!I158*Inventory!$H$42)+(Properties!J158*Inventory!$H$43)+(Properties!K158*Inventory!$H$44)+(Properties!L158*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F159*Inventory!$I$39)+(Properties!G159*Inventory!$I$40)+(Properties!H159*Inventory!$I$41)+(Properties!I159*Inventory!$I$42)+(Properties!J159*Inventory!$I$43)+(Properties!K159*Inventory!$I$44)+(Properties!L159*Inventory!$I$45)","v":0},{"$f":"(F159*Inventory!$H$39)+(Properties!G159*Inventory!$H$40)+(Properties!H159*Inventory!$H$41)+(Properties!I159*Inventory!$H$42)+(Properties!J159*Inventory!$H$43)+(Properties!K159*Inventory!$H$44)+(Properties!L159*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F160*Inventory!$I$39)+(Properties!G160*Inventory!$I$40)+(Properties!H160*Inventory!$I$41)+(Properties!I160*Inventory!$I$42)+(Properties!J160*Inventory!$I$43)+(Properties!K160*Inventory!$I$44)+(Properties!L160*Inventory!$I$45)","v":0},{"$f":"(F160*Inventory!$H$39)+(Properties!G160*Inventory!$H$40)+(Properties!H160*Inventory!$H$41)+(Properties!I160*Inventory!$H$42)+(Properties!J160*Inventory!$H$43)+(Properties!K160*Inventory!$H$44)+(Properties!L160*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N160/M160),\"\", (N160/M160))","v":""},{"$f":"IF(ISERR(O160/N160),\"\", (O160/M160))","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F136:F160)","v":0},{"$f":"SUM(G136:G160)","v":0},0,0,0,0,0,0,{"$f":"SUM(N136:N160)","v":0},{"$f":"SUM(O136:O160)","v":0},{"$f":"IFERROR(N161/M161,\"\")","v":""},{"$f":"IFERROR(O161/M161,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2009,{"$f":"IF(Inventory!$K$11=2009,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F174*Inventory!$I$39)+(Properties!G174*Inventory!$I$40)+(Properties!H174*Inventory!$I$41)+(Properties!I174*Inventory!$I$42)+(Properties!J174*Inventory!$I$43)+(Properties!K174*Inventory!$I$44)+(Properties!L174*Inventory!$I$45)","v":0},{"$f":"(F174*Inventory!$H$39)+(Properties!G174*Inventory!$H$40)+(Properties!H174*Inventory!$H$41)+(Properties!I174*Inventory!$H$42)+(Properties!J174*Inventory!$H$43)+(Properties!K174*Inventory!$H$44)+(Properties!L174*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N174/M174),\"\", (N174/M174))","v":""},{"$f":"IF(ISERR(O174/N174),\"\", (O174/M174))","v":""},{"$f":"IFERROR((P174-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q174-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F175*Inventory!$I$39)+(Properties!G175*Inventory!$I$40)+(Properties!H175*Inventory!$I$41)+(Properties!I175*Inventory!$I$42)+(Properties!J175*Inventory!$I$43)+(Properties!K175*Inventory!$I$44)+(Properties!L175*Inventory!$I$45)","v":0},{"$f":"(F175*Inventory!$H$39)+(Properties!G175*Inventory!$H$40)+(Properties!H175*Inventory!$H$41)+(Properties!I175*Inventory!$H$42)+(Properties!J175*Inventory!$H$43)+(Properties!K175*Inventory!$H$44)+(Properties!L175*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N175/M175),\"\", (N175/M175))","v":""},{"$f":"IF(ISERR(O175/N175),\"\", (O175/M175))","v":""},{"$f":"IFERROR((P175-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q175-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F176*Inventory!$I$39)+(Properties!G176*Inventory!$I$40)+(Properties!H176*Inventory!$I$41)+(Properties!I176*Inventory!$I$42)+(Properties!J176*Inventory!$I$43)+(Properties!K176*Inventory!$I$44)+(Properties!L176*Inventory!$I$45)","v":0},{"$f":"(F176*Inventory!$H$39)+(Properties!G176*Inventory!$H$40)+(Properties!H176*Inventory!$H$41)+(Properties!I176*Inventory!$H$42)+(Properties!J176*Inventory!$H$43)+(Properties!K176*Inventory!$H$44)+(Properties!L176*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N176/M176),\"\", (N176/M176))","v":""},{"$f":"IF(ISERR(O176/N176),\"\", (O176/M176))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F177*Inventory!$I$39)+(Properties!G177*Inventory!$I$40)+(Properties!H177*Inventory!$I$41)+(Properties!I177*Inventory!$I$42)+(Properties!J177*Inventory!$I$43)+(Properties!K177*Inventory!$I$44)+(Properties!L177*Inventory!$I$45)","v":0},{"$f":"(F177*Inventory!$H$39)+(Properties!G177*Inventory!$H$40)+(Properties!H177*Inventory!$H$41)+(Properties!I177*Inventory!$H$42)+(Properties!J177*Inventory!$H$43)+(Properties!K177*Inventory!$H$44)+(Properties!L177*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F178*Inventory!$I$39)+(Properties!G178*Inventory!$I$40)+(Properties!H178*Inventory!$I$41)+(Properties!I178*Inventory!$I$42)+(Properties!J178*Inventory!$I$43)+(Properties!K178*Inventory!$I$44)+(Properties!L178*Inventory!$I$45)","v":0},{"$f":"(F178*Inventory!$H$39)+(Properties!G178*Inventory!$H$40)+(Properties!H178*Inventory!$H$41)+(Properties!I178*Inventory!$H$42)+(Properties!J178*Inventory!$H$43)+(Properties!K178*Inventory!$H$44)+(Properties!L178*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F179*Inventory!$I$39)+(Properties!G179*Inventory!$I$40)+(Properties!H179*Inventory!$I$41)+(Properties!I179*Inventory!$I$42)+(Properties!J179*Inventory!$I$43)+(Properties!K179*Inventory!$I$44)+(Properties!L179*Inventory!$I$45)","v":0},{"$f":"(F179*Inventory!$H$39)+(Properties!G179*Inventory!$H$40)+(Properties!H179*Inventory!$H$41)+(Properties!I179*Inventory!$H$42)+(Properties!J179*Inventory!$H$43)+(Properties!K179*Inventory!$H$44)+(Properties!L179*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F180*Inventory!$I$39)+(Properties!G180*Inventory!$I$40)+(Properties!H180*Inventory!$I$41)+(Properties!I180*Inventory!$I$42)+(Properties!J180*Inventory!$I$43)+(Properties!K180*Inventory!$I$44)+(Properties!L180*Inventory!$I$45)","v":0},{"$f":"(F180*Inventory!$H$39)+(Properties!G180*Inventory!$H$40)+(Properties!H180*Inventory!$H$41)+(Properties!I180*Inventory!$H$42)+(Properties!J180*Inventory!$H$43)+(Properties!K180*Inventory!$H$44)+(Properties!L180*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F181*Inventory!$I$39)+(Properties!G181*Inventory!$I$40)+(Properties!H181*Inventory!$I$41)+(Properties!I181*Inventory!$I$42)+(Properties!J181*Inventory!$I$43)+(Properties!K181*Inventory!$I$44)+(Properties!L181*Inventory!$I$45)","v":0},{"$f":"(F181*Inventory!$H$39)+(Properties!G181*Inventory!$H$40)+(Properties!H181*Inventory!$H$41)+(Properties!I181*Inventory!$H$42)+(Properties!J181*Inventory!$H$43)+(Properties!K181*Inventory!$H$44)+(Properties!L181*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F182*Inventory!$I$39)+(Properties!G182*Inventory!$I$40)+(Properties!H182*Inventory!$I$41)+(Properties!I182*Inventory!$I$42)+(Properties!J182*Inventory!$I$43)+(Properties!K182*Inventory!$I$44)+(Properties!L182*Inventory!$I$45)","v":0},{"$f":"(F182*Inventory!$H$39)+(Properties!G182*Inventory!$H$40)+(Properties!H182*Inventory!$H$41)+(Properties!I182*Inventory!$H$42)+(Properties!J182*Inventory!$H$43)+(Properties!K182*Inventory!$H$44)+(Properties!L182*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F183*Inventory!$I$39)+(Properties!G183*Inventory!$I$40)+(Properties!H183*Inventory!$I$41)+(Properties!I183*Inventory!$I$42)+(Properties!J183*Inventory!$I$43)+(Properties!K183*Inventory!$I$44)+(Properties!L183*Inventory!$I$45)","v":0},{"$f":"(F183*Inventory!$H$39)+(Properties!G183*Inventory!$H$40)+(Properties!H183*Inventory!$H$41)+(Properties!I183*Inventory!$H$42)+(Properties!J183*Inventory!$H$43)+(Properties!K183*Inventory!$H$44)+(Properties!L183*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F184*Inventory!$I$39)+(Properties!G184*Inventory!$I$40)+(Properties!H184*Inventory!$I$41)+(Properties!I184*Inventory!$I$42)+(Properties!J184*Inventory!$I$43)+(Properties!K184*Inventory!$I$44)+(Properties!L184*Inventory!$I$45)","v":0},{"$f":"(F184*Inventory!$H$39)+(Properties!G184*Inventory!$H$40)+(Properties!H184*Inventory!$H$41)+(Properties!I184*Inventory!$H$42)+(Properties!J184*Inventory!$H$43)+(Properties!K184*Inventory!$H$44)+(Properties!L184*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F185*Inventory!$I$39)+(Properties!G185*Inventory!$I$40)+(Properties!H185*Inventory!$I$41)+(Properties!I185*Inventory!$I$42)+(Properties!J185*Inventory!$I$43)+(Properties!K185*Inventory!$I$44)+(Properties!L185*Inventory!$I$45)","v":0},{"$f":"(F185*Inventory!$H$39)+(Properties!G185*Inventory!$H$40)+(Properties!H185*Inventory!$H$41)+(Properties!I185*Inventory!$H$42)+(Properties!J185*Inventory!$H$43)+(Properties!K185*Inventory!$H$44)+(Properties!L185*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F186*Inventory!$I$39)+(Properties!G186*Inventory!$I$40)+(Properties!H186*Inventory!$I$41)+(Properties!I186*Inventory!$I$42)+(Properties!J186*Inventory!$I$43)+(Properties!K186*Inventory!$I$44)+(Properties!L186*Inventory!$I$45)","v":0},{"$f":"(F186*Inventory!$H$39)+(Properties!G186*Inventory!$H$40)+(Properties!H186*Inventory!$H$41)+(Properties!I186*Inventory!$H$42)+(Properties!J186*Inventory!$H$43)+(Properties!K186*Inventory!$H$44)+(Properties!L186*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F187*Inventory!$I$39)+(Properties!G187*Inventory!$I$40)+(Properties!H187*Inventory!$I$41)+(Properties!I187*Inventory!$I$42)+(Properties!J187*Inventory!$I$43)+(Properties!K187*Inventory!$I$44)+(Properties!L187*Inventory!$I$45)","v":0},{"$f":"(F187*Inventory!$H$39)+(Properties!G187*Inventory!$H$40)+(Properties!H187*Inventory!$H$41)+(Properties!I187*Inventory!$H$42)+(Properties!J187*Inventory!$H$43)+(Properties!K187*Inventory!$H$44)+(Properties!L187*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F188*Inventory!$I$39)+(Properties!G188*Inventory!$I$40)+(Properties!H188*Inventory!$I$41)+(Properties!I188*Inventory!$I$42)+(Properties!J188*Inventory!$I$43)+(Properties!K188*Inventory!$I$44)+(Properties!L188*Inventory!$I$45)","v":0},{"$f":"(F188*Inventory!$H$39)+(Properties!G188*Inventory!$H$40)+(Properties!H188*Inventory!$H$41)+(Properties!I188*Inventory!$H$42)+(Properties!J188*Inventory!$H$43)+(Properties!K188*Inventory!$H$44)+(Properties!L188*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F189*Inventory!$I$39)+(Properties!G189*Inventory!$I$40)+(Properties!H189*Inventory!$I$41)+(Properties!I189*Inventory!$I$42)+(Properties!J189*Inventory!$I$43)+(Properties!K189*Inventory!$I$44)+(Properties!L189*Inventory!$I$45)","v":0},{"$f":"(F189*Inventory!$H$39)+(Properties!G189*Inventory!$H$40)+(Properties!H189*Inventory!$H$41)+(Properties!I189*Inventory!$H$42)+(Properties!J189*Inventory!$H$43)+(Properties!K189*Inventory!$H$44)+(Properties!L189*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F190*Inventory!$I$39)+(Properties!G190*Inventory!$I$40)+(Properties!H190*Inventory!$I$41)+(Properties!I190*Inventory!$I$42)+(Properties!J190*Inventory!$I$43)+(Properties!K190*Inventory!$I$44)+(Properties!L190*Inventory!$I$45)","v":0},{"$f":"(F190*Inventory!$H$39)+(Properties!G190*Inventory!$H$40)+(Properties!H190*Inventory!$H$41)+(Properties!I190*Inventory!$H$42)+(Properties!J190*Inventory!$H$43)+(Properties!K190*Inventory!$H$44)+(Properties!L190*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F191*Inventory!$I$39)+(Properties!G191*Inventory!$I$40)+(Properties!H191*Inventory!$I$41)+(Properties!I191*Inventory!$I$42)+(Properties!J191*Inventory!$I$43)+(Properties!K191*Inventory!$I$44)+(Properties!L191*Inventory!$I$45)","v":0},{"$f":"(F191*Inventory!$H$39)+(Properties!G191*Inventory!$H$40)+(Properties!H191*Inventory!$H$41)+(Properties!I191*Inventory!$H$42)+(Properties!J191*Inventory!$H$43)+(Properties!K191*Inventory!$H$44)+(Properties!L191*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F192*Inventory!$I$39)+(Properties!G192*Inventory!$I$40)+(Properties!H192*Inventory!$I$41)+(Properties!I192*Inventory!$I$42)+(Properties!J192*Inventory!$I$43)+(Properties!K192*Inventory!$I$44)+(Properties!L192*Inventory!$I$45)","v":0},{"$f":"(F192*Inventory!$H$39)+(Properties!G192*Inventory!$H$40)+(Properties!H192*Inventory!$H$41)+(Properties!I192*Inventory!$H$42)+(Properties!J192*Inventory!$H$43)+(Properties!K192*Inventory!$H$44)+(Properties!L192*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F193*Inventory!$I$39)+(Properties!G193*Inventory!$I$40)+(Properties!H193*Inventory!$I$41)+(Properties!I193*Inventory!$I$42)+(Properties!J193*Inventory!$I$43)+(Properties!K193*Inventory!$I$44)+(Properties!L193*Inventory!$I$45)","v":0},{"$f":"(F193*Inventory!$H$39)+(Properties!G193*Inventory!$H$40)+(Properties!H193*Inventory!$H$41)+(Properties!I193*Inventory!$H$42)+(Properties!J193*Inventory!$H$43)+(Properties!K193*Inventory!$H$44)+(Properties!L193*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F194*Inventory!$I$39)+(Properties!G194*Inventory!$I$40)+(Properties!H194*Inventory!$I$41)+(Properties!I194*Inventory!$I$42)+(Properties!J194*Inventory!$I$43)+(Properties!K194*Inventory!$I$44)+(Properties!L194*Inventory!$I$45)","v":0},{"$f":"(F194*Inventory!$H$39)+(Properties!G194*Inventory!$H$40)+(Properties!H194*Inventory!$H$41)+(Properties!I194*Inventory!$H$42)+(Properties!J194*Inventory!$H$43)+(Properties!K194*Inventory!$H$44)+(Properties!L194*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F195*Inventory!$I$39)+(Properties!G195*Inventory!$I$40)+(Properties!H195*Inventory!$I$41)+(Properties!I195*Inventory!$I$42)+(Properties!J195*Inventory!$I$43)+(Properties!K195*Inventory!$I$44)+(Properties!L195*Inventory!$I$45)","v":0},{"$f":"(F195*Inventory!$H$39)+(Properties!G195*Inventory!$H$40)+(Properties!H195*Inventory!$H$41)+(Properties!I195*Inventory!$H$42)+(Properties!J195*Inventory!$H$43)+(Properties!K195*Inventory!$H$44)+(Properties!L195*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F196*Inventory!$I$39)+(Properties!G196*Inventory!$I$40)+(Properties!H196*Inventory!$I$41)+(Properties!I196*Inventory!$I$42)+(Properties!J196*Inventory!$I$43)+(Properties!K196*Inventory!$I$44)+(Properties!L196*Inventory!$I$45)","v":0},{"$f":"(F196*Inventory!$H$39)+(Properties!G196*Inventory!$H$40)+(Properties!H196*Inventory!$H$41)+(Properties!I196*Inventory!$H$42)+(Properties!J196*Inventory!$H$43)+(Properties!K196*Inventory!$H$44)+(Properties!L196*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F197*Inventory!$I$39)+(Properties!G197*Inventory!$I$40)+(Properties!H197*Inventory!$I$41)+(Properties!I197*Inventory!$I$42)+(Properties!J197*Inventory!$I$43)+(Properties!K197*Inventory!$I$44)+(Properties!L197*Inventory!$I$45)","v":0},{"$f":"(F197*Inventory!$H$39)+(Properties!G197*Inventory!$H$40)+(Properties!H197*Inventory!$H$41)+(Properties!I197*Inventory!$H$42)+(Properties!J197*Inventory!$H$43)+(Properties!K197*Inventory!$H$44)+(Properties!L197*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F198*Inventory!$I$39)+(Properties!G198*Inventory!$I$40)+(Properties!H198*Inventory!$I$41)+(Properties!I198*Inventory!$I$42)+(Properties!J198*Inventory!$I$43)+(Properties!K198*Inventory!$I$44)+(Properties!L198*Inventory!$I$45)","v":0},{"$f":"(F198*Inventory!$H$39)+(Properties!G198*Inventory!$H$40)+(Properties!H198*Inventory!$H$41)+(Properties!I198*Inventory!$H$42)+(Properties!J198*Inventory!$H$43)+(Properties!K198*Inventory!$H$44)+(Properties!L198*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N198/M198),\"\", (N198/M198))","v":""},{"$f":"IF(ISERR(O198/N198),\"\", (O198/M198))","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F174:F198)","v":0},{"$f":"SUM(G174:G198)","v":0},0,0,0,0,0,0,{"$f":"SUM(N174:N198)","v":0},{"$f":"SUM(O174:O198)","v":0},{"$f":"IFERROR(N199/M199,\"\")","v":""},{"$f":"IFERROR(O199/M199,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2010,{"$f":"IF(Inventory!$K$11=2010,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F212*Inventory!$I$39)+(Properties!G212*Inventory!$I$40)+(Properties!H212*Inventory!$I$41)+(Properties!I212*Inventory!$I$42)+(Properties!J212*Inventory!$I$43)+(Properties!K212*Inventory!$I$44)+(Properties!L212*Inventory!$I$45)","v":0},{"$f":"(F212*Inventory!$H$39)+(Properties!G212*Inventory!$H$40)+(Properties!H212*Inventory!$H$41)+(Properties!I212*Inventory!$H$42)+(Properties!J212*Inventory!$H$43)+(Properties!K212*Inventory!$H$44)+(Properties!L212*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N212/M212),\"\", (N212/M212))","v":""},{"$f":"IF(ISERR(O212/N212),\"\", (O212/M212))","v":""},{"$f":"IFERROR((P212-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q212-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F213*Inventory!$I$39)+(Properties!G213*Inventory!$I$40)+(Properties!H213*Inventory!$I$41)+(Properties!I213*Inventory!$I$42)+(Properties!J213*Inventory!$I$43)+(Properties!K213*Inventory!$I$44)+(Properties!L213*Inventory!$I$45)","v":0},{"$f":"(F213*Inventory!$H$39)+(Properties!G213*Inventory!$H$40)+(Properties!H213*Inventory!$H$41)+(Properties!I213*Inventory!$H$42)+(Properties!J213*Inventory!$H$43)+(Properties!K213*Inventory!$H$44)+(Properties!L213*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N213/M213),\"\", (N213/M213))","v":""},{"$f":"IF(ISERR(O213/N213),\"\", (O213/M213))","v":""},{"$f":"IFERROR((P213-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q213-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F214*Inventory!$I$39)+(Properties!G214*Inventory!$I$40)+(Properties!H214*Inventory!$I$41)+(Properties!I214*Inventory!$I$42)+(Properties!J214*Inventory!$I$43)+(Properties!K214*Inventory!$I$44)+(Properties!L214*Inventory!$I$45)","v":0},{"$f":"(F214*Inventory!$H$39)+(Properties!G214*Inventory!$H$40)+(Properties!H214*Inventory!$H$41)+(Properties!I214*Inventory!$H$42)+(Properties!J214*Inventory!$H$43)+(Properties!K214*Inventory!$H$44)+(Properties!L214*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N214/M214),\"\", (N214/M214))","v":""},{"$f":"IF(ISERR(O214/N214),\"\", (O214/M214))","v":""},"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F215*Inventory!$I$39)+(Properties!G215*Inventory!$I$40)+(Properties!H215*Inventory!$I$41)+(Properties!I215*Inventory!$I$42)+(Properties!J215*Inventory!$I$43)+(Properties!K215*Inventory!$I$44)+(Properties!L215*Inventory!$I$45)","v":0},{"$f":"(F215*Inventory!$H$39)+(Properties!G215*Inventory!$H$40)+(Properties!H215*Inventory!$H$41)+(Properties!I215*Inventory!$H$42)+(Properties!J215*Inventory!$H$43)+(Properties!K215*Inventory!$H$44)+(Properties!L215*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F216*Inventory!$I$39)+(Properties!G216*Inventory!$I$40)+(Properties!H216*Inventory!$I$41)+(Properties!I216*Inventory!$I$42)+(Properties!J216*Inventory!$I$43)+(Properties!K216*Inventory!$I$44)+(Properties!L216*Inventory!$I$45)","v":0},{"$f":"(F216*Inventory!$H$39)+(Properties!G216*Inventory!$H$40)+(Properties!H216*Inventory!$H$41)+(Properties!I216*Inventory!$H$42)+(Properties!J216*Inventory!$H$43)+(Properties!K216*Inventory!$H$44)+(Properties!L216*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F217*Inventory!$I$39)+(Properties!G217*Inventory!$I$40)+(Properties!H217*Inventory!$I$41)+(Properties!I217*Inventory!$I$42)+(Properties!J217*Inventory!$I$43)+(Properties!K217*Inventory!$I$44)+(Properties!L217*Inventory!$I$45)","v":0},{"$f":"(F217*Inventory!$H$39)+(Properties!G217*Inventory!$H$40)+(Properties!H217*Inventory!$H$41)+(Properties!I217*Inventory!$H$42)+(Properties!J217*Inventory!$H$43)+(Properties!K217*Inventory!$H$44)+(Properties!L217*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F218*Inventory!$I$39)+(Properties!G218*Inventory!$I$40)+(Properties!H218*Inventory!$I$41)+(Properties!I218*Inventory!$I$42)+(Properties!J218*Inventory!$I$43)+(Properties!K218*Inventory!$I$44)+(Properties!L218*Inventory!$I$45)","v":0},{"$f":"(F218*Inventory!$H$39)+(Properties!G218*Inventory!$H$40)+(Properties!H218*Inventory!$H$41)+(Properties!I218*Inventory!$H$42)+(Properties!J218*Inventory!$H$43)+(Properties!K218*Inventory!$H$44)+(Properties!L218*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F219*Inventory!$I$39)+(Properties!G219*Inventory!$I$40)+(Properties!H219*Inventory!$I$41)+(Properties!I219*Inventory!$I$42)+(Properties!J219*Inventory!$I$43)+(Properties!K219*Inventory!$I$44)+(Properties!L219*Inventory!$I$45)","v":0},{"$f":"(F219*Inventory!$H$39)+(Properties!G219*Inventory!$H$40)+(Properties!H219*Inventory!$H$41)+(Properties!I219*Inventory!$H$42)+(Properties!J219*Inventory!$H$43)+(Properties!K219*Inventory!$H$44)+(Properties!L219*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F220*Inventory!$I$39)+(Properties!G220*Inventory!$I$40)+(Properties!H220*Inventory!$I$41)+(Properties!I220*Inventory!$I$42)+(Properties!J220*Inventory!$I$43)+(Properties!K220*Inventory!$I$44)+(Properties!L220*Inventory!$I$45)","v":0},{"$f":"(F220*Inventory!$H$39)+(Properties!G220*Inventory!$H$40)+(Properties!H220*Inventory!$H$41)+(Properties!I220*Inventory!$H$42)+(Properties!J220*Inventory!$H$43)+(Properties!K220*Inventory!$H$44)+(Properties!L220*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F221*Inventory!$I$39)+(Properties!G221*Inventory!$I$40)+(Properties!H221*Inventory!$I$41)+(Properties!I221*Inventory!$I$42)+(Properties!J221*Inventory!$I$43)+(Properties!K221*Inventory!$I$44)+(Properties!L221*Inventory!$I$45)","v":0},{"$f":"(F221*Inventory!$H$39)+(Properties!G221*Inventory!$H$40)+(Properties!H221*Inventory!$H$41)+(Properties!I221*Inventory!$H$42)+(Properties!J221*Inventory!$H$43)+(Properties!K221*Inventory!$H$44)+(Properties!L221*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F222*Inventory!$I$39)+(Properties!G222*Inventory!$I$40)+(Properties!H222*Inventory!$I$41)+(Properties!I222*Inventory!$I$42)+(Properties!J222*Inventory!$I$43)+(Properties!K222*Inventory!$I$44)+(Properties!L222*Inventory!$I$45)","v":0},{"$f":"(F222*Inventory!$H$39)+(Properties!G222*Inventory!$H$40)+(Properties!H222*Inventory!$H$41)+(Properties!I222*Inventory!$H$42)+(Properties!J222*Inventory!$H$43)+(Properties!K222*Inventory!$H$44)+(Properties!L222*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F223*Inventory!$I$39)+(Properties!G223*Inventory!$I$40)+(Properties!H223*Inventory!$I$41)+(Properties!I223*Inventory!$I$42)+(Properties!J223*Inventory!$I$43)+(Properties!K223*Inventory!$I$44)+(Properties!L223*Inventory!$I$45)","v":0},{"$f":"(F223*Inventory!$H$39)+(Properties!G223*Inventory!$H$40)+(Properties!H223*Inventory!$H$41)+(Properties!I223*Inventory!$H$42)+(Properties!J223*Inventory!$H$43)+(Properties!K223*Inventory!$H$44)+(Properties!L223*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F224*Inventory!$I$39)+(Properties!G224*Inventory!$I$40)+(Properties!H224*Inventory!$I$41)+(Properties!I224*Inventory!$I$42)+(Properties!J224*Inventory!$I$43)+(Properties!K224*Inventory!$I$44)+(Properties!L224*Inventory!$I$45)","v":0},{"$f":"(F224*Inventory!$H$39)+(Properties!G224*Inventory!$H$40)+(Properties!H224*Inventory!$H$41)+(Properties!I224*Inventory!$H$42)+(Properties!J224*Inventory!$H$43)+(Properties!K224*Inventory!$H$44)+(Properties!L224*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F225*Inventory!$I$39)+(Properties!G225*Inventory!$I$40)+(Properties!H225*Inventory!$I$41)+(Properties!I225*Inventory!$I$42)+(Properties!J225*Inventory!$I$43)+(Properties!K225*Inventory!$I$44)+(Properties!L225*Inventory!$I$45)","v":0},{"$f":"(F225*Inventory!$H$39)+(Properties!G225*Inventory!$H$40)+(Properties!H225*Inventory!$H$41)+(Properties!I225*Inventory!$H$42)+(Properties!J225*Inventory!$H$43)+(Properties!K225*Inventory!$H$44)+(Properties!L225*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F226*Inventory!$I$39)+(Properties!G226*Inventory!$I$40)+(Properties!H226*Inventory!$I$41)+(Properties!I226*Inventory!$I$42)+(Properties!J226*Inventory!$I$43)+(Properties!K226*Inventory!$I$44)+(Properties!L226*Inventory!$I$45)","v":0},{"$f":"(F226*Inventory!$H$39)+(Properties!G226*Inventory!$H$40)+(Properties!H226*Inventory!$H$41)+(Properties!I226*Inventory!$H$42)+(Properties!J226*Inventory!$H$43)+(Properties!K226*Inventory!$H$44)+(Properties!L226*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F227*Inventory!$I$39)+(Properties!G227*Inventory!$I$40)+(Properties!H227*Inventory!$I$41)+(Properties!I227*Inventory!$I$42)+(Properties!J227*Inventory!$I$43)+(Properties!K227*Inventory!$I$44)+(Properties!L227*Inventory!$I$45)","v":0},{"$f":"(F227*Inventory!$H$39)+(Properties!G227*Inventory!$H$40)+(Properties!H227*Inventory!$H$41)+(Properties!I227*Inventory!$H$42)+(Properties!J227*Inventory!$H$43)+(Properties!K227*Inventory!$H$44)+(Properties!L227*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F228*Inventory!$I$39)+(Properties!G228*Inventory!$I$40)+(Properties!H228*Inventory!$I$41)+(Properties!I228*Inventory!$I$42)+(Properties!J228*Inventory!$I$43)+(Properties!K228*Inventory!$I$44)+(Properties!L228*Inventory!$I$45)","v":0},{"$f":"(F228*Inventory!$H$39)+(Properties!G228*Inventory!$H$40)+(Properties!H228*Inventory!$H$41)+(Properties!I228*Inventory!$H$42)+(Properties!J228*Inventory!$H$43)+(Properties!K228*Inventory!$H$44)+(Properties!L228*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F229*Inventory!$I$39)+(Properties!G229*Inventory!$I$40)+(Properties!H229*Inventory!$I$41)+(Properties!I229*Inventory!$I$42)+(Properties!J229*Inventory!$I$43)+(Properties!K229*Inventory!$I$44)+(Properties!L229*Inventory!$I$45)","v":0},{"$f":"(F229*Inventory!$H$39)+(Properties!G229*Inventory!$H$40)+(Properties!H229*Inventory!$H$41)+(Properties!I229*Inventory!$H$42)+(Properties!J229*Inventory!$H$43)+(Properties!K229*Inventory!$H$44)+(Properties!L229*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F230*Inventory!$I$39)+(Properties!G230*Inventory!$I$40)+(Properties!H230*Inventory!$I$41)+(Properties!I230*Inventory!$I$42)+(Properties!J230*Inventory!$I$43)+(Properties!K230*Inventory!$I$44)+(Properties!L230*Inventory!$I$45)","v":0},{"$f":"(F230*Inventory!$H$39)+(Properties!G230*Inventory!$H$40)+(Properties!H230*Inventory!$H$41)+(Properties!I230*Inventory!$H$42)+(Properties!J230*Inventory!$H$43)+(Properties!K230*Inventory!$H$44)+(Properties!L230*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F231*Inventory!$I$39)+(Properties!G231*Inventory!$I$40)+(Properties!H231*Inventory!$I$41)+(Properties!I231*Inventory!$I$42)+(Properties!J231*Inventory!$I$43)+(Properties!K231*Inventory!$I$44)+(Properties!L231*Inventory!$I$45)","v":0},{"$f":"(F231*Inventory!$H$39)+(Properties!G231*Inventory!$H$40)+(Properties!H231*Inventory!$H$41)+(Properties!I231*Inventory!$H$42)+(Properties!J231*Inventory!$H$43)+(Properties!K231*Inventory!$H$44)+(Properties!L231*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F232*Inventory!$I$39)+(Properties!G232*Inventory!$I$40)+(Properties!H232*Inventory!$I$41)+(Properties!I232*Inventory!$I$42)+(Properties!J232*Inventory!$I$43)+(Properties!K232*Inventory!$I$44)+(Properties!L232*Inventory!$I$45)","v":0},{"$f":"(F232*Inventory!$H$39)+(Properties!G232*Inventory!$H$40)+(Properties!H232*Inventory!$H$41)+(Properties!I232*Inventory!$H$42)+(Properties!J232*Inventory!$H$43)+(Properties!K232*Inventory!$H$44)+(Properties!L232*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F233*Inventory!$I$39)+(Properties!G233*Inventory!$I$40)+(Properties!H233*Inventory!$I$41)+(Properties!I233*Inventory!$I$42)+(Properties!J233*Inventory!$I$43)+(Properties!K233*Inventory!$I$44)+(Properties!L233*Inventory!$I$45)","v":0},{"$f":"(F233*Inventory!$H$39)+(Properties!G233*Inventory!$H$40)+(Properties!H233*Inventory!$H$41)+(Properties!I233*Inventory!$H$42)+(Properties!J233*Inventory!$H$43)+(Properties!K233*Inventory!$H$44)+(Properties!L233*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F234*Inventory!$I$39)+(Properties!G234*Inventory!$I$40)+(Properties!H234*Inventory!$I$41)+(Properties!I234*Inventory!$I$42)+(Properties!J234*Inventory!$I$43)+(Properties!K234*Inventory!$I$44)+(Properties!L234*Inventory!$I$45)","v":0},{"$f":"(F234*Inventory!$H$39)+(Properties!G234*Inventory!$H$40)+(Properties!H234*Inventory!$H$41)+(Properties!I234*Inventory!$H$42)+(Properties!J234*Inventory!$H$43)+(Properties!K234*Inventory!$H$44)+(Properties!L234*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F235*Inventory!$I$39)+(Properties!G235*Inventory!$I$40)+(Properties!H235*Inventory!$I$41)+(Properties!I235*Inventory!$I$42)+(Properties!J235*Inventory!$I$43)+(Properties!K235*Inventory!$I$44)+(Properties!L235*Inventory!$I$45)","v":0},{"$f":"(F235*Inventory!$H$39)+(Properties!G235*Inventory!$H$40)+(Properties!H235*Inventory!$H$41)+(Properties!I235*Inventory!$H$42)+(Properties!J235*Inventory!$H$43)+(Properties!K235*Inventory!$H$44)+(Properties!L235*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F236*Inventory!$I$39)+(Properties!G236*Inventory!$I$40)+(Properties!H236*Inventory!$I$41)+(Properties!I236*Inventory!$I$42)+(Properties!J236*Inventory!$I$43)+(Properties!K236*Inventory!$I$44)+(Properties!L236*Inventory!$I$45)","v":0},{"$f":"(F236*Inventory!$H$39)+(Properties!G236*Inventory!$H$40)+(Properties!H236*Inventory!$H$41)+(Properties!I236*Inventory!$H$42)+(Properties!J236*Inventory!$H$43)+(Properties!K236*Inventory!$H$44)+(Properties!L236*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N236/M236),\"\", (N236/M236))","v":""},{"$f":"IF(ISERR(O236/N236),\"\", (O236/M236))","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F212:F236)","v":0},{"$f":"SUM(G212:G236)","v":0},0,0,0,0,0,0,{"$f":"SUM(N212:N236)","v":0},{"$f":"SUM(O212:O236)","v":0},{"$f":"IFERROR(N237/M237,\"\")","v":""},{"$f":"IFERROR(O237/M237,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2011,{"$f":"IF(Inventory!$K$11=2011,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus","Electricity","NG","#2 Oil","#4 Oil","#6 Oil","Propane","Steam"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F250*Inventory!$I$39)+(Properties!G250*Inventory!$I$40)+(Properties!H250*Inventory!$I$41)+(Properties!I250*Inventory!$I$42)+(Properties!J250*Inventory!$I$43)+(Properties!K250*Inventory!$I$44)+(Properties!L250*Inventory!$I$45)","v":0},{"$f":"(F250*Inventory!$H$39)+(Properties!G250*Inventory!$H$40)+(Properties!H250*Inventory!$H$41)+(Properties!I250*Inventory!$H$42)+(Properties!J250*Inventory!$H$43)+(Properties!K250*Inventory!$H$44)+(Properties!L250*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N250/M250),\"\", (N250/M250))","v":""},{"$f":"IF(ISERR(O250/N250),\"\", (O250/M250))","v":""},{"$f":"IFERROR((P250-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q250-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F251*Inventory!$I$39)+(Properties!G251*Inventory!$I$40)+(Properties!H251*Inventory!$I$41)+(Properties!I251*Inventory!$I$42)+(Properties!J251*Inventory!$I$43)+(Properties!K251*Inventory!$I$44)+(Properties!L251*Inventory!$I$45)","v":0},{"$f":"(F251*Inventory!$H$39)+(Properties!G251*Inventory!$H$40)+(Properties!H251*Inventory!$H$41)+(Properties!I251*Inventory!$H$42)+(Properties!J251*Inventory!$H$43)+(Properties!K251*Inventory!$H$44)+(Properties!L251*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N251/M251),\"\", (N251/M251))","v":""},{"$f":"IF(ISERR(O251/N251),\"\", (O251/M251))","v":""},{"$f":"IFERROR((P251-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q251-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F252*Inventory!$I$39)+(Properties!G252*Inventory!$I$40)+(Properties!H252*Inventory!$I$41)+(Properties!I252*Inventory!$I$42)+(Properties!J252*Inventory!$I$43)+(Properties!K252*Inventory!$I$44)+(Properties!L252*Inventory!$I$45)","v":0},{"$f":"(F252*Inventory!$H$39)+(Properties!G252*Inventory!$H$40)+(Properties!H252*Inventory!$H$41)+(Properties!I252*Inventory!$H$42)+(Properties!J252*Inventory!$H$43)+(Properties!K252*Inventory!$H$44)+(Properties!L252*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N252/M252),\"\", (N252/M252))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F253*Inventory!$I$39)+(Properties!G253*Inventory!$I$40)+(Properties!H253*Inventory!$I$41)+(Properties!I253*Inventory!$I$42)+(Properties!J253*Inventory!$I$43)+(Properties!K253*Inventory!$I$44)+(Properties!L253*Inventory!$I$45)","v":0},{"$f":"(F253*Inventory!$H$39)+(Properties!G253*Inventory!$H$40)+(Properties!H253*Inventory!$H$41)+(Properties!I253*Inventory!$H$42)+(Properties!J253*Inventory!$H$43)+(Properties!K253*Inventory!$H$44)+(Properties!L253*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F254*Inventory!$I$39)+(Properties!G254*Inventory!$I$40)+(Properties!H254*Inventory!$I$41)+(Properties!I254*Inventory!$I$42)+(Properties!J254*Inventory!$I$43)+(Properties!K254*Inventory!$I$44)+(Properties!L254*Inventory!$I$45)","v":0},{"$f":"(F254*Inventory!$H$39)+(Properties!G254*Inventory!$H$40)+(Properties!H254*Inventory!$H$41)+(Properties!I254*Inventory!$H$42)+(Properties!J254*Inventory!$H$43)+(Properties!K254*Inventory!$H$44)+(Properties!L254*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F255*Inventory!$I$39)+(Properties!G255*Inventory!$I$40)+(Properties!H255*Inventory!$I$41)+(Properties!I255*Inventory!$I$42)+(Properties!J255*Inventory!$I$43)+(Properties!K255*Inventory!$I$44)+(Properties!L255*Inventory!$I$45)","v":0},{"$f":"(F255*Inventory!$H$39)+(Properties!G255*Inventory!$H$40)+(Properties!H255*Inventory!$H$41)+(Properties!I255*Inventory!$H$42)+(Properties!J255*Inventory!$H$43)+(Properties!K255*Inventory!$H$44)+(Properties!L255*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F256*Inventory!$I$39)+(Properties!G256*Inventory!$I$40)+(Properties!H256*Inventory!$I$41)+(Properties!I256*Inventory!$I$42)+(Properties!J256*Inventory!$I$43)+(Properties!K256*Inventory!$I$44)+(Properties!L256*Inventory!$I$45)","v":0},{"$f":"(F256*Inventory!$H$39)+(Properties!G256*Inventory!$H$40)+(Properties!H256*Inventory!$H$41)+(Properties!I256*Inventory!$H$42)+(Properties!J256*Inventory!$H$43)+(Properties!K256*Inventory!$H$44)+(Properties!L256*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F257*Inventory!$I$39)+(Properties!G257*Inventory!$I$40)+(Properties!H257*Inventory!$I$41)+(Properties!I257*Inventory!$I$42)+(Properties!J257*Inventory!$I$43)+(Properties!K257*Inventory!$I$44)+(Properties!L257*Inventory!$I$45)","v":0},{"$f":"(F257*Inventory!$H$39)+(Properties!G257*Inventory!$H$40)+(Properties!H257*Inventory!$H$41)+(Properties!I257*Inventory!$H$42)+(Properties!J257*Inventory!$H$43)+(Properties!K257*Inventory!$H$44)+(Properties!L257*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F258*Inventory!$I$39)+(Properties!G258*Inventory!$I$40)+(Properties!H258*Inventory!$I$41)+(Properties!I258*Inventory!$I$42)+(Properties!J258*Inventory!$I$43)+(Properties!K258*Inventory!$I$44)+(Properties!L258*Inventory!$I$45)","v":0},{"$f":"(F258*Inventory!$H$39)+(Properties!G258*Inventory!$H$40)+(Properties!H258*Inventory!$H$41)+(Properties!I258*Inventory!$H$42)+(Properties!J258*Inventory!$H$43)+(Properties!K258*Inventory!$H$44)+(Properties!L258*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F259*Inventory!$I$39)+(Properties!G259*Inventory!$I$40)+(Properties!H259*Inventory!$I$41)+(Properties!I259*Inventory!$I$42)+(Properties!J259*Inventory!$I$43)+(Properties!K259*Inventory!$I$44)+(Properties!L259*Inventory!$I$45)","v":0},{"$f":"(F259*Inventory!$H$39)+(Properties!G259*Inventory!$H$40)+(Properties!H259*Inventory!$H$41)+(Properties!I259*Inventory!$H$42)+(Properties!J259*Inventory!$H$43)+(Properties!K259*Inventory!$H$44)+(Properties!L259*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F260*Inventory!$I$39)+(Properties!G260*Inventory!$I$40)+(Properties!H260*Inventory!$I$41)+(Properties!I260*Inventory!$I$42)+(Properties!J260*Inventory!$I$43)+(Properties!K260*Inventory!$I$44)+(Properties!L260*Inventory!$I$45)","v":0},{"$f":"(F260*Inventory!$H$39)+(Properties!G260*Inventory!$H$40)+(Properties!H260*Inventory!$H$41)+(Properties!I260*Inventory!$H$42)+(Properties!J260*Inventory!$H$43)+(Properties!K260*Inventory!$H$44)+(Properties!L260*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F261*Inventory!$I$39)+(Properties!G261*Inventory!$I$40)+(Properties!H261*Inventory!$I$41)+(Properties!I261*Inventory!$I$42)+(Properties!J261*Inventory!$I$43)+(Properties!K261*Inventory!$I$44)+(Properties!L261*Inventory!$I$45)","v":0},{"$f":"(F261*Inventory!$H$39)+(Properties!G261*Inventory!$H$40)+(Properties!H261*Inventory!$H$41)+(Properties!I261*Inventory!$H$42)+(Properties!J261*Inventory!$H$43)+(Properties!K261*Inventory!$H$44)+(Properties!L261*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F262*Inventory!$I$39)+(Properties!G262*Inventory!$I$40)+(Properties!H262*Inventory!$I$41)+(Properties!I262*Inventory!$I$42)+(Properties!J262*Inventory!$I$43)+(Properties!K262*Inventory!$I$44)+(Properties!L262*Inventory!$I$45)","v":0},{"$f":"(F262*Inventory!$H$39)+(Properties!G262*Inventory!$H$40)+(Properties!H262*Inventory!$H$41)+(Properties!I262*Inventory!$H$42)+(Properties!J262*Inventory!$H$43)+(Properties!K262*Inventory!$H$44)+(Properties!L262*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F263*Inventory!$I$39)+(Properties!G263*Inventory!$I$40)+(Properties!H263*Inventory!$I$41)+(Properties!I263*Inventory!$I$42)+(Properties!J263*Inventory!$I$43)+(Properties!K263*Inventory!$I$44)+(Properties!L263*Inventory!$I$45)","v":0},{"$f":"(F263*Inventory!$H$39)+(Properties!G263*Inventory!$H$40)+(Properties!H263*Inventory!$H$41)+(Properties!I263*Inventory!$H$42)+(Properties!J263*Inventory!$H$43)+(Properties!K263*Inventory!$H$44)+(Properties!L263*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F264*Inventory!$I$39)+(Properties!G264*Inventory!$I$40)+(Properties!H264*Inventory!$I$41)+(Properties!I264*Inventory!$I$42)+(Properties!J264*Inventory!$I$43)+(Properties!K264*Inventory!$I$44)+(Properties!L264*Inventory!$I$45)","v":0},{"$f":"(F264*Inventory!$H$39)+(Properties!G264*Inventory!$H$40)+(Properties!H264*Inventory!$H$41)+(Properties!I264*Inventory!$H$42)+(Properties!J264*Inventory!$H$43)+(Properties!K264*Inventory!$H$44)+(Properties!L264*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F265*Inventory!$I$39)+(Properties!G265*Inventory!$I$40)+(Properties!H265*Inventory!$I$41)+(Properties!I265*Inventory!$I$42)+(Properties!J265*Inventory!$I$43)+(Properties!K265*Inventory!$I$44)+(Properties!L265*Inventory!$I$45)","v":0},{"$f":"(F265*Inventory!$H$39)+(Properties!G265*Inventory!$H$40)+(Properties!H265*Inventory!$H$41)+(Properties!I265*Inventory!$H$42)+(Properties!J265*Inventory!$H$43)+(Properties!K265*Inventory!$H$44)+(Properties!L265*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F266*Inventory!$I$39)+(Properties!G266*Inventory!$I$40)+(Properties!H266*Inventory!$I$41)+(Properties!I266*Inventory!$I$42)+(Properties!J266*Inventory!$I$43)+(Properties!K266*Inventory!$I$44)+(Properties!L266*Inventory!$I$45)","v":0},{"$f":"(F266*Inventory!$H$39)+(Properties!G266*Inventory!$H$40)+(Properties!H266*Inventory!$H$41)+(Properties!I266*Inventory!$H$42)+(Properties!J266*Inventory!$H$43)+(Properties!K266*Inventory!$H$44)+(Properties!L266*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F267*Inventory!$I$39)+(Properties!G267*Inventory!$I$40)+(Properties!H267*Inventory!$I$41)+(Properties!I267*Inventory!$I$42)+(Properties!J267*Inventory!$I$43)+(Properties!K267*Inventory!$I$44)+(Properties!L267*Inventory!$I$45)","v":0},{"$f":"(F267*Inventory!$H$39)+(Properties!G267*Inventory!$H$40)+(Properties!H267*Inventory!$H$41)+(Properties!I267*Inventory!$H$42)+(Properties!J267*Inventory!$H$43)+(Properties!K267*Inventory!$H$44)+(Properties!L267*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F268*Inventory!$I$39)+(Properties!G268*Inventory!$I$40)+(Properties!H268*Inventory!$I$41)+(Properties!I268*Inventory!$I$42)+(Properties!J268*Inventory!$I$43)+(Properties!K268*Inventory!$I$44)+(Properties!L268*Inventory!$I$45)","v":0},{"$f":"(F268*Inventory!$H$39)+(Properties!G268*Inventory!$H$40)+(Properties!H268*Inventory!$H$41)+(Properties!I268*Inventory!$H$42)+(Properties!J268*Inventory!$H$43)+(Properties!K268*Inventory!$H$44)+(Properties!L268*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F269*Inventory!$I$39)+(Properties!G269*Inventory!$I$40)+(Properties!H269*Inventory!$I$41)+(Properties!I269*Inventory!$I$42)+(Properties!J269*Inventory!$I$43)+(Properties!K269*Inventory!$I$44)+(Properties!L269*Inventory!$I$45)","v":0},{"$f":"(F269*Inventory!$H$39)+(Properties!G269*Inventory!$H$40)+(Properties!H269*Inventory!$H$41)+(Properties!I269*Inventory!$H$42)+(Properties!J269*Inventory!$H$43)+(Properties!K269*Inventory!$H$44)+(Properties!L269*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F270*Inventory!$I$39)+(Properties!G270*Inventory!$I$40)+(Properties!H270*Inventory!$I$41)+(Properties!I270*Inventory!$I$42)+(Properties!J270*Inventory!$I$43)+(Properties!K270*Inventory!$I$44)+(Properties!L270*Inventory!$I$45)","v":0},{"$f":"(F270*Inventory!$H$39)+(Properties!G270*Inventory!$H$40)+(Properties!H270*Inventory!$H$41)+(Properties!I270*Inventory!$H$42)+(Properties!J270*Inventory!$H$43)+(Properties!K270*Inventory!$H$44)+(Properties!L270*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F271*Inventory!$I$39)+(Properties!G271*Inventory!$I$40)+(Properties!H271*Inventory!$I$41)+(Properties!I271*Inventory!$I$42)+(Properties!J271*Inventory!$I$43)+(Properties!K271*Inventory!$I$44)+(Properties!L271*Inventory!$I$45)","v":0},{"$f":"(F271*Inventory!$H$39)+(Properties!G271*Inventory!$H$40)+(Properties!H271*Inventory!$H$41)+(Properties!I271*Inventory!$H$42)+(Properties!J271*Inventory!$H$43)+(Properties!K271*Inventory!$H$44)+(Properties!L271*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F272*Inventory!$I$39)+(Properties!G272*Inventory!$I$40)+(Properties!H272*Inventory!$I$41)+(Properties!I272*Inventory!$I$42)+(Properties!J272*Inventory!$I$43)+(Properties!K272*Inventory!$I$44)+(Properties!L272*Inventory!$I$45)","v":0},{"$f":"(F272*Inventory!$H$39)+(Properties!G272*Inventory!$H$40)+(Properties!H272*Inventory!$H$41)+(Properties!I272*Inventory!$H$42)+(Properties!J272*Inventory!$H$43)+(Properties!K272*Inventory!$H$44)+(Properties!L272*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F273*Inventory!$I$39)+(Properties!G273*Inventory!$I$40)+(Properties!H273*Inventory!$I$41)+(Properties!I273*Inventory!$I$42)+(Properties!J273*Inventory!$I$43)+(Properties!K273*Inventory!$I$44)+(Properties!L273*Inventory!$I$45)","v":0},{"$f":"(F273*Inventory!$H$39)+(Properties!G273*Inventory!$H$40)+(Properties!H273*Inventory!$H$41)+(Properties!I273*Inventory!$H$42)+(Properties!J273*Inventory!$H$43)+(Properties!K273*Inventory!$H$44)+(Properties!L273*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F274*Inventory!$I$39)+(Properties!G274*Inventory!$I$40)+(Properties!H274*Inventory!$I$41)+(Properties!I274*Inventory!$I$42)+(Properties!J274*Inventory!$I$43)+(Properties!K274*Inventory!$I$44)+(Properties!L274*Inventory!$I$45)","v":0},{"$f":"(F274*Inventory!$H$39)+(Properties!G274*Inventory!$H$40)+(Properties!H274*Inventory!$H$41)+(Properties!I274*Inventory!$H$42)+(Properties!J274*Inventory!$H$43)+(Properties!K274*Inventory!$H$44)+(Properties!L274*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N274/M274),\"\", (N274/M274))","v":""},{"$f":"IF(ISERR(O274/N274),\"\", (O274/M274))","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F250:F274)","v":0},{"$f":"SUM(G250:G274)","v":0},0,0,0,0,0,0,{"$f":"SUM(N250:N274)","v":0},{"$f":"SUM(O250:O274)","v":0},{"$f":"IFERROR(N275/M275,\"\")","v":""},{"$f":"IFERROR(O275/M275,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2012,{"$f":"IF(Inventory!$K$11=2012,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F288*Inventory!$I$39)+(Properties!G288*Inventory!$I$40)+(Properties!H288*Inventory!$I$41)+(Properties!I288*Inventory!$I$42)+(Properties!J288*Inventory!$I$43)+(Properties!K288*Inventory!$I$44)+(Properties!L288*Inventory!$I$45)","v":0},{"$f":"(F288*Inventory!$H$39)+(Properties!G288*Inventory!$H$40)+(Properties!H288*Inventory!$H$41)+(Properties!I288*Inventory!$H$42)+(Properties!J288*Inventory!$H$43)+(Properties!K288*Inventory!$H$44)+(Properties!L288*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N288/M288),\"\", (N288/M288))","v":""},{"$f":"IF(ISERR(O288/N288),\"\", (O288/M288))","v":""},{"$f":"IFERROR((P288-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q288-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F289*Inventory!$I$39)+(Properties!G289*Inventory!$I$40)+(Properties!H289*Inventory!$I$41)+(Properties!I289*Inventory!$I$42)+(Properties!J289*Inventory!$I$43)+(Properties!K289*Inventory!$I$44)+(Properties!L289*Inventory!$I$45)","v":0},{"$f":"(F289*Inventory!$H$39)+(Properties!G289*Inventory!$H$40)+(Properties!H289*Inventory!$H$41)+(Properties!I289*Inventory!$H$42)+(Properties!J289*Inventory!$H$43)+(Properties!K289*Inventory!$H$44)+(Properties!L289*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N289/M289),\"\", (N289/M289))","v":""},{"$f":"IF(ISERR(O289/N289),\"\", (O289/M289))","v":""},{"$f":"IFERROR((P289-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q289-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F290*Inventory!$I$39)+(Properties!G290*Inventory!$I$40)+(Properties!H290*Inventory!$I$41)+(Properties!I290*Inventory!$I$42)+(Properties!J290*Inventory!$I$43)+(Properties!K290*Inventory!$I$44)+(Properties!L290*Inventory!$I$45)","v":0},{"$f":"(F290*Inventory!$H$39)+(Properties!G290*Inventory!$H$40)+(Properties!H290*Inventory!$H$41)+(Properties!I290*Inventory!$H$42)+(Properties!J290*Inventory!$H$43)+(Properties!K290*Inventory!$H$44)+(Properties!L290*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N290/M290),\"\", (N290/M290))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F291*Inventory!$I$39)+(Properties!G291*Inventory!$I$40)+(Properties!H291*Inventory!$I$41)+(Properties!I291*Inventory!$I$42)+(Properties!J291*Inventory!$I$43)+(Properties!K291*Inventory!$I$44)+(Properties!L291*Inventory!$I$45)","v":0},{"$f":"(F291*Inventory!$H$39)+(Properties!G291*Inventory!$H$40)+(Properties!H291*Inventory!$H$41)+(Properties!I291*Inventory!$H$42)+(Properties!J291*Inventory!$H$43)+(Properties!K291*Inventory!$H$44)+(Properties!L291*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F292*Inventory!$I$39)+(Properties!G292*Inventory!$I$40)+(Properties!H292*Inventory!$I$41)+(Properties!I292*Inventory!$I$42)+(Properties!J292*Inventory!$I$43)+(Properties!K292*Inventory!$I$44)+(Properties!L292*Inventory!$I$45)","v":0},{"$f":"(F292*Inventory!$H$39)+(Properties!G292*Inventory!$H$40)+(Properties!H292*Inventory!$H$41)+(Properties!I292*Inventory!$H$42)+(Properties!J292*Inventory!$H$43)+(Properties!K292*Inventory!$H$44)+(Properties!L292*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F293*Inventory!$I$39)+(Properties!G293*Inventory!$I$40)+(Properties!H293*Inventory!$I$41)+(Properties!I293*Inventory!$I$42)+(Properties!J293*Inventory!$I$43)+(Properties!K293*Inventory!$I$44)+(Properties!L293*Inventory!$I$45)","v":0},{"$f":"(F293*Inventory!$H$39)+(Properties!G293*Inventory!$H$40)+(Properties!H293*Inventory!$H$41)+(Properties!I293*Inventory!$H$42)+(Properties!J293*Inventory!$H$43)+(Properties!K293*Inventory!$H$44)+(Properties!L293*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F294*Inventory!$I$39)+(Properties!G294*Inventory!$I$40)+(Properties!H294*Inventory!$I$41)+(Properties!I294*Inventory!$I$42)+(Properties!J294*Inventory!$I$43)+(Properties!K294*Inventory!$I$44)+(Properties!L294*Inventory!$I$45)","v":0},{"$f":"(F294*Inventory!$H$39)+(Properties!G294*Inventory!$H$40)+(Properties!H294*Inventory!$H$41)+(Properties!I294*Inventory!$H$42)+(Properties!J294*Inventory!$H$43)+(Properties!K294*Inventory!$H$44)+(Properties!L294*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F295*Inventory!$I$39)+(Properties!G295*Inventory!$I$40)+(Properties!H295*Inventory!$I$41)+(Properties!I295*Inventory!$I$42)+(Properties!J295*Inventory!$I$43)+(Properties!K295*Inventory!$I$44)+(Properties!L295*Inventory!$I$45)","v":0},{"$f":"(F295*Inventory!$H$39)+(Properties!G295*Inventory!$H$40)+(Properties!H295*Inventory!$H$41)+(Properties!I295*Inventory!$H$42)+(Properties!J295*Inventory!$H$43)+(Properties!K295*Inventory!$H$44)+(Properties!L295*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F296*Inventory!$I$39)+(Properties!G296*Inventory!$I$40)+(Properties!H296*Inventory!$I$41)+(Properties!I296*Inventory!$I$42)+(Properties!J296*Inventory!$I$43)+(Properties!K296*Inventory!$I$44)+(Properties!L296*Inventory!$I$45)","v":0},{"$f":"(F296*Inventory!$H$39)+(Properties!G296*Inventory!$H$40)+(Properties!H296*Inventory!$H$41)+(Properties!I296*Inventory!$H$42)+(Properties!J296*Inventory!$H$43)+(Properties!K296*Inventory!$H$44)+(Properties!L296*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F297*Inventory!$I$39)+(Properties!G297*Inventory!$I$40)+(Properties!H297*Inventory!$I$41)+(Properties!I297*Inventory!$I$42)+(Properties!J297*Inventory!$I$43)+(Properties!K297*Inventory!$I$44)+(Properties!L297*Inventory!$I$45)","v":0},{"$f":"(F297*Inventory!$H$39)+(Properties!G297*Inventory!$H$40)+(Properties!H297*Inventory!$H$41)+(Properties!I297*Inventory!$H$42)+(Properties!J297*Inventory!$H$43)+(Properties!K297*Inventory!$H$44)+(Properties!L297*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F298*Inventory!$I$39)+(Properties!G298*Inventory!$I$40)+(Properties!H298*Inventory!$I$41)+(Properties!I298*Inventory!$I$42)+(Properties!J298*Inventory!$I$43)+(Properties!K298*Inventory!$I$44)+(Properties!L298*Inventory!$I$45)","v":0},{"$f":"(F298*Inventory!$H$39)+(Properties!G298*Inventory!$H$40)+(Properties!H298*Inventory!$H$41)+(Properties!I298*Inventory!$H$42)+(Properties!J298*Inventory!$H$43)+(Properties!K298*Inventory!$H$44)+(Properties!L298*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F299*Inventory!$I$39)+(Properties!G299*Inventory!$I$40)+(Properties!H299*Inventory!$I$41)+(Properties!I299*Inventory!$I$42)+(Properties!J299*Inventory!$I$43)+(Properties!K299*Inventory!$I$44)+(Properties!L299*Inventory!$I$45)","v":0},{"$f":"(F299*Inventory!$H$39)+(Properties!G299*Inventory!$H$40)+(Properties!H299*Inventory!$H$41)+(Properties!I299*Inventory!$H$42)+(Properties!J299*Inventory!$H$43)+(Properties!K299*Inventory!$H$44)+(Properties!L299*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F300*Inventory!$I$39)+(Properties!G300*Inventory!$I$40)+(Properties!H300*Inventory!$I$41)+(Properties!I300*Inventory!$I$42)+(Properties!J300*Inventory!$I$43)+(Properties!K300*Inventory!$I$44)+(Properties!L300*Inventory!$I$45)","v":0},{"$f":"(F300*Inventory!$H$39)+(Properties!G300*Inventory!$H$40)+(Properties!H300*Inventory!$H$41)+(Properties!I300*Inventory!$H$42)+(Properties!J300*Inventory!$H$43)+(Properties!K300*Inventory!$H$44)+(Properties!L300*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F301*Inventory!$I$39)+(Properties!G301*Inventory!$I$40)+(Properties!H301*Inventory!$I$41)+(Properties!I301*Inventory!$I$42)+(Properties!J301*Inventory!$I$43)+(Properties!K301*Inventory!$I$44)+(Properties!L301*Inventory!$I$45)","v":0},{"$f":"(F301*Inventory!$H$39)+(Properties!G301*Inventory!$H$40)+(Properties!H301*Inventory!$H$41)+(Properties!I301*Inventory!$H$42)+(Properties!J301*Inventory!$H$43)+(Properties!K301*Inventory!$H$44)+(Properties!L301*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F302*Inventory!$I$39)+(Properties!G302*Inventory!$I$40)+(Properties!H302*Inventory!$I$41)+(Properties!I302*Inventory!$I$42)+(Properties!J302*Inventory!$I$43)+(Properties!K302*Inventory!$I$44)+(Properties!L302*Inventory!$I$45)","v":0},{"$f":"(F302*Inventory!$H$39)+(Properties!G302*Inventory!$H$40)+(Properties!H302*Inventory!$H$41)+(Properties!I302*Inventory!$H$42)+(Properties!J302*Inventory!$H$43)+(Properties!K302*Inventory!$H$44)+(Properties!L302*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F303*Inventory!$I$39)+(Properties!G303*Inventory!$I$40)+(Properties!H303*Inventory!$I$41)+(Properties!I303*Inventory!$I$42)+(Properties!J303*Inventory!$I$43)+(Properties!K303*Inventory!$I$44)+(Properties!L303*Inventory!$I$45)","v":0},{"$f":"(F303*Inventory!$H$39)+(Properties!G303*Inventory!$H$40)+(Properties!H303*Inventory!$H$41)+(Properties!I303*Inventory!$H$42)+(Properties!J303*Inventory!$H$43)+(Properties!K303*Inventory!$H$44)+(Properties!L303*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F304*Inventory!$I$39)+(Properties!G304*Inventory!$I$40)+(Properties!H304*Inventory!$I$41)+(Properties!I304*Inventory!$I$42)+(Properties!J304*Inventory!$I$43)+(Properties!K304*Inventory!$I$44)+(Properties!L304*Inventory!$I$45)","v":0},{"$f":"(F304*Inventory!$H$39)+(Properties!G304*Inventory!$H$40)+(Properties!H304*Inventory!$H$41)+(Properties!I304*Inventory!$H$42)+(Properties!J304*Inventory!$H$43)+(Properties!K304*Inventory!$H$44)+(Properties!L304*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F305*Inventory!$I$39)+(Properties!G305*Inventory!$I$40)+(Properties!H305*Inventory!$I$41)+(Properties!I305*Inventory!$I$42)+(Properties!J305*Inventory!$I$43)+(Properties!K305*Inventory!$I$44)+(Properties!L305*Inventory!$I$45)","v":0},{"$f":"(F305*Inventory!$H$39)+(Properties!G305*Inventory!$H$40)+(Properties!H305*Inventory!$H$41)+(Properties!I305*Inventory!$H$42)+(Properties!J305*Inventory!$H$43)+(Properties!K305*Inventory!$H$44)+(Properties!L305*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F306*Inventory!$I$39)+(Properties!G306*Inventory!$I$40)+(Properties!H306*Inventory!$I$41)+(Properties!I306*Inventory!$I$42)+(Properties!J306*Inventory!$I$43)+(Properties!K306*Inventory!$I$44)+(Properties!L306*Inventory!$I$45)","v":0},{"$f":"(F306*Inventory!$H$39)+(Properties!G306*Inventory!$H$40)+(Properties!H306*Inventory!$H$41)+(Properties!I306*Inventory!$H$42)+(Properties!J306*Inventory!$H$43)+(Properties!K306*Inventory!$H$44)+(Properties!L306*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F307*Inventory!$I$39)+(Properties!G307*Inventory!$I$40)+(Properties!H307*Inventory!$I$41)+(Properties!I307*Inventory!$I$42)+(Properties!J307*Inventory!$I$43)+(Properties!K307*Inventory!$I$44)+(Properties!L307*Inventory!$I$45)","v":0},{"$f":"(F307*Inventory!$H$39)+(Properties!G307*Inventory!$H$40)+(Properties!H307*Inventory!$H$41)+(Properties!I307*Inventory!$H$42)+(Properties!J307*Inventory!$H$43)+(Properties!K307*Inventory!$H$44)+(Properties!L307*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F308*Inventory!$I$39)+(Properties!G308*Inventory!$I$40)+(Properties!H308*Inventory!$I$41)+(Properties!I308*Inventory!$I$42)+(Properties!J308*Inventory!$I$43)+(Properties!K308*Inventory!$I$44)+(Properties!L308*Inventory!$I$45)","v":0},{"$f":"(F308*Inventory!$H$39)+(Properties!G308*Inventory!$H$40)+(Properties!H308*Inventory!$H$41)+(Properties!I308*Inventory!$H$42)+(Properties!J308*Inventory!$H$43)+(Properties!K308*Inventory!$H$44)+(Properties!L308*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F309*Inventory!$I$39)+(Properties!G309*Inventory!$I$40)+(Properties!H309*Inventory!$I$41)+(Properties!I309*Inventory!$I$42)+(Properties!J309*Inventory!$I$43)+(Properties!K309*Inventory!$I$44)+(Properties!L309*Inventory!$I$45)","v":0},{"$f":"(F309*Inventory!$H$39)+(Properties!G309*Inventory!$H$40)+(Properties!H309*Inventory!$H$41)+(Properties!I309*Inventory!$H$42)+(Properties!J309*Inventory!$H$43)+(Properties!K309*Inventory!$H$44)+(Properties!L309*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F310*Inventory!$I$39)+(Properties!G310*Inventory!$I$40)+(Properties!H310*Inventory!$I$41)+(Properties!I310*Inventory!$I$42)+(Properties!J310*Inventory!$I$43)+(Properties!K310*Inventory!$I$44)+(Properties!L310*Inventory!$I$45)","v":0},{"$f":"(F310*Inventory!$H$39)+(Properties!G310*Inventory!$H$40)+(Properties!H310*Inventory!$H$41)+(Properties!I310*Inventory!$H$42)+(Properties!J310*Inventory!$H$43)+(Properties!K310*Inventory!$H$44)+(Properties!L310*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F311*Inventory!$I$39)+(Properties!G311*Inventory!$I$40)+(Properties!H311*Inventory!$I$41)+(Properties!I311*Inventory!$I$42)+(Properties!J311*Inventory!$I$43)+(Properties!K311*Inventory!$I$44)+(Properties!L311*Inventory!$I$45)","v":0},{"$f":"(F311*Inventory!$H$39)+(Properties!G311*Inventory!$H$40)+(Properties!H311*Inventory!$H$41)+(Properties!I311*Inventory!$H$42)+(Properties!J311*Inventory!$H$43)+(Properties!K311*Inventory!$H$44)+(Properties!L311*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F312*Inventory!$I$39)+(Properties!G312*Inventory!$I$40)+(Properties!H312*Inventory!$I$41)+(Properties!I312*Inventory!$I$42)+(Properties!J312*Inventory!$I$43)+(Properties!K312*Inventory!$I$44)+(Properties!L312*Inventory!$I$45)","v":0},{"$f":"(F312*Inventory!$H$39)+(Properties!G312*Inventory!$H$40)+(Properties!H312*Inventory!$H$41)+(Properties!I312*Inventory!$H$42)+(Properties!J312*Inventory!$H$43)+(Properties!K312*Inventory!$H$44)+(Properties!L312*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,"Total",{"$f":"SUM(F288:F312)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(N313/M313,\"\")","v":""},{"$f":"IFERROR(O313/M313,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2013,{"$f":"IF(Inventory!$K$11=2013,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F326*Inventory!$I$39)+(Properties!G326*Inventory!$I$40)+(Properties!H326*Inventory!$I$41)+(Properties!I326*Inventory!$I$42)+(Properties!J326*Inventory!$I$43)+(Properties!K326*Inventory!$I$44)+(Properties!L326*Inventory!$I$45)","v":0},{"$f":"(F326*Inventory!$H$39)+(Properties!G326*Inventory!$H$40)+(Properties!H326*Inventory!$H$41)+(Properties!I326*Inventory!$H$42)+(Properties!J326*Inventory!$H$43)+(Properties!K326*Inventory!$H$44)+(Properties!L326*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N326/M326),\"\", (N326/M326))","v":""},{"$f":"IF(ISERR(O326/N326),\"\", (O326/M326))","v":""},{"$f":"IFERROR((P326-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q326-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F327*Inventory!$I$39)+(Properties!G327*Inventory!$I$40)+(Properties!H327*Inventory!$I$41)+(Properties!I327*Inventory!$I$42)+(Properties!J327*Inventory!$I$43)+(Properties!K327*Inventory!$I$44)+(Properties!L327*Inventory!$I$45)","v":0},{"$f":"(F327*Inventory!$H$39)+(Properties!G327*Inventory!$H$40)+(Properties!H327*Inventory!$H$41)+(Properties!I327*Inventory!$H$42)+(Properties!J327*Inventory!$H$43)+(Properties!K327*Inventory!$H$44)+(Properties!L327*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N327/M327),\"\", (N327/M327))","v":""},{"$f":"IF(ISERR(O327/N327),\"\", (O327/M327))","v":""},{"$f":"IFERROR((P327-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q327-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F328*Inventory!$I$39)+(Properties!G328*Inventory!$I$40)+(Properties!H328*Inventory!$I$41)+(Properties!I328*Inventory!$I$42)+(Properties!J328*Inventory!$I$43)+(Properties!K328*Inventory!$I$44)+(Properties!L328*Inventory!$I$45)","v":0},{"$f":"(F328*Inventory!$H$39)+(Properties!G328*Inventory!$H$40)+(Properties!H328*Inventory!$H$41)+(Properties!I328*Inventory!$H$42)+(Properties!J328*Inventory!$H$43)+(Properties!K328*Inventory!$H$44)+(Properties!L328*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N328/M328),\"\", (N328/M328))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F329*Inventory!$I$39)+(Properties!G329*Inventory!$I$40)+(Properties!H329*Inventory!$I$41)+(Properties!I329*Inventory!$I$42)+(Properties!J329*Inventory!$I$43)+(Properties!K329*Inventory!$I$44)+(Properties!L329*Inventory!$I$45)","v":0},{"$f":"(F329*Inventory!$H$39)+(Properties!G329*Inventory!$H$40)+(Properties!H329*Inventory!$H$41)+(Properties!I329*Inventory!$H$42)+(Properties!J329*Inventory!$H$43)+(Properties!K329*Inventory!$H$44)+(Properties!L329*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F330*Inventory!$I$39)+(Properties!G330*Inventory!$I$40)+(Properties!H330*Inventory!$I$41)+(Properties!I330*Inventory!$I$42)+(Properties!J330*Inventory!$I$43)+(Properties!K330*Inventory!$I$44)+(Properties!L330*Inventory!$I$45)","v":0},{"$f":"(F330*Inventory!$H$39)+(Properties!G330*Inventory!$H$40)+(Properties!H330*Inventory!$H$41)+(Properties!I330*Inventory!$H$42)+(Properties!J330*Inventory!$H$43)+(Properties!K330*Inventory!$H$44)+(Properties!L330*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F331*Inventory!$I$39)+(Properties!G331*Inventory!$I$40)+(Properties!H331*Inventory!$I$41)+(Properties!I331*Inventory!$I$42)+(Properties!J331*Inventory!$I$43)+(Properties!K331*Inventory!$I$44)+(Properties!L331*Inventory!$I$45)","v":0},{"$f":"(F331*Inventory!$H$39)+(Properties!G331*Inventory!$H$40)+(Properties!H331*Inventory!$H$41)+(Properties!I331*Inventory!$H$42)+(Properties!J331*Inventory!$H$43)+(Properties!K331*Inventory!$H$44)+(Properties!L331*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F332*Inventory!$I$39)+(Properties!G332*Inventory!$I$40)+(Properties!H332*Inventory!$I$41)+(Properties!I332*Inventory!$I$42)+(Properties!J332*Inventory!$I$43)+(Properties!K332*Inventory!$I$44)+(Properties!L332*Inventory!$I$45)","v":0},{"$f":"(F332*Inventory!$H$39)+(Properties!G332*Inventory!$H$40)+(Properties!H332*Inventory!$H$41)+(Properties!I332*Inventory!$H$42)+(Properties!J332*Inventory!$H$43)+(Properties!K332*Inventory!$H$44)+(Properties!L332*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F333*Inventory!$I$39)+(Properties!G333*Inventory!$I$40)+(Properties!H333*Inventory!$I$41)+(Properties!I333*Inventory!$I$42)+(Properties!J333*Inventory!$I$43)+(Properties!K333*Inventory!$I$44)+(Properties!L333*Inventory!$I$45)","v":0},{"$f":"(F333*Inventory!$H$39)+(Properties!G333*Inventory!$H$40)+(Properties!H333*Inventory!$H$41)+(Properties!I333*Inventory!$H$42)+(Properties!J333*Inventory!$H$43)+(Properties!K333*Inventory!$H$44)+(Properties!L333*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F334*Inventory!$I$39)+(Properties!G334*Inventory!$I$40)+(Properties!H334*Inventory!$I$41)+(Properties!I334*Inventory!$I$42)+(Properties!J334*Inventory!$I$43)+(Properties!K334*Inventory!$I$44)+(Properties!L334*Inventory!$I$45)","v":0},{"$f":"(F334*Inventory!$H$39)+(Properties!G334*Inventory!$H$40)+(Properties!H334*Inventory!$H$41)+(Properties!I334*Inventory!$H$42)+(Properties!J334*Inventory!$H$43)+(Properties!K334*Inventory!$H$44)+(Properties!L334*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F335*Inventory!$I$39)+(Properties!G335*Inventory!$I$40)+(Properties!H335*Inventory!$I$41)+(Properties!I335*Inventory!$I$42)+(Properties!J335*Inventory!$I$43)+(Properties!K335*Inventory!$I$44)+(Properties!L335*Inventory!$I$45)","v":0},{"$f":"(F335*Inventory!$H$39)+(Properties!G335*Inventory!$H$40)+(Properties!H335*Inventory!$H$41)+(Properties!I335*Inventory!$H$42)+(Properties!J335*Inventory!$H$43)+(Properties!K335*Inventory!$H$44)+(Properties!L335*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F336*Inventory!$I$39)+(Properties!G336*Inventory!$I$40)+(Properties!H336*Inventory!$I$41)+(Properties!I336*Inventory!$I$42)+(Properties!J336*Inventory!$I$43)+(Properties!K336*Inventory!$I$44)+(Properties!L336*Inventory!$I$45)","v":0},{"$f":"(F336*Inventory!$H$39)+(Properties!G336*Inventory!$H$40)+(Properties!H336*Inventory!$H$41)+(Properties!I336*Inventory!$H$42)+(Properties!J336*Inventory!$H$43)+(Properties!K336*Inventory!$H$44)+(Properties!L336*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F337*Inventory!$I$39)+(Properties!G337*Inventory!$I$40)+(Properties!H337*Inventory!$I$41)+(Properties!I337*Inventory!$I$42)+(Properties!J337*Inventory!$I$43)+(Properties!K337*Inventory!$I$44)+(Properties!L337*Inventory!$I$45)","v":0},{"$f":"(F337*Inventory!$H$39)+(Properties!G337*Inventory!$H$40)+(Properties!H337*Inventory!$H$41)+(Properties!I337*Inventory!$H$42)+(Properties!J337*Inventory!$H$43)+(Properties!K337*Inventory!$H$44)+(Properties!L337*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F338*Inventory!$I$39)+(Properties!G338*Inventory!$I$40)+(Properties!H338*Inventory!$I$41)+(Properties!I338*Inventory!$I$42)+(Properties!J338*Inventory!$I$43)+(Properties!K338*Inventory!$I$44)+(Properties!L338*Inventory!$I$45)","v":0},{"$f":"(F338*Inventory!$H$39)+(Properties!G338*Inventory!$H$40)+(Properties!H338*Inventory!$H$41)+(Properties!I338*Inventory!$H$42)+(Properties!J338*Inventory!$H$43)+(Properties!K338*Inventory!$H$44)+(Properties!L338*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F339*Inventory!$I$39)+(Properties!G339*Inventory!$I$40)+(Properties!H339*Inventory!$I$41)+(Properties!I339*Inventory!$I$42)+(Properties!J339*Inventory!$I$43)+(Properties!K339*Inventory!$I$44)+(Properties!L339*Inventory!$I$45)","v":0},{"$f":"(F339*Inventory!$H$39)+(Properties!G339*Inventory!$H$40)+(Properties!H339*Inventory!$H$41)+(Properties!I339*Inventory!$H$42)+(Properties!J339*Inventory!$H$43)+(Properties!K339*Inventory!$H$44)+(Properties!L339*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F340*Inventory!$I$39)+(Properties!G340*Inventory!$I$40)+(Properties!H340*Inventory!$I$41)+(Properties!I340*Inventory!$I$42)+(Properties!J340*Inventory!$I$43)+(Properties!K340*Inventory!$I$44)+(Properties!L340*Inventory!$I$45)","v":0},{"$f":"(F340*Inventory!$H$39)+(Properties!G340*Inventory!$H$40)+(Properties!H340*Inventory!$H$41)+(Properties!I340*Inventory!$H$42)+(Properties!J340*Inventory!$H$43)+(Properties!K340*Inventory!$H$44)+(Properties!L340*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F341*Inventory!$I$39)+(Properties!G341*Inventory!$I$40)+(Properties!H341*Inventory!$I$41)+(Properties!I341*Inventory!$I$42)+(Properties!J341*Inventory!$I$43)+(Properties!K341*Inventory!$I$44)+(Properties!L341*Inventory!$I$45)","v":0},{"$f":"(F341*Inventory!$H$39)+(Properties!G341*Inventory!$H$40)+(Properties!H341*Inventory!$H$41)+(Properties!I341*Inventory!$H$42)+(Properties!J341*Inventory!$H$43)+(Properties!K341*Inventory!$H$44)+(Properties!L341*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F342*Inventory!$I$39)+(Properties!G342*Inventory!$I$40)+(Properties!H342*Inventory!$I$41)+(Properties!I342*Inventory!$I$42)+(Properties!J342*Inventory!$I$43)+(Properties!K342*Inventory!$I$44)+(Properties!L342*Inventory!$I$45)","v":0},{"$f":"(F342*Inventory!$H$39)+(Properties!G342*Inventory!$H$40)+(Properties!H342*Inventory!$H$41)+(Properties!I342*Inventory!$H$42)+(Properties!J342*Inventory!$H$43)+(Properties!K342*Inventory!$H$44)+(Properties!L342*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F343*Inventory!$I$39)+(Properties!G343*Inventory!$I$40)+(Properties!H343*Inventory!$I$41)+(Properties!I343*Inventory!$I$42)+(Properties!J343*Inventory!$I$43)+(Properties!K343*Inventory!$I$44)+(Properties!L343*Inventory!$I$45)","v":0},{"$f":"(F343*Inventory!$H$39)+(Properties!G343*Inventory!$H$40)+(Properties!H343*Inventory!$H$41)+(Properties!I343*Inventory!$H$42)+(Properties!J343*Inventory!$H$43)+(Properties!K343*Inventory!$H$44)+(Properties!L343*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F344*Inventory!$I$39)+(Properties!G344*Inventory!$I$40)+(Properties!H344*Inventory!$I$41)+(Properties!I344*Inventory!$I$42)+(Properties!J344*Inventory!$I$43)+(Properties!K344*Inventory!$I$44)+(Properties!L344*Inventory!$I$45)","v":0},{"$f":"(F344*Inventory!$H$39)+(Properties!G344*Inventory!$H$40)+(Properties!H344*Inventory!$H$41)+(Properties!I344*Inventory!$H$42)+(Properties!J344*Inventory!$H$43)+(Properties!K344*Inventory!$H$44)+(Properties!L344*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F345*Inventory!$I$39)+(Properties!G345*Inventory!$I$40)+(Properties!H345*Inventory!$I$41)+(Properties!I345*Inventory!$I$42)+(Properties!J345*Inventory!$I$43)+(Properties!K345*Inventory!$I$44)+(Properties!L345*Inventory!$I$45)","v":0},{"$f":"(F345*Inventory!$H$39)+(Properties!G345*Inventory!$H$40)+(Properties!H345*Inventory!$H$41)+(Properties!I345*Inventory!$H$42)+(Properties!J345*Inventory!$H$43)+(Properties!K345*Inventory!$H$44)+(Properties!L345*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F346*Inventory!$I$39)+(Properties!G346*Inventory!$I$40)+(Properties!H346*Inventory!$I$41)+(Properties!I346*Inventory!$I$42)+(Properties!J346*Inventory!$I$43)+(Properties!K346*Inventory!$I$44)+(Properties!L346*Inventory!$I$45)","v":0},{"$f":"(F346*Inventory!$H$39)+(Properties!G346*Inventory!$H$40)+(Properties!H346*Inventory!$H$41)+(Properties!I346*Inventory!$H$42)+(Properties!J346*Inventory!$H$43)+(Properties!K346*Inventory!$H$44)+(Properties!L346*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F347*Inventory!$I$39)+(Properties!G347*Inventory!$I$40)+(Properties!H347*Inventory!$I$41)+(Properties!I347*Inventory!$I$42)+(Properties!J347*Inventory!$I$43)+(Properties!K347*Inventory!$I$44)+(Properties!L347*Inventory!$I$45)","v":0},{"$f":"(F347*Inventory!$H$39)+(Properties!G347*Inventory!$H$40)+(Properties!H347*Inventory!$H$41)+(Properties!I347*Inventory!$H$42)+(Properties!J347*Inventory!$H$43)+(Properties!K347*Inventory!$H$44)+(Properties!L347*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F348*Inventory!$I$39)+(Properties!G348*Inventory!$I$40)+(Properties!H348*Inventory!$I$41)+(Properties!I348*Inventory!$I$42)+(Properties!J348*Inventory!$I$43)+(Properties!K348*Inventory!$I$44)+(Properties!L348*Inventory!$I$45)","v":0},{"$f":"(F348*Inventory!$H$39)+(Properties!G348*Inventory!$H$40)+(Properties!H348*Inventory!$H$41)+(Properties!I348*Inventory!$H$42)+(Properties!J348*Inventory!$H$43)+(Properties!K348*Inventory!$H$44)+(Properties!L348*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F349*Inventory!$I$39)+(Properties!G349*Inventory!$I$40)+(Properties!H349*Inventory!$I$41)+(Properties!I349*Inventory!$I$42)+(Properties!J349*Inventory!$I$43)+(Properties!K349*Inventory!$I$44)+(Properties!L349*Inventory!$I$45)","v":0},{"$f":"(F349*Inventory!$H$39)+(Properties!G349*Inventory!$H$40)+(Properties!H349*Inventory!$H$41)+(Properties!I349*Inventory!$H$42)+(Properties!J349*Inventory!$H$43)+(Properties!K349*Inventory!$H$44)+(Properties!L349*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F350*Inventory!$I$39)+(Properties!G350*Inventory!$I$40)+(Properties!H350*Inventory!$I$41)+(Properties!I350*Inventory!$I$42)+(Properties!J350*Inventory!$I$43)+(Properties!K350*Inventory!$I$44)+(Properties!L350*Inventory!$I$45)","v":0},{"$f":"(F350*Inventory!$H$39)+(Properties!G350*Inventory!$H$40)+(Properties!H350*Inventory!$H$41)+(Properties!I350*Inventory!$H$42)+(Properties!J350*Inventory!$H$43)+(Properties!K350*Inventory!$H$44)+(Properties!L350*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,"Total",{"$f":"SUM(F326:F350)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(N351/M351,\"\")","v":""},{"$f":"IFERROR(O351/M351,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2014,{"$f":"IF(Inventory!$K$11=2014,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F364*Inventory!$I$39)+(Properties!G364*Inventory!$I$40)+(Properties!H364*Inventory!$I$41)+(Properties!I364*Inventory!$I$42)+(Properties!J364*Inventory!$I$43)+(Properties!K364*Inventory!$I$44)+(Properties!L364*Inventory!$I$45)","v":0},{"$f":"(F364*Inventory!$H$39)+(Properties!G364*Inventory!$H$40)+(Properties!H364*Inventory!$H$41)+(Properties!I364*Inventory!$H$42)+(Properties!J364*Inventory!$H$43)+(Properties!K364*Inventory!$H$44)+(Properties!L364*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N364/M364),\"\", (N364/M364))","v":""},{"$f":"IF(ISERR(O364/N364),\"\", (O364/M364))","v":""},{"$f":"IFERROR((P364-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q364-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F365*Inventory!$I$39)+(Properties!G365*Inventory!$I$40)+(Properties!H365*Inventory!$I$41)+(Properties!I365*Inventory!$I$42)+(Properties!J365*Inventory!$I$43)+(Properties!K365*Inventory!$I$44)+(Properties!L365*Inventory!$I$45)","v":0},{"$f":"(F365*Inventory!$H$39)+(Properties!G365*Inventory!$H$40)+(Properties!H365*Inventory!$H$41)+(Properties!I365*Inventory!$H$42)+(Properties!J365*Inventory!$H$43)+(Properties!K365*Inventory!$H$44)+(Properties!L365*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N365/M365),\"\", (N365/M365))","v":""},{"$f":"IF(ISERR(O365/N365),\"\", (O365/M365))","v":""},{"$f":"IFERROR((P365-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q365-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F366*Inventory!$I$39)+(Properties!G366*Inventory!$I$40)+(Properties!H366*Inventory!$I$41)+(Properties!I366*Inventory!$I$42)+(Properties!J366*Inventory!$I$43)+(Properties!K366*Inventory!$I$44)+(Properties!L366*Inventory!$I$45)","v":0},{"$f":"(F366*Inventory!$H$39)+(Properties!G366*Inventory!$H$40)+(Properties!H366*Inventory!$H$41)+(Properties!I366*Inventory!$H$42)+(Properties!J366*Inventory!$H$43)+(Properties!K366*Inventory!$H$44)+(Properties!L366*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N366/M366),\"\", (N366/M366))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F367*Inventory!$I$39)+(Properties!G367*Inventory!$I$40)+(Properties!H367*Inventory!$I$41)+(Properties!I367*Inventory!$I$42)+(Properties!J367*Inventory!$I$43)+(Properties!K367*Inventory!$I$44)+(Properties!L367*Inventory!$I$45)","v":0},{"$f":"(F367*Inventory!$H$39)+(Properties!G367*Inventory!$H$40)+(Properties!H367*Inventory!$H$41)+(Properties!I367*Inventory!$H$42)+(Properties!J367*Inventory!$H$43)+(Properties!K367*Inventory!$H$44)+(Properties!L367*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F368*Inventory!$I$39)+(Properties!G368*Inventory!$I$40)+(Properties!H368*Inventory!$I$41)+(Properties!I368*Inventory!$I$42)+(Properties!J368*Inventory!$I$43)+(Properties!K368*Inventory!$I$44)+(Properties!L368*Inventory!$I$45)","v":0},{"$f":"(F368*Inventory!$H$39)+(Properties!G368*Inventory!$H$40)+(Properties!H368*Inventory!$H$41)+(Properties!I368*Inventory!$H$42)+(Properties!J368*Inventory!$H$43)+(Properties!K368*Inventory!$H$44)+(Properties!L368*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F369*Inventory!$I$39)+(Properties!G369*Inventory!$I$40)+(Properties!H369*Inventory!$I$41)+(Properties!I369*Inventory!$I$42)+(Properties!J369*Inventory!$I$43)+(Properties!K369*Inventory!$I$44)+(Properties!L369*Inventory!$I$45)","v":0},{"$f":"(F369*Inventory!$H$39)+(Properties!G369*Inventory!$H$40)+(Properties!H369*Inventory!$H$41)+(Properties!I369*Inventory!$H$42)+(Properties!J369*Inventory!$H$43)+(Properties!K369*Inventory!$H$44)+(Properties!L369*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F370*Inventory!$I$39)+(Properties!G370*Inventory!$I$40)+(Properties!H370*Inventory!$I$41)+(Properties!I370*Inventory!$I$42)+(Properties!J370*Inventory!$I$43)+(Properties!K370*Inventory!$I$44)+(Properties!L370*Inventory!$I$45)","v":0},{"$f":"(F370*Inventory!$H$39)+(Properties!G370*Inventory!$H$40)+(Properties!H370*Inventory!$H$41)+(Properties!I370*Inventory!$H$42)+(Properties!J370*Inventory!$H$43)+(Properties!K370*Inventory!$H$44)+(Properties!L370*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F371*Inventory!$I$39)+(Properties!G371*Inventory!$I$40)+(Properties!H371*Inventory!$I$41)+(Properties!I371*Inventory!$I$42)+(Properties!J371*Inventory!$I$43)+(Properties!K371*Inventory!$I$44)+(Properties!L371*Inventory!$I$45)","v":0},{"$f":"(F371*Inventory!$H$39)+(Properties!G371*Inventory!$H$40)+(Properties!H371*Inventory!$H$41)+(Properties!I371*Inventory!$H$42)+(Properties!J371*Inventory!$H$43)+(Properties!K371*Inventory!$H$44)+(Properties!L371*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F372*Inventory!$I$39)+(Properties!G372*Inventory!$I$40)+(Properties!H372*Inventory!$I$41)+(Properties!I372*Inventory!$I$42)+(Properties!J372*Inventory!$I$43)+(Properties!K372*Inventory!$I$44)+(Properties!L372*Inventory!$I$45)","v":0},{"$f":"(F372*Inventory!$H$39)+(Properties!G372*Inventory!$H$40)+(Properties!H372*Inventory!$H$41)+(Properties!I372*Inventory!$H$42)+(Properties!J372*Inventory!$H$43)+(Properties!K372*Inventory!$H$44)+(Properties!L372*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F373*Inventory!$I$39)+(Properties!G373*Inventory!$I$40)+(Properties!H373*Inventory!$I$41)+(Properties!I373*Inventory!$I$42)+(Properties!J373*Inventory!$I$43)+(Properties!K373*Inventory!$I$44)+(Properties!L373*Inventory!$I$45)","v":0},{"$f":"(F373*Inventory!$H$39)+(Properties!G373*Inventory!$H$40)+(Properties!H373*Inventory!$H$41)+(Properties!I373*Inventory!$H$42)+(Properties!J373*Inventory!$H$43)+(Properties!K373*Inventory!$H$44)+(Properties!L373*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F374*Inventory!$I$39)+(Properties!G374*Inventory!$I$40)+(Properties!H374*Inventory!$I$41)+(Properties!I374*Inventory!$I$42)+(Properties!J374*Inventory!$I$43)+(Properties!K374*Inventory!$I$44)+(Properties!L374*Inventory!$I$45)","v":0},{"$f":"(F374*Inventory!$H$39)+(Properties!G374*Inventory!$H$40)+(Properties!H374*Inventory!$H$41)+(Properties!I374*Inventory!$H$42)+(Properties!J374*Inventory!$H$43)+(Properties!K374*Inventory!$H$44)+(Properties!L374*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F375*Inventory!$I$39)+(Properties!G375*Inventory!$I$40)+(Properties!H375*Inventory!$I$41)+(Properties!I375*Inventory!$I$42)+(Properties!J375*Inventory!$I$43)+(Properties!K375*Inventory!$I$44)+(Properties!L375*Inventory!$I$45)","v":0},{"$f":"(F375*Inventory!$H$39)+(Properties!G375*Inventory!$H$40)+(Properties!H375*Inventory!$H$41)+(Properties!I375*Inventory!$H$42)+(Properties!J375*Inventory!$H$43)+(Properties!K375*Inventory!$H$44)+(Properties!L375*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F376*Inventory!$I$39)+(Properties!G376*Inventory!$I$40)+(Properties!H376*Inventory!$I$41)+(Properties!I376*Inventory!$I$42)+(Properties!J376*Inventory!$I$43)+(Properties!K376*Inventory!$I$44)+(Properties!L376*Inventory!$I$45)","v":0},{"$f":"(F376*Inventory!$H$39)+(Properties!G376*Inventory!$H$40)+(Properties!H376*Inventory!$H$41)+(Properties!I376*Inventory!$H$42)+(Properties!J376*Inventory!$H$43)+(Properties!K376*Inventory!$H$44)+(Properties!L376*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F377*Inventory!$I$39)+(Properties!G377*Inventory!$I$40)+(Properties!H377*Inventory!$I$41)+(Properties!I377*Inventory!$I$42)+(Properties!J377*Inventory!$I$43)+(Properties!K377*Inventory!$I$44)+(Properties!L377*Inventory!$I$45)","v":0},{"$f":"(F377*Inventory!$H$39)+(Properties!G377*Inventory!$H$40)+(Properties!H377*Inventory!$H$41)+(Properties!I377*Inventory!$H$42)+(Properties!J377*Inventory!$H$43)+(Properties!K377*Inventory!$H$44)+(Properties!L377*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F378*Inventory!$I$39)+(Properties!G378*Inventory!$I$40)+(Properties!H378*Inventory!$I$41)+(Properties!I378*Inventory!$I$42)+(Properties!J378*Inventory!$I$43)+(Properties!K378*Inventory!$I$44)+(Properties!L378*Inventory!$I$45)","v":0},{"$f":"(F378*Inventory!$H$39)+(Properties!G378*Inventory!$H$40)+(Properties!H378*Inventory!$H$41)+(Properties!I378*Inventory!$H$42)+(Properties!J378*Inventory!$H$43)+(Properties!K378*Inventory!$H$44)+(Properties!L378*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F379*Inventory!$I$39)+(Properties!G379*Inventory!$I$40)+(Properties!H379*Inventory!$I$41)+(Properties!I379*Inventory!$I$42)+(Properties!J379*Inventory!$I$43)+(Properties!K379*Inventory!$I$44)+(Properties!L379*Inventory!$I$45)","v":0},{"$f":"(F379*Inventory!$H$39)+(Properties!G379*Inventory!$H$40)+(Properties!H379*Inventory!$H$41)+(Properties!I379*Inventory!$H$42)+(Properties!J379*Inventory!$H$43)+(Properties!K379*Inventory!$H$44)+(Properties!L379*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F380*Inventory!$I$39)+(Properties!G380*Inventory!$I$40)+(Properties!H380*Inventory!$I$41)+(Properties!I380*Inventory!$I$42)+(Properties!J380*Inventory!$I$43)+(Properties!K380*Inventory!$I$44)+(Properties!L380*Inventory!$I$45)","v":0},{"$f":"(F380*Inventory!$H$39)+(Properties!G380*Inventory!$H$40)+(Properties!H380*Inventory!$H$41)+(Properties!I380*Inventory!$H$42)+(Properties!J380*Inventory!$H$43)+(Properties!K380*Inventory!$H$44)+(Properties!L380*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F381*Inventory!$I$39)+(Properties!G381*Inventory!$I$40)+(Properties!H381*Inventory!$I$41)+(Properties!I381*Inventory!$I$42)+(Properties!J381*Inventory!$I$43)+(Properties!K381*Inventory!$I$44)+(Properties!L381*Inventory!$I$45)","v":0},{"$f":"(F381*Inventory!$H$39)+(Properties!G381*Inventory!$H$40)+(Properties!H381*Inventory!$H$41)+(Properties!I381*Inventory!$H$42)+(Properties!J381*Inventory!$H$43)+(Properties!K381*Inventory!$H$44)+(Properties!L381*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F382*Inventory!$I$39)+(Properties!G382*Inventory!$I$40)+(Properties!H382*Inventory!$I$41)+(Properties!I382*Inventory!$I$42)+(Properties!J382*Inventory!$I$43)+(Properties!K382*Inventory!$I$44)+(Properties!L382*Inventory!$I$45)","v":0},{"$f":"(F382*Inventory!$H$39)+(Properties!G382*Inventory!$H$40)+(Properties!H382*Inventory!$H$41)+(Properties!I382*Inventory!$H$42)+(Properties!J382*Inventory!$H$43)+(Properties!K382*Inventory!$H$44)+(Properties!L382*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F383*Inventory!$I$39)+(Properties!G383*Inventory!$I$40)+(Properties!H383*Inventory!$I$41)+(Properties!I383*Inventory!$I$42)+(Properties!J383*Inventory!$I$43)+(Properties!K383*Inventory!$I$44)+(Properties!L383*Inventory!$I$45)","v":0},{"$f":"(F383*Inventory!$H$39)+(Properties!G383*Inventory!$H$40)+(Properties!H383*Inventory!$H$41)+(Properties!I383*Inventory!$H$42)+(Properties!J383*Inventory!$H$43)+(Properties!K383*Inventory!$H$44)+(Properties!L383*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F384*Inventory!$I$39)+(Properties!G384*Inventory!$I$40)+(Properties!H384*Inventory!$I$41)+(Properties!I384*Inventory!$I$42)+(Properties!J384*Inventory!$I$43)+(Properties!K384*Inventory!$I$44)+(Properties!L384*Inventory!$I$45)","v":0},{"$f":"(F384*Inventory!$H$39)+(Properties!G384*Inventory!$H$40)+(Properties!H384*Inventory!$H$41)+(Properties!I384*Inventory!$H$42)+(Properties!J384*Inventory!$H$43)+(Properties!K384*Inventory!$H$44)+(Properties!L384*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F385*Inventory!$I$39)+(Properties!G385*Inventory!$I$40)+(Properties!H385*Inventory!$I$41)+(Properties!I385*Inventory!$I$42)+(Properties!J385*Inventory!$I$43)+(Properties!K385*Inventory!$I$44)+(Properties!L385*Inventory!$I$45)","v":0},{"$f":"(F385*Inventory!$H$39)+(Properties!G385*Inventory!$H$40)+(Properties!H385*Inventory!$H$41)+(Properties!I385*Inventory!$H$42)+(Properties!J385*Inventory!$H$43)+(Properties!K385*Inventory!$H$44)+(Properties!L385*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F386*Inventory!$I$39)+(Properties!G386*Inventory!$I$40)+(Properties!H386*Inventory!$I$41)+(Properties!I386*Inventory!$I$42)+(Properties!J386*Inventory!$I$43)+(Properties!K386*Inventory!$I$44)+(Properties!L386*Inventory!$I$45)","v":0},{"$f":"(F386*Inventory!$H$39)+(Properties!G386*Inventory!$H$40)+(Properties!H386*Inventory!$H$41)+(Properties!I386*Inventory!$H$42)+(Properties!J386*Inventory!$H$43)+(Properties!K386*Inventory!$H$44)+(Properties!L386*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F387*Inventory!$I$39)+(Properties!G387*Inventory!$I$40)+(Properties!H387*Inventory!$I$41)+(Properties!I387*Inventory!$I$42)+(Properties!J387*Inventory!$I$43)+(Properties!K387*Inventory!$I$44)+(Properties!L387*Inventory!$I$45)","v":0},{"$f":"(F387*Inventory!$H$39)+(Properties!G387*Inventory!$H$40)+(Properties!H387*Inventory!$H$41)+(Properties!I387*Inventory!$H$42)+(Properties!J387*Inventory!$H$43)+(Properties!K387*Inventory!$H$44)+(Properties!L387*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F388*Inventory!$I$39)+(Properties!G388*Inventory!$I$40)+(Properties!H388*Inventory!$I$41)+(Properties!I388*Inventory!$I$42)+(Properties!J388*Inventory!$I$43)+(Properties!K388*Inventory!$I$44)+(Properties!L388*Inventory!$I$45)","v":0},{"$f":"(F388*Inventory!$H$39)+(Properties!G388*Inventory!$H$40)+(Properties!H388*Inventory!$H$41)+(Properties!I388*Inventory!$H$42)+(Properties!J388*Inventory!$H$43)+(Properties!K388*Inventory!$H$44)+(Properties!L388*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,"Total",{"$f":"SUM(F364:F388)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(N389/M389,\"\")","v":""},{"$f":"IFERROR(O389/M389,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2015,{"$f":"IF(Inventory!$K$11=2015,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F402*Inventory!$I$39)+(Properties!G402*Inventory!$I$40)+(Properties!H402*Inventory!$I$41)+(Properties!I402*Inventory!$I$42)+(Properties!J402*Inventory!$I$43)+(Properties!K402*Inventory!$I$44)+(Properties!L402*Inventory!$I$45)","v":0},{"$f":"(F402*Inventory!$H$39)+(Properties!G402*Inventory!$H$40)+(Properties!H402*Inventory!$H$41)+(Properties!I402*Inventory!$H$42)+(Properties!J402*Inventory!$H$43)+(Properties!K402*Inventory!$H$44)+(Properties!L402*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N402/M402),\"\", (N402/M402))","v":""},{"$f":"IF(ISERR(O402/N402),\"\", (O402/M402))","v":""},{"$f":"IFERROR((P402-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q402-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F403*Inventory!$I$39)+(Properties!G403*Inventory!$I$40)+(Properties!H403*Inventory!$I$41)+(Properties!I403*Inventory!$I$42)+(Properties!J403*Inventory!$I$43)+(Properties!K403*Inventory!$I$44)+(Properties!L403*Inventory!$I$45)","v":0},{"$f":"(F403*Inventory!$H$39)+(Properties!G403*Inventory!$H$40)+(Properties!H403*Inventory!$H$41)+(Properties!I403*Inventory!$H$42)+(Properties!J403*Inventory!$H$43)+(Properties!K403*Inventory!$H$44)+(Properties!L403*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N403/M403),\"\", (N403/M403))","v":""},{"$f":"IF(ISERR(O403/N403),\"\", (O403/M403))","v":""},{"$f":"IFERROR((P403-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q403-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F404*Inventory!$I$39)+(Properties!G404*Inventory!$I$40)+(Properties!H404*Inventory!$I$41)+(Properties!I404*Inventory!$I$42)+(Properties!J404*Inventory!$I$43)+(Properties!K404*Inventory!$I$44)+(Properties!L404*Inventory!$I$45)","v":0},{"$f":"(F404*Inventory!$H$39)+(Properties!G404*Inventory!$H$40)+(Properties!H404*Inventory!$H$41)+(Properties!I404*Inventory!$H$42)+(Properties!J404*Inventory!$H$43)+(Properties!K404*Inventory!$H$44)+(Properties!L404*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N404/M404),\"\", (N404/M404))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F405*Inventory!$I$39)+(Properties!G405*Inventory!$I$40)+(Properties!H405*Inventory!$I$41)+(Properties!I405*Inventory!$I$42)+(Properties!J405*Inventory!$I$43)+(Properties!K405*Inventory!$I$44)+(Properties!L405*Inventory!$I$45)","v":0},{"$f":"(F405*Inventory!$H$39)+(Properties!G405*Inventory!$H$40)+(Properties!H405*Inventory!$H$41)+(Properties!I405*Inventory!$H$42)+(Properties!J405*Inventory!$H$43)+(Properties!K405*Inventory!$H$44)+(Properties!L405*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F406*Inventory!$I$39)+(Properties!G406*Inventory!$I$40)+(Properties!H406*Inventory!$I$41)+(Properties!I406*Inventory!$I$42)+(Properties!J406*Inventory!$I$43)+(Properties!K406*Inventory!$I$44)+(Properties!L406*Inventory!$I$45)","v":0},{"$f":"(F406*Inventory!$H$39)+(Properties!G406*Inventory!$H$40)+(Properties!H406*Inventory!$H$41)+(Properties!I406*Inventory!$H$42)+(Properties!J406*Inventory!$H$43)+(Properties!K406*Inventory!$H$44)+(Properties!L406*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F407*Inventory!$I$39)+(Properties!G407*Inventory!$I$40)+(Properties!H407*Inventory!$I$41)+(Properties!I407*Inventory!$I$42)+(Properties!J407*Inventory!$I$43)+(Properties!K407*Inventory!$I$44)+(Properties!L407*Inventory!$I$45)","v":0},{"$f":"(F407*Inventory!$H$39)+(Properties!G407*Inventory!$H$40)+(Properties!H407*Inventory!$H$41)+(Properties!I407*Inventory!$H$42)+(Properties!J407*Inventory!$H$43)+(Properties!K407*Inventory!$H$44)+(Properties!L407*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F408*Inventory!$I$39)+(Properties!G408*Inventory!$I$40)+(Properties!H408*Inventory!$I$41)+(Properties!I408*Inventory!$I$42)+(Properties!J408*Inventory!$I$43)+(Properties!K408*Inventory!$I$44)+(Properties!L408*Inventory!$I$45)","v":0},{"$f":"(F408*Inventory!$H$39)+(Properties!G408*Inventory!$H$40)+(Properties!H408*Inventory!$H$41)+(Properties!I408*Inventory!$H$42)+(Properties!J408*Inventory!$H$43)+(Properties!K408*Inventory!$H$44)+(Properties!L408*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F409*Inventory!$I$39)+(Properties!G409*Inventory!$I$40)+(Properties!H409*Inventory!$I$41)+(Properties!I409*Inventory!$I$42)+(Properties!J409*Inventory!$I$43)+(Properties!K409*Inventory!$I$44)+(Properties!L409*Inventory!$I$45)","v":0},{"$f":"(F409*Inventory!$H$39)+(Properties!G409*Inventory!$H$40)+(Properties!H409*Inventory!$H$41)+(Properties!I409*Inventory!$H$42)+(Properties!J409*Inventory!$H$43)+(Properties!K409*Inventory!$H$44)+(Properties!L409*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F410*Inventory!$I$39)+(Properties!G410*Inventory!$I$40)+(Properties!H410*Inventory!$I$41)+(Properties!I410*Inventory!$I$42)+(Properties!J410*Inventory!$I$43)+(Properties!K410*Inventory!$I$44)+(Properties!L410*Inventory!$I$45)","v":0},{"$f":"(F410*Inventory!$H$39)+(Properties!G410*Inventory!$H$40)+(Properties!H410*Inventory!$H$41)+(Properties!I410*Inventory!$H$42)+(Properties!J410*Inventory!$H$43)+(Properties!K410*Inventory!$H$44)+(Properties!L410*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F411*Inventory!$I$39)+(Properties!G411*Inventory!$I$40)+(Properties!H411*Inventory!$I$41)+(Properties!I411*Inventory!$I$42)+(Properties!J411*Inventory!$I$43)+(Properties!K411*Inventory!$I$44)+(Properties!L411*Inventory!$I$45)","v":0},{"$f":"(F411*Inventory!$H$39)+(Properties!G411*Inventory!$H$40)+(Properties!H411*Inventory!$H$41)+(Properties!I411*Inventory!$H$42)+(Properties!J411*Inventory!$H$43)+(Properties!K411*Inventory!$H$44)+(Properties!L411*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F412*Inventory!$I$39)+(Properties!G412*Inventory!$I$40)+(Properties!H412*Inventory!$I$41)+(Properties!I412*Inventory!$I$42)+(Properties!J412*Inventory!$I$43)+(Properties!K412*Inventory!$I$44)+(Properties!L412*Inventory!$I$45)","v":0},{"$f":"(F412*Inventory!$H$39)+(Properties!G412*Inventory!$H$40)+(Properties!H412*Inventory!$H$41)+(Properties!I412*Inventory!$H$42)+(Properties!J412*Inventory!$H$43)+(Properties!K412*Inventory!$H$44)+(Properties!L412*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F413*Inventory!$I$39)+(Properties!G413*Inventory!$I$40)+(Properties!H413*Inventory!$I$41)+(Properties!I413*Inventory!$I$42)+(Properties!J413*Inventory!$I$43)+(Properties!K413*Inventory!$I$44)+(Properties!L413*Inventory!$I$45)","v":0},{"$f":"(F413*Inventory!$H$39)+(Properties!G413*Inventory!$H$40)+(Properties!H413*Inventory!$H$41)+(Properties!I413*Inventory!$H$42)+(Properties!J413*Inventory!$H$43)+(Properties!K413*Inventory!$H$44)+(Properties!L413*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F414*Inventory!$I$39)+(Properties!G414*Inventory!$I$40)+(Properties!H414*Inventory!$I$41)+(Properties!I414*Inventory!$I$42)+(Properties!J414*Inventory!$I$43)+(Properties!K414*Inventory!$I$44)+(Properties!L414*Inventory!$I$45)","v":0},{"$f":"(F414*Inventory!$H$39)+(Properties!G414*Inventory!$H$40)+(Properties!H414*Inventory!$H$41)+(Properties!I414*Inventory!$H$42)+(Properties!J414*Inventory!$H$43)+(Properties!K414*Inventory!$H$44)+(Properties!L414*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F415*Inventory!$I$39)+(Properties!G415*Inventory!$I$40)+(Properties!H415*Inventory!$I$41)+(Properties!I415*Inventory!$I$42)+(Properties!J415*Inventory!$I$43)+(Properties!K415*Inventory!$I$44)+(Properties!L415*Inventory!$I$45)","v":0},{"$f":"(F415*Inventory!$H$39)+(Properties!G415*Inventory!$H$40)+(Properties!H415*Inventory!$H$41)+(Properties!I415*Inventory!$H$42)+(Properties!J415*Inventory!$H$43)+(Properties!K415*Inventory!$H$44)+(Properties!L415*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F416*Inventory!$I$39)+(Properties!G416*Inventory!$I$40)+(Properties!H416*Inventory!$I$41)+(Properties!I416*Inventory!$I$42)+(Properties!J416*Inventory!$I$43)+(Properties!K416*Inventory!$I$44)+(Properties!L416*Inventory!$I$45)","v":0},{"$f":"(F416*Inventory!$H$39)+(Properties!G416*Inventory!$H$40)+(Properties!H416*Inventory!$H$41)+(Properties!I416*Inventory!$H$42)+(Properties!J416*Inventory!$H$43)+(Properties!K416*Inventory!$H$44)+(Properties!L416*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F417*Inventory!$I$39)+(Properties!G417*Inventory!$I$40)+(Properties!H417*Inventory!$I$41)+(Properties!I417*Inventory!$I$42)+(Properties!J417*Inventory!$I$43)+(Properties!K417*Inventory!$I$44)+(Properties!L417*Inventory!$I$45)","v":0},{"$f":"(F417*Inventory!$H$39)+(Properties!G417*Inventory!$H$40)+(Properties!H417*Inventory!$H$41)+(Properties!I417*Inventory!$H$42)+(Properties!J417*Inventory!$H$43)+(Properties!K417*Inventory!$H$44)+(Properties!L417*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F418*Inventory!$I$39)+(Properties!G418*Inventory!$I$40)+(Properties!H418*Inventory!$I$41)+(Properties!I418*Inventory!$I$42)+(Properties!J418*Inventory!$I$43)+(Properties!K418*Inventory!$I$44)+(Properties!L418*Inventory!$I$45)","v":0},{"$f":"(F418*Inventory!$H$39)+(Properties!G418*Inventory!$H$40)+(Properties!H418*Inventory!$H$41)+(Properties!I418*Inventory!$H$42)+(Properties!J418*Inventory!$H$43)+(Properties!K418*Inventory!$H$44)+(Properties!L418*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F419*Inventory!$I$39)+(Properties!G419*Inventory!$I$40)+(Properties!H419*Inventory!$I$41)+(Properties!I419*Inventory!$I$42)+(Properties!J419*Inventory!$I$43)+(Properties!K419*Inventory!$I$44)+(Properties!L419*Inventory!$I$45)","v":0},{"$f":"(F419*Inventory!$H$39)+(Properties!G419*Inventory!$H$40)+(Properties!H419*Inventory!$H$41)+(Properties!I419*Inventory!$H$42)+(Properties!J419*Inventory!$H$43)+(Properties!K419*Inventory!$H$44)+(Properties!L419*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F420*Inventory!$I$39)+(Properties!G420*Inventory!$I$40)+(Properties!H420*Inventory!$I$41)+(Properties!I420*Inventory!$I$42)+(Properties!J420*Inventory!$I$43)+(Properties!K420*Inventory!$I$44)+(Properties!L420*Inventory!$I$45)","v":0},{"$f":"(F420*Inventory!$H$39)+(Properties!G420*Inventory!$H$40)+(Properties!H420*Inventory!$H$41)+(Properties!I420*Inventory!$H$42)+(Properties!J420*Inventory!$H$43)+(Properties!K420*Inventory!$H$44)+(Properties!L420*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F421*Inventory!$I$39)+(Properties!G421*Inventory!$I$40)+(Properties!H421*Inventory!$I$41)+(Properties!I421*Inventory!$I$42)+(Properties!J421*Inventory!$I$43)+(Properties!K421*Inventory!$I$44)+(Properties!L421*Inventory!$I$45)","v":0},{"$f":"(F421*Inventory!$H$39)+(Properties!G421*Inventory!$H$40)+(Properties!H421*Inventory!$H$41)+(Properties!I421*Inventory!$H$42)+(Properties!J421*Inventory!$H$43)+(Properties!K421*Inventory!$H$44)+(Properties!L421*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F422*Inventory!$I$39)+(Properties!G422*Inventory!$I$40)+(Properties!H422*Inventory!$I$41)+(Properties!I422*Inventory!$I$42)+(Properties!J422*Inventory!$I$43)+(Properties!K422*Inventory!$I$44)+(Properties!L422*Inventory!$I$45)","v":0},{"$f":"(F422*Inventory!$H$39)+(Properties!G422*Inventory!$H$40)+(Properties!H422*Inventory!$H$41)+(Properties!I422*Inventory!$H$42)+(Properties!J422*Inventory!$H$43)+(Properties!K422*Inventory!$H$44)+(Properties!L422*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F423*Inventory!$I$39)+(Properties!G423*Inventory!$I$40)+(Properties!H423*Inventory!$I$41)+(Properties!I423*Inventory!$I$42)+(Properties!J423*Inventory!$I$43)+(Properties!K423*Inventory!$I$44)+(Properties!L423*Inventory!$I$45)","v":0},{"$f":"(F423*Inventory!$H$39)+(Properties!G423*Inventory!$H$40)+(Properties!H423*Inventory!$H$41)+(Properties!I423*Inventory!$H$42)+(Properties!J423*Inventory!$H$43)+(Properties!K423*Inventory!$H$44)+(Properties!L423*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F424*Inventory!$I$39)+(Properties!G424*Inventory!$I$40)+(Properties!H424*Inventory!$I$41)+(Properties!I424*Inventory!$I$42)+(Properties!J424*Inventory!$I$43)+(Properties!K424*Inventory!$I$44)+(Properties!L424*Inventory!$I$45)","v":0},{"$f":"(F424*Inventory!$H$39)+(Properties!G424*Inventory!$H$40)+(Properties!H424*Inventory!$H$41)+(Properties!I424*Inventory!$H$42)+(Properties!J424*Inventory!$H$43)+(Properties!K424*Inventory!$H$44)+(Properties!L424*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F425*Inventory!$I$39)+(Properties!G425*Inventory!$I$40)+(Properties!H425*Inventory!$I$41)+(Properties!I425*Inventory!$I$42)+(Properties!J425*Inventory!$I$43)+(Properties!K425*Inventory!$I$44)+(Properties!L425*Inventory!$I$45)","v":0},{"$f":"(F425*Inventory!$H$39)+(Properties!G425*Inventory!$H$40)+(Properties!H425*Inventory!$H$41)+(Properties!I425*Inventory!$H$42)+(Properties!J425*Inventory!$H$43)+(Properties!K425*Inventory!$H$44)+(Properties!L425*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F426*Inventory!$I$39)+(Properties!G426*Inventory!$I$40)+(Properties!H426*Inventory!$I$41)+(Properties!I426*Inventory!$I$42)+(Properties!J426*Inventory!$I$43)+(Properties!K426*Inventory!$I$44)+(Properties!L426*Inventory!$I$45)","v":0},{"$f":"(F426*Inventory!$H$39)+(Properties!G426*Inventory!$H$40)+(Properties!H426*Inventory!$H$41)+(Properties!I426*Inventory!$H$42)+(Properties!J426*Inventory!$H$43)+(Properties!K426*Inventory!$H$44)+(Properties!L426*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,"Total",{"$f":"SUM(F402:F426)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(N427/M427,\"\")","v":""},{"$f":"IFERROR(O427/M427,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2016,{"$f":"IF(Inventory!$K$11=2016,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F440*Inventory!$I$39)+(Properties!G440*Inventory!$I$40)+(Properties!H440*Inventory!$I$41)+(Properties!I440*Inventory!$I$42)+(Properties!J440*Inventory!$I$43)+(Properties!K440*Inventory!$I$44)+(Properties!L440*Inventory!$I$45)","v":0},{"$f":"(F440*Inventory!$H$39)+(Properties!G440*Inventory!$H$40)+(Properties!H440*Inventory!$H$41)+(Properties!I440*Inventory!$H$42)+(Properties!J440*Inventory!$H$43)+(Properties!K440*Inventory!$H$44)+(Properties!L440*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N440/M440),\"\", (N440/M440))","v":""},{"$f":"IF(ISERR(O440/N440),\"\", (O440/M440))","v":""},{"$f":"IFERROR((P440-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q440-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F441*Inventory!$I$39)+(Properties!G441*Inventory!$I$40)+(Properties!H441*Inventory!$I$41)+(Properties!I441*Inventory!$I$42)+(Properties!J441*Inventory!$I$43)+(Properties!K441*Inventory!$I$44)+(Properties!L441*Inventory!$I$45)","v":0},{"$f":"(F441*Inventory!$H$39)+(Properties!G441*Inventory!$H$40)+(Properties!H441*Inventory!$H$41)+(Properties!I441*Inventory!$H$42)+(Properties!J441*Inventory!$H$43)+(Properties!K441*Inventory!$H$44)+(Properties!L441*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N441/M441),\"\", (N441/M441))","v":""},{"$f":"IF(ISERR(O441/N441),\"\", (O441/M441))","v":""},{"$f":"IFERROR((P441-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q441-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F442*Inventory!$I$39)+(Properties!G442*Inventory!$I$40)+(Properties!H442*Inventory!$I$41)+(Properties!I442*Inventory!$I$42)+(Properties!J442*Inventory!$I$43)+(Properties!K442*Inventory!$I$44)+(Properties!L442*Inventory!$I$45)","v":0},{"$f":"(F442*Inventory!$H$39)+(Properties!G442*Inventory!$H$40)+(Properties!H442*Inventory!$H$41)+(Properties!I442*Inventory!$H$42)+(Properties!J442*Inventory!$H$43)+(Properties!K442*Inventory!$H$44)+(Properties!L442*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N442/M442),\"\", (N442/M442))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F443*Inventory!$I$39)+(Properties!G443*Inventory!$I$40)+(Properties!H443*Inventory!$I$41)+(Properties!I443*Inventory!$I$42)+(Properties!J443*Inventory!$I$43)+(Properties!K443*Inventory!$I$44)+(Properties!L443*Inventory!$I$45)","v":0},{"$f":"(F443*Inventory!$H$39)+(Properties!G443*Inventory!$H$40)+(Properties!H443*Inventory!$H$41)+(Properties!I443*Inventory!$H$42)+(Properties!J443*Inventory!$H$43)+(Properties!K443*Inventory!$H$44)+(Properties!L443*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F444*Inventory!$I$39)+(Properties!G444*Inventory!$I$40)+(Properties!H444*Inventory!$I$41)+(Properties!I444*Inventory!$I$42)+(Properties!J444*Inventory!$I$43)+(Properties!K444*Inventory!$I$44)+(Properties!L444*Inventory!$I$45)","v":0},{"$f":"(F444*Inventory!$H$39)+(Properties!G444*Inventory!$H$40)+(Properties!H444*Inventory!$H$41)+(Properties!I444*Inventory!$H$42)+(Properties!J444*Inventory!$H$43)+(Properties!K444*Inventory!$H$44)+(Properties!L444*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F445*Inventory!$I$39)+(Properties!G445*Inventory!$I$40)+(Properties!H445*Inventory!$I$41)+(Properties!I445*Inventory!$I$42)+(Properties!J445*Inventory!$I$43)+(Properties!K445*Inventory!$I$44)+(Properties!L445*Inventory!$I$45)","v":0},{"$f":"(F445*Inventory!$H$39)+(Properties!G445*Inventory!$H$40)+(Properties!H445*Inventory!$H$41)+(Properties!I445*Inventory!$H$42)+(Properties!J445*Inventory!$H$43)+(Properties!K445*Inventory!$H$44)+(Properties!L445*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F446*Inventory!$I$39)+(Properties!G446*Inventory!$I$40)+(Properties!H446*Inventory!$I$41)+(Properties!I446*Inventory!$I$42)+(Properties!J446*Inventory!$I$43)+(Properties!K446*Inventory!$I$44)+(Properties!L446*Inventory!$I$45)","v":0},{"$f":"(F446*Inventory!$H$39)+(Properties!G446*Inventory!$H$40)+(Properties!H446*Inventory!$H$41)+(Properties!I446*Inventory!$H$42)+(Properties!J446*Inventory!$H$43)+(Properties!K446*Inventory!$H$44)+(Properties!L446*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F447*Inventory!$I$39)+(Properties!G447*Inventory!$I$40)+(Properties!H447*Inventory!$I$41)+(Properties!I447*Inventory!$I$42)+(Properties!J447*Inventory!$I$43)+(Properties!K447*Inventory!$I$44)+(Properties!L447*Inventory!$I$45)","v":0},{"$f":"(F447*Inventory!$H$39)+(Properties!G447*Inventory!$H$40)+(Properties!H447*Inventory!$H$41)+(Properties!I447*Inventory!$H$42)+(Properties!J447*Inventory!$H$43)+(Properties!K447*Inventory!$H$44)+(Properties!L447*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F448*Inventory!$I$39)+(Properties!G448*Inventory!$I$40)+(Properties!H448*Inventory!$I$41)+(Properties!I448*Inventory!$I$42)+(Properties!J448*Inventory!$I$43)+(Properties!K448*Inventory!$I$44)+(Properties!L448*Inventory!$I$45)","v":0},{"$f":"(F448*Inventory!$H$39)+(Properties!G448*Inventory!$H$40)+(Properties!H448*Inventory!$H$41)+(Properties!I448*Inventory!$H$42)+(Properties!J448*Inventory!$H$43)+(Properties!K448*Inventory!$H$44)+(Properties!L448*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F449*Inventory!$I$39)+(Properties!G449*Inventory!$I$40)+(Properties!H449*Inventory!$I$41)+(Properties!I449*Inventory!$I$42)+(Properties!J449*Inventory!$I$43)+(Properties!K449*Inventory!$I$44)+(Properties!L449*Inventory!$I$45)","v":0},{"$f":"(F449*Inventory!$H$39)+(Properties!G449*Inventory!$H$40)+(Properties!H449*Inventory!$H$41)+(Properties!I449*Inventory!$H$42)+(Properties!J449*Inventory!$H$43)+(Properties!K449*Inventory!$H$44)+(Properties!L449*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F450*Inventory!$I$39)+(Properties!G450*Inventory!$I$40)+(Properties!H450*Inventory!$I$41)+(Properties!I450*Inventory!$I$42)+(Properties!J450*Inventory!$I$43)+(Properties!K450*Inventory!$I$44)+(Properties!L450*Inventory!$I$45)","v":0},{"$f":"(F450*Inventory!$H$39)+(Properties!G450*Inventory!$H$40)+(Properties!H450*Inventory!$H$41)+(Properties!I450*Inventory!$H$42)+(Properties!J450*Inventory!$H$43)+(Properties!K450*Inventory!$H$44)+(Properties!L450*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F451*Inventory!$I$39)+(Properties!G451*Inventory!$I$40)+(Properties!H451*Inventory!$I$41)+(Properties!I451*Inventory!$I$42)+(Properties!J451*Inventory!$I$43)+(Properties!K451*Inventory!$I$44)+(Properties!L451*Inventory!$I$45)","v":0},{"$f":"(F451*Inventory!$H$39)+(Properties!G451*Inventory!$H$40)+(Properties!H451*Inventory!$H$41)+(Properties!I451*Inventory!$H$42)+(Properties!J451*Inventory!$H$43)+(Properties!K451*Inventory!$H$44)+(Properties!L451*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F452*Inventory!$I$39)+(Properties!G452*Inventory!$I$40)+(Properties!H452*Inventory!$I$41)+(Properties!I452*Inventory!$I$42)+(Properties!J452*Inventory!$I$43)+(Properties!K452*Inventory!$I$44)+(Properties!L452*Inventory!$I$45)","v":0},{"$f":"(F452*Inventory!$H$39)+(Properties!G452*Inventory!$H$40)+(Properties!H452*Inventory!$H$41)+(Properties!I452*Inventory!$H$42)+(Properties!J452*Inventory!$H$43)+(Properties!K452*Inventory!$H$44)+(Properties!L452*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F453*Inventory!$I$39)+(Properties!G453*Inventory!$I$40)+(Properties!H453*Inventory!$I$41)+(Properties!I453*Inventory!$I$42)+(Properties!J453*Inventory!$I$43)+(Properties!K453*Inventory!$I$44)+(Properties!L453*Inventory!$I$45)","v":0},{"$f":"(F453*Inventory!$H$39)+(Properties!G453*Inventory!$H$40)+(Properties!H453*Inventory!$H$41)+(Properties!I453*Inventory!$H$42)+(Properties!J453*Inventory!$H$43)+(Properties!K453*Inventory!$H$44)+(Properties!L453*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F454*Inventory!$I$39)+(Properties!G454*Inventory!$I$40)+(Properties!H454*Inventory!$I$41)+(Properties!I454*Inventory!$I$42)+(Properties!J454*Inventory!$I$43)+(Properties!K454*Inventory!$I$44)+(Properties!L454*Inventory!$I$45)","v":0},{"$f":"(F454*Inventory!$H$39)+(Properties!G454*Inventory!$H$40)+(Properties!H454*Inventory!$H$41)+(Properties!I454*Inventory!$H$42)+(Properties!J454*Inventory!$H$43)+(Properties!K454*Inventory!$H$44)+(Properties!L454*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F455*Inventory!$I$39)+(Properties!G455*Inventory!$I$40)+(Properties!H455*Inventory!$I$41)+(Properties!I455*Inventory!$I$42)+(Properties!J455*Inventory!$I$43)+(Properties!K455*Inventory!$I$44)+(Properties!L455*Inventory!$I$45)","v":0},{"$f":"(F455*Inventory!$H$39)+(Properties!G455*Inventory!$H$40)+(Properties!H455*Inventory!$H$41)+(Properties!I455*Inventory!$H$42)+(Properties!J455*Inventory!$H$43)+(Properties!K455*Inventory!$H$44)+(Properties!L455*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F456*Inventory!$I$39)+(Properties!G456*Inventory!$I$40)+(Properties!H456*Inventory!$I$41)+(Properties!I456*Inventory!$I$42)+(Properties!J456*Inventory!$I$43)+(Properties!K456*Inventory!$I$44)+(Properties!L456*Inventory!$I$45)","v":0},{"$f":"(F456*Inventory!$H$39)+(Properties!G456*Inventory!$H$40)+(Properties!H456*Inventory!$H$41)+(Properties!I456*Inventory!$H$42)+(Properties!J456*Inventory!$H$43)+(Properties!K456*Inventory!$H$44)+(Properties!L456*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F457*Inventory!$I$39)+(Properties!G457*Inventory!$I$40)+(Properties!H457*Inventory!$I$41)+(Properties!I457*Inventory!$I$42)+(Properties!J457*Inventory!$I$43)+(Properties!K457*Inventory!$I$44)+(Properties!L457*Inventory!$I$45)","v":0},{"$f":"(F457*Inventory!$H$39)+(Properties!G457*Inventory!$H$40)+(Properties!H457*Inventory!$H$41)+(Properties!I457*Inventory!$H$42)+(Properties!J457*Inventory!$H$43)+(Properties!K457*Inventory!$H$44)+(Properties!L457*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F458*Inventory!$I$39)+(Properties!G458*Inventory!$I$40)+(Properties!H458*Inventory!$I$41)+(Properties!I458*Inventory!$I$42)+(Properties!J458*Inventory!$I$43)+(Properties!K458*Inventory!$I$44)+(Properties!L458*Inventory!$I$45)","v":0},{"$f":"(F458*Inventory!$H$39)+(Properties!G458*Inventory!$H$40)+(Properties!H458*Inventory!$H$41)+(Properties!I458*Inventory!$H$42)+(Properties!J458*Inventory!$H$43)+(Properties!K458*Inventory!$H$44)+(Properties!L458*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F459*Inventory!$I$39)+(Properties!G459*Inventory!$I$40)+(Properties!H459*Inventory!$I$41)+(Properties!I459*Inventory!$I$42)+(Properties!J459*Inventory!$I$43)+(Properties!K459*Inventory!$I$44)+(Properties!L459*Inventory!$I$45)","v":0},{"$f":"(F459*Inventory!$H$39)+(Properties!G459*Inventory!$H$40)+(Properties!H459*Inventory!$H$41)+(Properties!I459*Inventory!$H$42)+(Properties!J459*Inventory!$H$43)+(Properties!K459*Inventory!$H$44)+(Properties!L459*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F460*Inventory!$I$39)+(Properties!G460*Inventory!$I$40)+(Properties!H460*Inventory!$I$41)+(Properties!I460*Inventory!$I$42)+(Properties!J460*Inventory!$I$43)+(Properties!K460*Inventory!$I$44)+(Properties!L460*Inventory!$I$45)","v":0},{"$f":"(F460*Inventory!$H$39)+(Properties!G460*Inventory!$H$40)+(Properties!H460*Inventory!$H$41)+(Properties!I460*Inventory!$H$42)+(Properties!J460*Inventory!$H$43)+(Properties!K460*Inventory!$H$44)+(Properties!L460*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F461*Inventory!$I$39)+(Properties!G461*Inventory!$I$40)+(Properties!H461*Inventory!$I$41)+(Properties!I461*Inventory!$I$42)+(Properties!J461*Inventory!$I$43)+(Properties!K461*Inventory!$I$44)+(Properties!L461*Inventory!$I$45)","v":0},{"$f":"(F461*Inventory!$H$39)+(Properties!G461*Inventory!$H$40)+(Properties!H461*Inventory!$H$41)+(Properties!I461*Inventory!$H$42)+(Properties!J461*Inventory!$H$43)+(Properties!K461*Inventory!$H$44)+(Properties!L461*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F462*Inventory!$I$39)+(Properties!G462*Inventory!$I$40)+(Properties!H462*Inventory!$I$41)+(Properties!I462*Inventory!$I$42)+(Properties!J462*Inventory!$I$43)+(Properties!K462*Inventory!$I$44)+(Properties!L462*Inventory!$I$45)","v":0},{"$f":"(F462*Inventory!$H$39)+(Properties!G462*Inventory!$H$40)+(Properties!H462*Inventory!$H$41)+(Properties!I462*Inventory!$H$42)+(Properties!J462*Inventory!$H$43)+(Properties!K462*Inventory!$H$44)+(Properties!L462*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F463*Inventory!$I$39)+(Properties!G463*Inventory!$I$40)+(Properties!H463*Inventory!$I$41)+(Properties!I463*Inventory!$I$42)+(Properties!J463*Inventory!$I$43)+(Properties!K463*Inventory!$I$44)+(Properties!L463*Inventory!$I$45)","v":0},{"$f":"(F463*Inventory!$H$39)+(Properties!G463*Inventory!$H$40)+(Properties!H463*Inventory!$H$41)+(Properties!I463*Inventory!$H$42)+(Properties!J463*Inventory!$H$43)+(Properties!K463*Inventory!$H$44)+(Properties!L463*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F464*Inventory!$I$39)+(Properties!G464*Inventory!$I$40)+(Properties!H464*Inventory!$I$41)+(Properties!I464*Inventory!$I$42)+(Properties!J464*Inventory!$I$43)+(Properties!K464*Inventory!$I$44)+(Properties!L464*Inventory!$I$45)","v":0},{"$f":"(F464*Inventory!$H$39)+(Properties!G464*Inventory!$H$40)+(Properties!H464*Inventory!$H$41)+(Properties!I464*Inventory!$H$42)+(Properties!J464*Inventory!$H$43)+(Properties!K464*Inventory!$H$44)+(Properties!L464*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,"Total",{"$f":"SUM(F440:F464)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(N465/M465,\"\")","v":""},{"$f":"IFERROR(O465/M465,\"\")","v":""},"",""]
[]
[]
[]
[]
[]
[]
[null,null,null,2017,{"$f":"IF(Inventory!$K$11=2017,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F478*Inventory!$I$39)+(Properties!G478*Inventory!$I$40)+(Properties!H478*Inventory!$I$41)+(Properties!I478*Inventory!$I$42)+(Properties!J478*Inventory!$I$43)+(Properties!K478*Inventory!$I$44)+(Properties!L478*Inventory!$I$45)","v":0},{"$f":"(F478*Inventory!$H$39)+(Properties!G478*Inventory!$H$40)+(Properties!H478*Inventory!$H$41)+(Properties!I478*Inventory!$H$42)+(Properties!J478*Inventory!$H$43)+(Properties!K478*Inventory!$H$44)+(Properties!L478*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N478/M478),\"\", (N478/M478))","v":""},{"$f":"IF(ISERR(O478/N478),\"\", (O478/M478))","v":""},{"$f":"IFERROR((P478-AI22)/AI22,\"\")","v":""},{"$f":"IFERROR((Q478-AJ22)/AJ22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F479*Inventory!$I$39)+(Properties!G479*Inventory!$I$40)+(Properties!H479*Inventory!$I$41)+(Properties!I479*Inventory!$I$42)+(Properties!J479*Inventory!$I$43)+(Properties!K479*Inventory!$I$44)+(Properties!L479*Inventory!$I$45)","v":0},{"$f":"(F479*Inventory!$H$39)+(Properties!G479*Inventory!$H$40)+(Properties!H479*Inventory!$H$41)+(Properties!I479*Inventory!$H$42)+(Properties!J479*Inventory!$H$43)+(Properties!K479*Inventory!$H$44)+(Properties!L479*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N479/M479),\"\", (N479/M479))","v":""},{"$f":"IF(ISERR(O479/N479),\"\", (O479/M479))","v":""},{"$f":"IFERROR((P479-AI23)/AI23,\"\")","v":""},{"$f":"IFERROR((Q479-AJ23)/AJ23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F480*Inventory!$I$39)+(Properties!G480*Inventory!$I$40)+(Properties!H480*Inventory!$I$41)+(Properties!I480*Inventory!$I$42)+(Properties!J480*Inventory!$I$43)+(Properties!K480*Inventory!$I$44)+(Properties!L480*Inventory!$I$45)","v":0},{"$f":"(F480*Inventory!$H$39)+(Properties!G480*Inventory!$H$40)+(Properties!H480*Inventory!$H$41)+(Properties!I480*Inventory!$H$42)+(Properties!J480*Inventory!$H$43)+(Properties!K480*Inventory!$H$44)+(Properties!L480*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N480/M480),\"\", (N480/M480))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F481*Inventory!$I$39)+(Properties!G481*Inventory!$I$40)+(Properties!H481*Inventory!$I$41)+(Properties!I481*Inventory!$I$42)+(Properties!J481*Inventory!$I$43)+(Properties!K481*Inventory!$I$44)+(Properties!L481*Inventory!$I$45)","v":0},{"$f":"(F481*Inventory!$H$39)+(Properties!G481*Inventory!$H$40)+(Properties!H481*Inventory!$H$41)+(Properties!I481*Inventory!$H$42)+(Properties!J481*Inventory!$H$43)+(Properties!K481*Inventory!$H$44)+(Properties!L481*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F482*Inventory!$I$39)+(Properties!G482*Inventory!$I$40)+(Properties!H482*Inventory!$I$41)+(Properties!I482*Inventory!$I$42)+(Properties!J482*Inventory!$I$43)+(Properties!K482*Inventory!$I$44)+(Properties!L482*Inventory!$I$45)","v":0},{"$f":"(F482*Inventory!$H$39)+(Properties!G482*Inventory!$H$40)+(Properties!H482*Inventory!$H$41)+(Properties!I482*Inventory!$H$42)+(Properties!J482*Inventory!$H$43)+(Properties!K482*Inventory!$H$44)+(Properties!L482*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F483*Inventory!$I$39)+(Properties!G483*Inventory!$I$40)+(Properties!H483*Inventory!$I$41)+(Properties!I483*Inventory!$I$42)+(Properties!J483*Inventory!$I$43)+(Properties!K483*Inventory!$I$44)+(Properties!L483*Inventory!$I$45)","v":0},{"$f":"(F483*Inventory!$H$39)+(Properties!G483*Inventory!$H$40)+(Properties!H483*Inventory!$H$41)+(Properties!I483*Inventory!$H$42)+(Properties!J483*Inventory!$H$43)+(Properties!K483*Inventory!$H$44)+(Properties!L483*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F484*Inventory!$I$39)+(Properties!G484*Inventory!$I$40)+(Properties!H484*Inventory!$I$41)+(Properties!I484*Inventory!$I$42)+(Properties!J484*Inventory!$I$43)+(Properties!K484*Inventory!$I$44)+(Properties!L484*Inventory!$I$45)","v":0},{"$f":"(F484*Inventory!$H$39)+(Properties!G484*Inventory!$H$40)+(Properties!H484*Inventory!$H$41)+(Properties!I484*Inventory!$H$42)+(Properties!J484*Inventory!$H$43)+(Properties!K484*Inventory!$H$44)+(Properties!L484*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F485*Inventory!$I$39)+(Properties!G485*Inventory!$I$40)+(Properties!H485*Inventory!$I$41)+(Properties!I485*Inventory!$I$42)+(Properties!J485*Inventory!$I$43)+(Properties!K485*Inventory!$I$44)+(Properties!L485*Inventory!$I$45)","v":0},{"$f":"(F485*Inventory!$H$39)+(Properties!G485*Inventory!$H$40)+(Properties!H485*Inventory!$H$41)+(Properties!I485*Inventory!$H$42)+(Properties!J485*Inventory!$H$43)+(Properties!K485*Inventory!$H$44)+(Properties!L485*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F486*Inventory!$I$39)+(Properties!G486*Inventory!$I$40)+(Properties!H486*Inventory!$I$41)+(Properties!I486*Inventory!$I$42)+(Properties!J486*Inventory!$I$43)+(Properties!K486*Inventory!$I$44)+(Properties!L486*Inventory!$I$45)","v":0},{"$f":"(F486*Inventory!$H$39)+(Properties!G486*Inventory!$H$40)+(Properties!H486*Inventory!$H$41)+(Properties!I486*Inventory!$H$42)+(Properties!J486*Inventory!$H$43)+(Properties!K486*Inventory!$H$44)+(Properties!L486*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F487*Inventory!$I$39)+(Properties!G487*Inventory!$I$40)+(Properties!H487*Inventory!$I$41)+(Properties!I487*Inventory!$I$42)+(Properties!J487*Inventory!$I$43)+(Properties!K487*Inventory!$I$44)+(Properties!L487*Inventory!$I$45)","v":0},{"$f":"(F487*Inventory!$H$39)+(Properties!G487*Inventory!$H$40)+(Properties!H487*Inventory!$H$41)+(Properties!I487*Inventory!$H$42)+(Properties!J487*Inventory!$H$43)+(Properties!K487*Inventory!$H$44)+(Properties!L487*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F488*Inventory!$I$39)+(Properties!G488*Inventory!$I$40)+(Properties!H488*Inventory!$I$41)+(Properties!I488*Inventory!$I$42)+(Properties!J488*Inventory!$I$43)+(Properties!K488*Inventory!$I$44)+(Properties!L488*Inventory!$I$45)","v":0},{"$f":"(F488*Inventory!$H$39)+(Properties!G488*Inventory!$H$40)+(Properties!H488*Inventory!$H$41)+(Properties!I488*Inventory!$H$42)+(Properties!J488*Inventory!$H$43)+(Properties!K488*Inventory!$H$44)+(Properties!L488*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F489*Inventory!$I$39)+(Properties!G489*Inventory!$I$40)+(Properties!H489*Inventory!$I$41)+(Properties!I489*Inventory!$I$42)+(Properties!J489*Inventory!$I$43)+(Properties!K489*Inventory!$I$44)+(Properties!L489*Inventory!$I$45)","v":0},{"$f":"(F489*Inventory!$H$39)+(Properties!G489*Inventory!$H$40)+(Properties!H489*Inventory!$H$41)+(Properties!I489*Inventory!$H$42)+(Properties!J489*Inventory!$H$43)+(Properties!K489*Inventory!$H$44)+(Properties!L489*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F490*Inventory!$I$39)+(Properties!G490*Inventory!$I$40)+(Properties!H490*Inventory!$I$41)+(Properties!I490*Inventory!$I$42)+(Properties!J490*Inventory!$I$43)+(Properties!K490*Inventory!$I$44)+(Properties!L490*Inventory!$I$45)","v":0},{"$f":"(F490*Inventory!$H$39)+(Properties!G490*Inventory!$H$40)+(Properties!H490*Inventory!$H$41)+(Properties!I490*Inventory!$H$42)+(Properties!J490*Inventory!$H$43)+(Properties!K490*Inventory!$H$44)+(Properties!L490*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F491*Inventory!$I$39)+(Properties!G491*Inventory!$I$40)+(Properties!H491*Inventory!$I$41)+(Properties!I491*Inventory!$I$42)+(Properties!J491*Inventory!$I$43)+(Properties!K491*Inventory!$I$44)+(Properties!L491*Inventory!$I$45)","v":0},{"$f":"(F491*Inventory!$H$39)+(Properties!G491*Inventory!$H$40)+(Properties!H491*Inventory!$H$41)+(Properties!I491*Inventory!$H$42)+(Properties!J491*Inventory!$H$43)+(Properties!K491*Inventory!$H$44)+(Properties!L491*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F492*Inventory!$I$39)+(Properties!G492*Inventory!$I$40)+(Properties!H492*Inventory!$I$41)+(Properties!I492*Inventory!$I$42)+(Properties!J492*Inventory!$I$43)+(Properties!K492*Inventory!$I$44)+(Properties!L492*Inventory!$I$45)","v":0},{"$f":"(F492*Inventory!$H$39)+(Properties!G492*Inventory!$H$40)+(Properties!H492*Inventory!$H$41)+(Properties!I492*Inventory!$H$42)+(Properties!J492*Inventory!$H$43)+(Properties!K492*Inventory!$H$44)+(Properties!L492*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F493*Inventory!$I$39)+(Properties!G493*Inventory!$I$40)+(Properties!H493*Inventory!$I$41)+(Properties!I493*Inventory!$I$42)+(Properties!J493*Inventory!$I$43)+(Properties!K493*Inventory!$I$44)+(Properties!L493*Inventory!$I$45)","v":0},{"$f":"(F493*Inventory!$H$39)+(Properties!G493*Inventory!$H$40)+(Properties!H493*Inventory!$H$41)+(Properties!I493*Inventory!$H$42)+(Properties!J493*Inventory!$H$43)+(Properties!K493*Inventory!$H$44)+(Properties!L493*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F494*Inventory!$I$39)+(Properties!G494*Inventory!$I$40)+(Properties!H494*Inventory!$I$41)+(Properties!I494*Inventory!$I$42)+(Properties!J494*Inventory!$I$43)+(Properties!K494*Inventory!$I$44)+(Properties!L494*Inventory!$I$45)","v":0},{"$f":"(F494*Inventory!$H$39)+(Properties!G494*Inventory!$H$40)+(Properties!H494*Inventory!$H$41)+(Properties!I494*Inventory!$H$42)+(Properties!J494*Inventory!$H$43)+(Properties!K494*Inventory!$H$44)+(Properties!L494*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F495*Inventory!$I$39)+(Properties!G495*Inventory!$I$40)+(Properties!H495*Inventory!$I$41)+(Properties!I495*Inventory!$I$42)+(Properties!J495*Inventory!$I$43)+(Properties!K495*Inventory!$I$44)+(Properties!L495*Inventory!$I$45)","v":0},{"$f":"(F495*Inventory!$H$39)+(Properties!G495*Inventory!$H$40)+(Properties!H495*Inventory!$H$41)+(Properties!I495*Inventory!$H$42)+(Properties!J495*Inventory!$H$43)+(Properties!K495*Inventory!$H$44)+(Properties!L495*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F496*Inventory!$I$39)+(Properties!G496*Inventory!$I$40)+(Properties!H496*Inventory!$I$41)+(Properties!I496*Inventory!$I$42)+(Properties!J496*Inventory!$I$43)+(Properties!K496*Inventory!$I$44)+(Properties!L496*Inventory!$I$45)","v":0},{"$f":"(F496*Inventory!$H$39)+(Properties!G496*Inventory!$H$40)+(Properties!H496*Inventory!$H$41)+(Properties!I496*Inventory!$H$42)+(Properties!J496*Inventory!$H$43)+(Properties!K496*Inventory!$H$44)+(Properties!L496*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F497*Inventory!$I$39)+(Properties!G497*Inventory!$I$40)+(Properties!H497*Inventory!$I$41)+(Properties!I497*Inventory!$I$42)+(Properties!J497*Inventory!$I$43)+(Properties!K497*Inventory!$I$44)+(Properties!L497*Inventory!$I$45)","v":0},{"$f":"(F497*Inventory!$H$39)+(Properties!G497*Inventory!$H$40)+(Properties!H497*Inventory!$H$41)+(Properties!I497*Inventory!$H$42)+(Properties!J497*Inventory!$H$43)+(Properties!K497*Inventory!$H$44)+(Properties!L497*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F498*Inventory!$I$39)+(Properties!G498*Inventory!$I$40)+(Properties!H498*Inventory!$I$41)+(Properties!I498*Inventory!$I$42)+(Properties!J498*Inventory!$I$43)+(Properties!K498*Inventory!$I$44)+(Properties!L498*Inventory!$I$45)","v":0},{"$f":"(F498*Inventory!$H$39)+(Properties!G498*Inventory!$H$40)+(Properties!H498*Inventory!$H$41)+(Properties!I498*Inventory!$H$42)+(Properties!J498*Inventory!$H$43)+(Properties!K498*Inventory!$H$44)+(Properties!L498*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F499*Inventory!$I$39)+(Properties!G499*Inventory!$I$40)+(Properties!H499*Inventory!$I$41)+(Properties!I499*Inventory!$I$42)+(Properties!J499*Inventory!$I$43)+(Properties!K499*Inventory!$I$44)+(Properties!L499*Inventory!$I$45)","v":0},{"$f":"(F499*Inventory!$H$39)+(Properties!G499*Inventory!$H$40)+(Properties!H499*Inventory!$H$41)+(Properties!I499*Inventory!$H$42)+(Properties!J499*Inventory!$H$43)+(Properties!K499*Inventory!$H$44)+(Properties!L499*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F500*Inventory!$I$39)+(Properties!G500*Inventory!$I$40)+(Properties!H500*Inventory!$I$41)+(Properties!I500*Inventory!$I$42)+(Properties!J500*Inventory!$I$43)+(Properties!K500*Inventory!$I$44)+(Properties!L500*Inventory!$I$45)","v":0},{"$f":"(F500*Inventory!$H$39)+(Properties!G500*Inventory!$H$40)+(Properties!H500*Inventory!$H$41)+(Properties!I500*Inventory!$H$42)+(Properties!J500*Inventory!$H$43)+(Properties!K500*Inventory!$H$44)+(Properties!L500*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F501*Inventory!$I$39)+(Properties!G501*Inventory!$I$40)+(Properties!H501*Inventory!$I$41)+(Properties!I501*Inventory!$I$42)+(Properties!J501*Inventory!$I$43)+(Properties!K501*Inventory!$I$44)+(Properties!L501*Inventory!$I$45)","v":0},{"$f":"(F501*Inventory!$H$39)+(Properties!G501*Inventory!$H$40)+(Properties!H501*Inventory!$H$41)+(Properties!I501*Inventory!$H$42)+(Properties!J501*Inventory!$H$43)+(Properties!K501*Inventory!$H$44)+(Properties!L501*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F502*Inventory!$I$39)+(Properties!G502*Inventory!$I$40)+(Properties!H502*Inventory!$I$41)+(Properties!I502*Inventory!$I$42)+(Properties!J502*Inventory!$I$43)+(Properties!K502*Inventory!$I$44)+(Properties!L502*Inventory!$I$45)","v":0},{"$f":"(F502*Inventory!$H$39)+(Properties!G502*Inventory!$H$40)+(Properties!H502*Inventory!$H$41)+(Properties!I502*Inventory!$H$42)+(Properties!J502*Inventory!$H$43)+(Properties!K502*Inventory!$H$44)+(Properties!L502*Inventory!$H$45)","v":0},{"$f":"IFERROR(N502/M502,\"\")","v":""},{"$f":"IFERROR(O502/N502,\"\")","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F478:F502)","v":0},{"$f":"SUM(G478:G502)","v":0},0,0,0,0,0,0,{"$f":"SUM(N478:N502)","v":0},{"$f":"SUM(O478:O502)","v":0},{"$f":"IFERROR(N503/M503,\"\")","v":""},{"$f":"IFERROR(O503/M503,\"\")","v":""},{"$f":"IFERROR((P503-AI503)/AI503,\"\")","v":""},{"$f":"IFERROR((Q503-AJ503)/AJ503,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[null,null,null,2018,{"$f":"IF(Inventory!$K$11=2018,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F516*Inventory!$I$39)+(Properties!G516*Inventory!$I$40)+(Properties!H516*Inventory!$I$41)+(Properties!I516*Inventory!$I$42)+(Properties!J516*Inventory!$I$43)+(Properties!K516*Inventory!$I$44)+(Properties!L516*Inventory!$I$45)","v":0},{"$f":"(F516*Inventory!$H$39)+(Properties!G516*Inventory!$H$40)+(Properties!H516*Inventory!$H$41)+(Properties!I516*Inventory!$H$42)+(Properties!J516*Inventory!$H$43)+(Properties!K516*Inventory!$H$44)+(Properties!L516*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N516/M516),\"\", (N516/M516))","v":""},{"$f":"IF(ISERR(O516/N516),\"\", (O516/M516))","v":""},{"$f":"IFERROR((P516-AI60)/AI60,\"\")","v":""},{"$f":"IFERROR((Q516-AJ60)/AJ60,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F517*Inventory!$I$39)+(Properties!G517*Inventory!$I$40)+(Properties!H517*Inventory!$I$41)+(Properties!I517*Inventory!$I$42)+(Properties!J517*Inventory!$I$43)+(Properties!K517*Inventory!$I$44)+(Properties!L517*Inventory!$I$45)","v":0},{"$f":"(F517*Inventory!$H$39)+(Properties!G517*Inventory!$H$40)+(Properties!H517*Inventory!$H$41)+(Properties!I517*Inventory!$H$42)+(Properties!J517*Inventory!$H$43)+(Properties!K517*Inventory!$H$44)+(Properties!L517*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N517/M517),\"\", (N517/M517))","v":""},{"$f":"IF(ISERR(O517/N517),\"\", (O517/M517))","v":""},{"$f":"IFERROR((P517-AI61)/AI61,\"\")","v":""},{"$f":"IFERROR((Q517-AJ61)/AJ61,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F518*Inventory!$I$39)+(Properties!G518*Inventory!$I$40)+(Properties!H518*Inventory!$I$41)+(Properties!I518*Inventory!$I$42)+(Properties!J518*Inventory!$I$43)+(Properties!K518*Inventory!$I$44)+(Properties!L518*Inventory!$I$45)","v":0},{"$f":"(F518*Inventory!$H$39)+(Properties!G518*Inventory!$H$40)+(Properties!H518*Inventory!$H$41)+(Properties!I518*Inventory!$H$42)+(Properties!J518*Inventory!$H$43)+(Properties!K518*Inventory!$H$44)+(Properties!L518*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N518/M518),\"\", (N518/M518))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F519*Inventory!$I$39)+(Properties!G519*Inventory!$I$40)+(Properties!H519*Inventory!$I$41)+(Properties!I519*Inventory!$I$42)+(Properties!J519*Inventory!$I$43)+(Properties!K519*Inventory!$I$44)+(Properties!L519*Inventory!$I$45)","v":0},{"$f":"(F519*Inventory!$H$39)+(Properties!G519*Inventory!$H$40)+(Properties!H519*Inventory!$H$41)+(Properties!I519*Inventory!$H$42)+(Properties!J519*Inventory!$H$43)+(Properties!K519*Inventory!$H$44)+(Properties!L519*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F520*Inventory!$I$39)+(Properties!G520*Inventory!$I$40)+(Properties!H520*Inventory!$I$41)+(Properties!I520*Inventory!$I$42)+(Properties!J520*Inventory!$I$43)+(Properties!K520*Inventory!$I$44)+(Properties!L520*Inventory!$I$45)","v":0},{"$f":"(F520*Inventory!$H$39)+(Properties!G520*Inventory!$H$40)+(Properties!H520*Inventory!$H$41)+(Properties!I520*Inventory!$H$42)+(Properties!J520*Inventory!$H$43)+(Properties!K520*Inventory!$H$44)+(Properties!L520*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F521*Inventory!$I$39)+(Properties!G521*Inventory!$I$40)+(Properties!H521*Inventory!$I$41)+(Properties!I521*Inventory!$I$42)+(Properties!J521*Inventory!$I$43)+(Properties!K521*Inventory!$I$44)+(Properties!L521*Inventory!$I$45)","v":0},{"$f":"(F521*Inventory!$H$39)+(Properties!G521*Inventory!$H$40)+(Properties!H521*Inventory!$H$41)+(Properties!I521*Inventory!$H$42)+(Properties!J521*Inventory!$H$43)+(Properties!K521*Inventory!$H$44)+(Properties!L521*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F522*Inventory!$I$39)+(Properties!G522*Inventory!$I$40)+(Properties!H522*Inventory!$I$41)+(Properties!I522*Inventory!$I$42)+(Properties!J522*Inventory!$I$43)+(Properties!K522*Inventory!$I$44)+(Properties!L522*Inventory!$I$45)","v":0},{"$f":"(F522*Inventory!$H$39)+(Properties!G522*Inventory!$H$40)+(Properties!H522*Inventory!$H$41)+(Properties!I522*Inventory!$H$42)+(Properties!J522*Inventory!$H$43)+(Properties!K522*Inventory!$H$44)+(Properties!L522*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F523*Inventory!$I$39)+(Properties!G523*Inventory!$I$40)+(Properties!H523*Inventory!$I$41)+(Properties!I523*Inventory!$I$42)+(Properties!J523*Inventory!$I$43)+(Properties!K523*Inventory!$I$44)+(Properties!L523*Inventory!$I$45)","v":0},{"$f":"(F523*Inventory!$H$39)+(Properties!G523*Inventory!$H$40)+(Properties!H523*Inventory!$H$41)+(Properties!I523*Inventory!$H$42)+(Properties!J523*Inventory!$H$43)+(Properties!K523*Inventory!$H$44)+(Properties!L523*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F524*Inventory!$I$39)+(Properties!G524*Inventory!$I$40)+(Properties!H524*Inventory!$I$41)+(Properties!I524*Inventory!$I$42)+(Properties!J524*Inventory!$I$43)+(Properties!K524*Inventory!$I$44)+(Properties!L524*Inventory!$I$45)","v":0},{"$f":"(F524*Inventory!$H$39)+(Properties!G524*Inventory!$H$40)+(Properties!H524*Inventory!$H$41)+(Properties!I524*Inventory!$H$42)+(Properties!J524*Inventory!$H$43)+(Properties!K524*Inventory!$H$44)+(Properties!L524*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F525*Inventory!$I$39)+(Properties!G525*Inventory!$I$40)+(Properties!H525*Inventory!$I$41)+(Properties!I525*Inventory!$I$42)+(Properties!J525*Inventory!$I$43)+(Properties!K525*Inventory!$I$44)+(Properties!L525*Inventory!$I$45)","v":0},{"$f":"(F525*Inventory!$H$39)+(Properties!G525*Inventory!$H$40)+(Properties!H525*Inventory!$H$41)+(Properties!I525*Inventory!$H$42)+(Properties!J525*Inventory!$H$43)+(Properties!K525*Inventory!$H$44)+(Properties!L525*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F526*Inventory!$I$39)+(Properties!G526*Inventory!$I$40)+(Properties!H526*Inventory!$I$41)+(Properties!I526*Inventory!$I$42)+(Properties!J526*Inventory!$I$43)+(Properties!K526*Inventory!$I$44)+(Properties!L526*Inventory!$I$45)","v":0},{"$f":"(F526*Inventory!$H$39)+(Properties!G526*Inventory!$H$40)+(Properties!H526*Inventory!$H$41)+(Properties!I526*Inventory!$H$42)+(Properties!J526*Inventory!$H$43)+(Properties!K526*Inventory!$H$44)+(Properties!L526*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F527*Inventory!$I$39)+(Properties!G527*Inventory!$I$40)+(Properties!H527*Inventory!$I$41)+(Properties!I527*Inventory!$I$42)+(Properties!J527*Inventory!$I$43)+(Properties!K527*Inventory!$I$44)+(Properties!L527*Inventory!$I$45)","v":0},{"$f":"(F527*Inventory!$H$39)+(Properties!G527*Inventory!$H$40)+(Properties!H527*Inventory!$H$41)+(Properties!I527*Inventory!$H$42)+(Properties!J527*Inventory!$H$43)+(Properties!K527*Inventory!$H$44)+(Properties!L527*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F528*Inventory!$I$39)+(Properties!G528*Inventory!$I$40)+(Properties!H528*Inventory!$I$41)+(Properties!I528*Inventory!$I$42)+(Properties!J528*Inventory!$I$43)+(Properties!K528*Inventory!$I$44)+(Properties!L528*Inventory!$I$45)","v":0},{"$f":"(F528*Inventory!$H$39)+(Properties!G528*Inventory!$H$40)+(Properties!H528*Inventory!$H$41)+(Properties!I528*Inventory!$H$42)+(Properties!J528*Inventory!$H$43)+(Properties!K528*Inventory!$H$44)+(Properties!L528*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F529*Inventory!$I$39)+(Properties!G529*Inventory!$I$40)+(Properties!H529*Inventory!$I$41)+(Properties!I529*Inventory!$I$42)+(Properties!J529*Inventory!$I$43)+(Properties!K529*Inventory!$I$44)+(Properties!L529*Inventory!$I$45)","v":0},{"$f":"(F529*Inventory!$H$39)+(Properties!G529*Inventory!$H$40)+(Properties!H529*Inventory!$H$41)+(Properties!I529*Inventory!$H$42)+(Properties!J529*Inventory!$H$43)+(Properties!K529*Inventory!$H$44)+(Properties!L529*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F530*Inventory!$I$39)+(Properties!G530*Inventory!$I$40)+(Properties!H530*Inventory!$I$41)+(Properties!I530*Inventory!$I$42)+(Properties!J530*Inventory!$I$43)+(Properties!K530*Inventory!$I$44)+(Properties!L530*Inventory!$I$45)","v":0},{"$f":"(F530*Inventory!$H$39)+(Properties!G530*Inventory!$H$40)+(Properties!H530*Inventory!$H$41)+(Properties!I530*Inventory!$H$42)+(Properties!J530*Inventory!$H$43)+(Properties!K530*Inventory!$H$44)+(Properties!L530*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F531*Inventory!$I$39)+(Properties!G531*Inventory!$I$40)+(Properties!H531*Inventory!$I$41)+(Properties!I531*Inventory!$I$42)+(Properties!J531*Inventory!$I$43)+(Properties!K531*Inventory!$I$44)+(Properties!L531*Inventory!$I$45)","v":0},{"$f":"(F531*Inventory!$H$39)+(Properties!G531*Inventory!$H$40)+(Properties!H531*Inventory!$H$41)+(Properties!I531*Inventory!$H$42)+(Properties!J531*Inventory!$H$43)+(Properties!K531*Inventory!$H$44)+(Properties!L531*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F532*Inventory!$I$39)+(Properties!G532*Inventory!$I$40)+(Properties!H532*Inventory!$I$41)+(Properties!I532*Inventory!$I$42)+(Properties!J532*Inventory!$I$43)+(Properties!K532*Inventory!$I$44)+(Properties!L532*Inventory!$I$45)","v":0},{"$f":"(F532*Inventory!$H$39)+(Properties!G532*Inventory!$H$40)+(Properties!H532*Inventory!$H$41)+(Properties!I532*Inventory!$H$42)+(Properties!J532*Inventory!$H$43)+(Properties!K532*Inventory!$H$44)+(Properties!L532*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F533*Inventory!$I$39)+(Properties!G533*Inventory!$I$40)+(Properties!H533*Inventory!$I$41)+(Properties!I533*Inventory!$I$42)+(Properties!J533*Inventory!$I$43)+(Properties!K533*Inventory!$I$44)+(Properties!L533*Inventory!$I$45)","v":0},{"$f":"(F533*Inventory!$H$39)+(Properties!G533*Inventory!$H$40)+(Properties!H533*Inventory!$H$41)+(Properties!I533*Inventory!$H$42)+(Properties!J533*Inventory!$H$43)+(Properties!K533*Inventory!$H$44)+(Properties!L533*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F534*Inventory!$I$39)+(Properties!G534*Inventory!$I$40)+(Properties!H534*Inventory!$I$41)+(Properties!I534*Inventory!$I$42)+(Properties!J534*Inventory!$I$43)+(Properties!K534*Inventory!$I$44)+(Properties!L534*Inventory!$I$45)","v":0},{"$f":"(F534*Inventory!$H$39)+(Properties!G534*Inventory!$H$40)+(Properties!H534*Inventory!$H$41)+(Properties!I534*Inventory!$H$42)+(Properties!J534*Inventory!$H$43)+(Properties!K534*Inventory!$H$44)+(Properties!L534*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F535*Inventory!$I$39)+(Properties!G535*Inventory!$I$40)+(Properties!H535*Inventory!$I$41)+(Properties!I535*Inventory!$I$42)+(Properties!J535*Inventory!$I$43)+(Properties!K535*Inventory!$I$44)+(Properties!L535*Inventory!$I$45)","v":0},{"$f":"(F535*Inventory!$H$39)+(Properties!G535*Inventory!$H$40)+(Properties!H535*Inventory!$H$41)+(Properties!I535*Inventory!$H$42)+(Properties!J535*Inventory!$H$43)+(Properties!K535*Inventory!$H$44)+(Properties!L535*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F536*Inventory!$I$39)+(Properties!G536*Inventory!$I$40)+(Properties!H536*Inventory!$I$41)+(Properties!I536*Inventory!$I$42)+(Properties!J536*Inventory!$I$43)+(Properties!K536*Inventory!$I$44)+(Properties!L536*Inventory!$I$45)","v":0},{"$f":"(F536*Inventory!$H$39)+(Properties!G536*Inventory!$H$40)+(Properties!H536*Inventory!$H$41)+(Properties!I536*Inventory!$H$42)+(Properties!J536*Inventory!$H$43)+(Properties!K536*Inventory!$H$44)+(Properties!L536*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F537*Inventory!$I$39)+(Properties!G537*Inventory!$I$40)+(Properties!H537*Inventory!$I$41)+(Properties!I537*Inventory!$I$42)+(Properties!J537*Inventory!$I$43)+(Properties!K537*Inventory!$I$44)+(Properties!L537*Inventory!$I$45)","v":0},{"$f":"(F537*Inventory!$H$39)+(Properties!G537*Inventory!$H$40)+(Properties!H537*Inventory!$H$41)+(Properties!I537*Inventory!$H$42)+(Properties!J537*Inventory!$H$43)+(Properties!K537*Inventory!$H$44)+(Properties!L537*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F538*Inventory!$I$39)+(Properties!G538*Inventory!$I$40)+(Properties!H538*Inventory!$I$41)+(Properties!I538*Inventory!$I$42)+(Properties!J538*Inventory!$I$43)+(Properties!K538*Inventory!$I$44)+(Properties!L538*Inventory!$I$45)","v":0},{"$f":"(F538*Inventory!$H$39)+(Properties!G538*Inventory!$H$40)+(Properties!H538*Inventory!$H$41)+(Properties!I538*Inventory!$H$42)+(Properties!J538*Inventory!$H$43)+(Properties!K538*Inventory!$H$44)+(Properties!L538*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F539*Inventory!$I$39)+(Properties!G539*Inventory!$I$40)+(Properties!H539*Inventory!$I$41)+(Properties!I539*Inventory!$I$42)+(Properties!J539*Inventory!$I$43)+(Properties!K539*Inventory!$I$44)+(Properties!L539*Inventory!$I$45)","v":0},{"$f":"(F539*Inventory!$H$39)+(Properties!G539*Inventory!$H$40)+(Properties!H539*Inventory!$H$41)+(Properties!I539*Inventory!$H$42)+(Properties!J539*Inventory!$H$43)+(Properties!K539*Inventory!$H$44)+(Properties!L539*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F540*Inventory!$I$39)+(Properties!G540*Inventory!$I$40)+(Properties!H540*Inventory!$I$41)+(Properties!I540*Inventory!$I$42)+(Properties!J540*Inventory!$I$43)+(Properties!K540*Inventory!$I$44)+(Properties!L540*Inventory!$I$45)","v":0},{"$f":"(F540*Inventory!$H$39)+(Properties!G540*Inventory!$H$40)+(Properties!H540*Inventory!$H$41)+(Properties!I540*Inventory!$H$42)+(Properties!J540*Inventory!$H$43)+(Properties!K540*Inventory!$H$44)+(Properties!L540*Inventory!$H$45)","v":0},{"$f":"IFERROR(N540/M540,\"\")","v":""},{"$f":"IFERROR(O540/N540,\"\")","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F516:F540)","v":0},{"$f":"SUM(G516:G540)","v":0},0,0,0,0,0,0,{"$f":"SUM(N516:N540)","v":0},{"$f":"SUM(O516:O540)","v":0},{"$f":"IFERROR(N541/M541,\"\")","v":""},{"$f":"IFERROR(O541/M541,\"\")","v":""},{"$f":"IFERROR((P541-AI541)/AI541,\"\")","v":""},{"$f":"IFERROR((Q541-AJ541)/AJ541,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[null,null,null,2019,{"$f":"IF(Inventory!$K$11=2019,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F554*Inventory!$I$39)+(Properties!G554*Inventory!$I$40)+(Properties!H554*Inventory!$I$41)+(Properties!I554*Inventory!$I$42)+(Properties!J554*Inventory!$I$43)+(Properties!K554*Inventory!$I$44)+(Properties!L554*Inventory!$I$45)","v":0},{"$f":"(F554*Inventory!$H$39)+(Properties!G554*Inventory!$H$40)+(Properties!H554*Inventory!$H$41)+(Properties!I554*Inventory!$H$42)+(Properties!J554*Inventory!$H$43)+(Properties!K554*Inventory!$H$44)+(Properties!L554*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N554/M554),\"\", (N554/M554))","v":""},{"$f":"IF(ISERR(O554/N554),\"\", (O554/M554))","v":""},{"$f":"IFERROR((P554-AI98)/AI98,\"\")","v":""},{"$f":"IFERROR((Q554-AJ98)/AJ98,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F555*Inventory!$I$39)+(Properties!G555*Inventory!$I$40)+(Properties!H555*Inventory!$I$41)+(Properties!I555*Inventory!$I$42)+(Properties!J555*Inventory!$I$43)+(Properties!K555*Inventory!$I$44)+(Properties!L555*Inventory!$I$45)","v":0},{"$f":"(F555*Inventory!$H$39)+(Properties!G555*Inventory!$H$40)+(Properties!H555*Inventory!$H$41)+(Properties!I555*Inventory!$H$42)+(Properties!J555*Inventory!$H$43)+(Properties!K555*Inventory!$H$44)+(Properties!L555*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N555/M555),\"\", (N555/M555))","v":""},{"$f":"IF(ISERR(O555/N555),\"\", (O555/M555))","v":""},{"$f":"IFERROR((P555-AI99)/AI99,\"\")","v":""},{"$f":"IFERROR((Q555-AJ99)/AJ99,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F556*Inventory!$I$39)+(Properties!G556*Inventory!$I$40)+(Properties!H556*Inventory!$I$41)+(Properties!I556*Inventory!$I$42)+(Properties!J556*Inventory!$I$43)+(Properties!K556*Inventory!$I$44)+(Properties!L556*Inventory!$I$45)","v":0},{"$f":"(F556*Inventory!$H$39)+(Properties!G556*Inventory!$H$40)+(Properties!H556*Inventory!$H$41)+(Properties!I556*Inventory!$H$42)+(Properties!J556*Inventory!$H$43)+(Properties!K556*Inventory!$H$44)+(Properties!L556*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N556/M556),\"\", (N556/M556))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F557*Inventory!$I$39)+(Properties!G557*Inventory!$I$40)+(Properties!H557*Inventory!$I$41)+(Properties!I557*Inventory!$I$42)+(Properties!J557*Inventory!$I$43)+(Properties!K557*Inventory!$I$44)+(Properties!L557*Inventory!$I$45)","v":0},{"$f":"(F557*Inventory!$H$39)+(Properties!G557*Inventory!$H$40)+(Properties!H557*Inventory!$H$41)+(Properties!I557*Inventory!$H$42)+(Properties!J557*Inventory!$H$43)+(Properties!K557*Inventory!$H$44)+(Properties!L557*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F558*Inventory!$I$39)+(Properties!G558*Inventory!$I$40)+(Properties!H558*Inventory!$I$41)+(Properties!I558*Inventory!$I$42)+(Properties!J558*Inventory!$I$43)+(Properties!K558*Inventory!$I$44)+(Properties!L558*Inventory!$I$45)","v":0},{"$f":"(F558*Inventory!$H$39)+(Properties!G558*Inventory!$H$40)+(Properties!H558*Inventory!$H$41)+(Properties!I558*Inventory!$H$42)+(Properties!J558*Inventory!$H$43)+(Properties!K558*Inventory!$H$44)+(Properties!L558*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F559*Inventory!$I$39)+(Properties!G559*Inventory!$I$40)+(Properties!H559*Inventory!$I$41)+(Properties!I559*Inventory!$I$42)+(Properties!J559*Inventory!$I$43)+(Properties!K559*Inventory!$I$44)+(Properties!L559*Inventory!$I$45)","v":0},{"$f":"(F559*Inventory!$H$39)+(Properties!G559*Inventory!$H$40)+(Properties!H559*Inventory!$H$41)+(Properties!I559*Inventory!$H$42)+(Properties!J559*Inventory!$H$43)+(Properties!K559*Inventory!$H$44)+(Properties!L559*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F560*Inventory!$I$39)+(Properties!G560*Inventory!$I$40)+(Properties!H560*Inventory!$I$41)+(Properties!I560*Inventory!$I$42)+(Properties!J560*Inventory!$I$43)+(Properties!K560*Inventory!$I$44)+(Properties!L560*Inventory!$I$45)","v":0},{"$f":"(F560*Inventory!$H$39)+(Properties!G560*Inventory!$H$40)+(Properties!H560*Inventory!$H$41)+(Properties!I560*Inventory!$H$42)+(Properties!J560*Inventory!$H$43)+(Properties!K560*Inventory!$H$44)+(Properties!L560*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F561*Inventory!$I$39)+(Properties!G561*Inventory!$I$40)+(Properties!H561*Inventory!$I$41)+(Properties!I561*Inventory!$I$42)+(Properties!J561*Inventory!$I$43)+(Properties!K561*Inventory!$I$44)+(Properties!L561*Inventory!$I$45)","v":0},{"$f":"(F561*Inventory!$H$39)+(Properties!G561*Inventory!$H$40)+(Properties!H561*Inventory!$H$41)+(Properties!I561*Inventory!$H$42)+(Properties!J561*Inventory!$H$43)+(Properties!K561*Inventory!$H$44)+(Properties!L561*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F562*Inventory!$I$39)+(Properties!G562*Inventory!$I$40)+(Properties!H562*Inventory!$I$41)+(Properties!I562*Inventory!$I$42)+(Properties!J562*Inventory!$I$43)+(Properties!K562*Inventory!$I$44)+(Properties!L562*Inventory!$I$45)","v":0},{"$f":"(F562*Inventory!$H$39)+(Properties!G562*Inventory!$H$40)+(Properties!H562*Inventory!$H$41)+(Properties!I562*Inventory!$H$42)+(Properties!J562*Inventory!$H$43)+(Properties!K562*Inventory!$H$44)+(Properties!L562*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F563*Inventory!$I$39)+(Properties!G563*Inventory!$I$40)+(Properties!H563*Inventory!$I$41)+(Properties!I563*Inventory!$I$42)+(Properties!J563*Inventory!$I$43)+(Properties!K563*Inventory!$I$44)+(Properties!L563*Inventory!$I$45)","v":0},{"$f":"(F563*Inventory!$H$39)+(Properties!G563*Inventory!$H$40)+(Properties!H563*Inventory!$H$41)+(Properties!I563*Inventory!$H$42)+(Properties!J563*Inventory!$H$43)+(Properties!K563*Inventory!$H$44)+(Properties!L563*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F564*Inventory!$I$39)+(Properties!G564*Inventory!$I$40)+(Properties!H564*Inventory!$I$41)+(Properties!I564*Inventory!$I$42)+(Properties!J564*Inventory!$I$43)+(Properties!K564*Inventory!$I$44)+(Properties!L564*Inventory!$I$45)","v":0},{"$f":"(F564*Inventory!$H$39)+(Properties!G564*Inventory!$H$40)+(Properties!H564*Inventory!$H$41)+(Properties!I564*Inventory!$H$42)+(Properties!J564*Inventory!$H$43)+(Properties!K564*Inventory!$H$44)+(Properties!L564*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F565*Inventory!$I$39)+(Properties!G565*Inventory!$I$40)+(Properties!H565*Inventory!$I$41)+(Properties!I565*Inventory!$I$42)+(Properties!J565*Inventory!$I$43)+(Properties!K565*Inventory!$I$44)+(Properties!L565*Inventory!$I$45)","v":0},{"$f":"(F565*Inventory!$H$39)+(Properties!G565*Inventory!$H$40)+(Properties!H565*Inventory!$H$41)+(Properties!I565*Inventory!$H$42)+(Properties!J565*Inventory!$H$43)+(Properties!K565*Inventory!$H$44)+(Properties!L565*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F566*Inventory!$I$39)+(Properties!G566*Inventory!$I$40)+(Properties!H566*Inventory!$I$41)+(Properties!I566*Inventory!$I$42)+(Properties!J566*Inventory!$I$43)+(Properties!K566*Inventory!$I$44)+(Properties!L566*Inventory!$I$45)","v":0},{"$f":"(F566*Inventory!$H$39)+(Properties!G566*Inventory!$H$40)+(Properties!H566*Inventory!$H$41)+(Properties!I566*Inventory!$H$42)+(Properties!J566*Inventory!$H$43)+(Properties!K566*Inventory!$H$44)+(Properties!L566*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F567*Inventory!$I$39)+(Properties!G567*Inventory!$I$40)+(Properties!H567*Inventory!$I$41)+(Properties!I567*Inventory!$I$42)+(Properties!J567*Inventory!$I$43)+(Properties!K567*Inventory!$I$44)+(Properties!L567*Inventory!$I$45)","v":0},{"$f":"(F567*Inventory!$H$39)+(Properties!G567*Inventory!$H$40)+(Properties!H567*Inventory!$H$41)+(Properties!I567*Inventory!$H$42)+(Properties!J567*Inventory!$H$43)+(Properties!K567*Inventory!$H$44)+(Properties!L567*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F568*Inventory!$I$39)+(Properties!G568*Inventory!$I$40)+(Properties!H568*Inventory!$I$41)+(Properties!I568*Inventory!$I$42)+(Properties!J568*Inventory!$I$43)+(Properties!K568*Inventory!$I$44)+(Properties!L568*Inventory!$I$45)","v":0},{"$f":"(F568*Inventory!$H$39)+(Properties!G568*Inventory!$H$40)+(Properties!H568*Inventory!$H$41)+(Properties!I568*Inventory!$H$42)+(Properties!J568*Inventory!$H$43)+(Properties!K568*Inventory!$H$44)+(Properties!L568*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F569*Inventory!$I$39)+(Properties!G569*Inventory!$I$40)+(Properties!H569*Inventory!$I$41)+(Properties!I569*Inventory!$I$42)+(Properties!J569*Inventory!$I$43)+(Properties!K569*Inventory!$I$44)+(Properties!L569*Inventory!$I$45)","v":0},{"$f":"(F569*Inventory!$H$39)+(Properties!G569*Inventory!$H$40)+(Properties!H569*Inventory!$H$41)+(Properties!I569*Inventory!$H$42)+(Properties!J569*Inventory!$H$43)+(Properties!K569*Inventory!$H$44)+(Properties!L569*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F570*Inventory!$I$39)+(Properties!G570*Inventory!$I$40)+(Properties!H570*Inventory!$I$41)+(Properties!I570*Inventory!$I$42)+(Properties!J570*Inventory!$I$43)+(Properties!K570*Inventory!$I$44)+(Properties!L570*Inventory!$I$45)","v":0},{"$f":"(F570*Inventory!$H$39)+(Properties!G570*Inventory!$H$40)+(Properties!H570*Inventory!$H$41)+(Properties!I570*Inventory!$H$42)+(Properties!J570*Inventory!$H$43)+(Properties!K570*Inventory!$H$44)+(Properties!L570*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F571*Inventory!$I$39)+(Properties!G571*Inventory!$I$40)+(Properties!H571*Inventory!$I$41)+(Properties!I571*Inventory!$I$42)+(Properties!J571*Inventory!$I$43)+(Properties!K571*Inventory!$I$44)+(Properties!L571*Inventory!$I$45)","v":0},{"$f":"(F571*Inventory!$H$39)+(Properties!G571*Inventory!$H$40)+(Properties!H571*Inventory!$H$41)+(Properties!I571*Inventory!$H$42)+(Properties!J571*Inventory!$H$43)+(Properties!K571*Inventory!$H$44)+(Properties!L571*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F572*Inventory!$I$39)+(Properties!G572*Inventory!$I$40)+(Properties!H572*Inventory!$I$41)+(Properties!I572*Inventory!$I$42)+(Properties!J572*Inventory!$I$43)+(Properties!K572*Inventory!$I$44)+(Properties!L572*Inventory!$I$45)","v":0},{"$f":"(F572*Inventory!$H$39)+(Properties!G572*Inventory!$H$40)+(Properties!H572*Inventory!$H$41)+(Properties!I572*Inventory!$H$42)+(Properties!J572*Inventory!$H$43)+(Properties!K572*Inventory!$H$44)+(Properties!L572*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F573*Inventory!$I$39)+(Properties!G573*Inventory!$I$40)+(Properties!H573*Inventory!$I$41)+(Properties!I573*Inventory!$I$42)+(Properties!J573*Inventory!$I$43)+(Properties!K573*Inventory!$I$44)+(Properties!L573*Inventory!$I$45)","v":0},{"$f":"(F573*Inventory!$H$39)+(Properties!G573*Inventory!$H$40)+(Properties!H573*Inventory!$H$41)+(Properties!I573*Inventory!$H$42)+(Properties!J573*Inventory!$H$43)+(Properties!K573*Inventory!$H$44)+(Properties!L573*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F574*Inventory!$I$39)+(Properties!G574*Inventory!$I$40)+(Properties!H574*Inventory!$I$41)+(Properties!I574*Inventory!$I$42)+(Properties!J574*Inventory!$I$43)+(Properties!K574*Inventory!$I$44)+(Properties!L574*Inventory!$I$45)","v":0},{"$f":"(F574*Inventory!$H$39)+(Properties!G574*Inventory!$H$40)+(Properties!H574*Inventory!$H$41)+(Properties!I574*Inventory!$H$42)+(Properties!J574*Inventory!$H$43)+(Properties!K574*Inventory!$H$44)+(Properties!L574*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F575*Inventory!$I$39)+(Properties!G575*Inventory!$I$40)+(Properties!H575*Inventory!$I$41)+(Properties!I575*Inventory!$I$42)+(Properties!J575*Inventory!$I$43)+(Properties!K575*Inventory!$I$44)+(Properties!L575*Inventory!$I$45)","v":0},{"$f":"(F575*Inventory!$H$39)+(Properties!G575*Inventory!$H$40)+(Properties!H575*Inventory!$H$41)+(Properties!I575*Inventory!$H$42)+(Properties!J575*Inventory!$H$43)+(Properties!K575*Inventory!$H$44)+(Properties!L575*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F576*Inventory!$I$39)+(Properties!G576*Inventory!$I$40)+(Properties!H576*Inventory!$I$41)+(Properties!I576*Inventory!$I$42)+(Properties!J576*Inventory!$I$43)+(Properties!K576*Inventory!$I$44)+(Properties!L576*Inventory!$I$45)","v":0},{"$f":"(F576*Inventory!$H$39)+(Properties!G576*Inventory!$H$40)+(Properties!H576*Inventory!$H$41)+(Properties!I576*Inventory!$H$42)+(Properties!J576*Inventory!$H$43)+(Properties!K576*Inventory!$H$44)+(Properties!L576*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F577*Inventory!$I$39)+(Properties!G577*Inventory!$I$40)+(Properties!H577*Inventory!$I$41)+(Properties!I577*Inventory!$I$42)+(Properties!J577*Inventory!$I$43)+(Properties!K577*Inventory!$I$44)+(Properties!L577*Inventory!$I$45)","v":0},{"$f":"(F577*Inventory!$H$39)+(Properties!G577*Inventory!$H$40)+(Properties!H577*Inventory!$H$41)+(Properties!I577*Inventory!$H$42)+(Properties!J577*Inventory!$H$43)+(Properties!K577*Inventory!$H$44)+(Properties!L577*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F578*Inventory!$I$39)+(Properties!G578*Inventory!$I$40)+(Properties!H578*Inventory!$I$41)+(Properties!I578*Inventory!$I$42)+(Properties!J578*Inventory!$I$43)+(Properties!K578*Inventory!$I$44)+(Properties!L578*Inventory!$I$45)","v":0},{"$f":"(F578*Inventory!$H$39)+(Properties!G578*Inventory!$H$40)+(Properties!H578*Inventory!$H$41)+(Properties!I578*Inventory!$H$42)+(Properties!J578*Inventory!$H$43)+(Properties!K578*Inventory!$H$44)+(Properties!L578*Inventory!$H$45)","v":0},{"$f":"IFERROR(N578/M578,\"\")","v":""},{"$f":"IFERROR(O578/N578,\"\")","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F554:F578)","v":0},{"$f":"SUM(G554:G578)","v":0},0,0,0,0,0,0,{"$f":"SUM(N554:N578)","v":0},{"$f":"SUM(O554:O578)","v":0},{"$f":"IFERROR(N579/M579,\"\")","v":""},{"$f":"IFERROR(O579/M579,\"\")","v":""},{"$f":"IFERROR((P579-AI579)/AI579,\"\")","v":""},{"$f":"IFERROR((Q579-AJ579)/AJ579,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[null,null,null,2020,{"$f":"IF(Inventory!$K$11=2020,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F592*Inventory!$I$39)+(Properties!G592*Inventory!$I$40)+(Properties!H592*Inventory!$I$41)+(Properties!I592*Inventory!$I$42)+(Properties!J592*Inventory!$I$43)+(Properties!K592*Inventory!$I$44)+(Properties!L592*Inventory!$I$45)","v":0},{"$f":"(F592*Inventory!$H$39)+(Properties!G592*Inventory!$H$40)+(Properties!H592*Inventory!$H$41)+(Properties!I592*Inventory!$H$42)+(Properties!J592*Inventory!$H$43)+(Properties!K592*Inventory!$H$44)+(Properties!L592*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N592/M592),\"\", (N592/M592))","v":""},{"$f":"IF(ISERR(O592/N592),\"\", (O592/M592))","v":""},{"$f":"IFERROR((P592-AI136)/AI136,\"\")","v":""},{"$f":"IFERROR((Q592-AJ136)/AJ136,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F593*Inventory!$I$39)+(Properties!G593*Inventory!$I$40)+(Properties!H593*Inventory!$I$41)+(Properties!I593*Inventory!$I$42)+(Properties!J593*Inventory!$I$43)+(Properties!K593*Inventory!$I$44)+(Properties!L593*Inventory!$I$45)","v":0},{"$f":"(F593*Inventory!$H$39)+(Properties!G593*Inventory!$H$40)+(Properties!H593*Inventory!$H$41)+(Properties!I593*Inventory!$H$42)+(Properties!J593*Inventory!$H$43)+(Properties!K593*Inventory!$H$44)+(Properties!L593*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N593/M593),\"\", (N593/M593))","v":""},{"$f":"IF(ISERR(O593/N593),\"\", (O593/M593))","v":""},{"$f":"IFERROR((P593-AI137)/AI137,\"\")","v":""},{"$f":"IFERROR((Q593-AJ137)/AJ137,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F594*Inventory!$I$39)+(Properties!G594*Inventory!$I$40)+(Properties!H594*Inventory!$I$41)+(Properties!I594*Inventory!$I$42)+(Properties!J594*Inventory!$I$43)+(Properties!K594*Inventory!$I$44)+(Properties!L594*Inventory!$I$45)","v":0},{"$f":"(F594*Inventory!$H$39)+(Properties!G594*Inventory!$H$40)+(Properties!H594*Inventory!$H$41)+(Properties!I594*Inventory!$H$42)+(Properties!J594*Inventory!$H$43)+(Properties!K594*Inventory!$H$44)+(Properties!L594*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N594/M594),\"\", (N594/M594))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F595*Inventory!$I$39)+(Properties!G595*Inventory!$I$40)+(Properties!H595*Inventory!$I$41)+(Properties!I595*Inventory!$I$42)+(Properties!J595*Inventory!$I$43)+(Properties!K595*Inventory!$I$44)+(Properties!L595*Inventory!$I$45)","v":0},{"$f":"(F595*Inventory!$H$39)+(Properties!G595*Inventory!$H$40)+(Properties!H595*Inventory!$H$41)+(Properties!I595*Inventory!$H$42)+(Properties!J595*Inventory!$H$43)+(Properties!K595*Inventory!$H$44)+(Properties!L595*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F596*Inventory!$I$39)+(Properties!G596*Inventory!$I$40)+(Properties!H596*Inventory!$I$41)+(Properties!I596*Inventory!$I$42)+(Properties!J596*Inventory!$I$43)+(Properties!K596*Inventory!$I$44)+(Properties!L596*Inventory!$I$45)","v":0},{"$f":"(F596*Inventory!$H$39)+(Properties!G596*Inventory!$H$40)+(Properties!H596*Inventory!$H$41)+(Properties!I596*Inventory!$H$42)+(Properties!J596*Inventory!$H$43)+(Properties!K596*Inventory!$H$44)+(Properties!L596*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F597*Inventory!$I$39)+(Properties!G597*Inventory!$I$40)+(Properties!H597*Inventory!$I$41)+(Properties!I597*Inventory!$I$42)+(Properties!J597*Inventory!$I$43)+(Properties!K597*Inventory!$I$44)+(Properties!L597*Inventory!$I$45)","v":0},{"$f":"(F597*Inventory!$H$39)+(Properties!G597*Inventory!$H$40)+(Properties!H597*Inventory!$H$41)+(Properties!I597*Inventory!$H$42)+(Properties!J597*Inventory!$H$43)+(Properties!K597*Inventory!$H$44)+(Properties!L597*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F598*Inventory!$I$39)+(Properties!G598*Inventory!$I$40)+(Properties!H598*Inventory!$I$41)+(Properties!I598*Inventory!$I$42)+(Properties!J598*Inventory!$I$43)+(Properties!K598*Inventory!$I$44)+(Properties!L598*Inventory!$I$45)","v":0},{"$f":"(F598*Inventory!$H$39)+(Properties!G598*Inventory!$H$40)+(Properties!H598*Inventory!$H$41)+(Properties!I598*Inventory!$H$42)+(Properties!J598*Inventory!$H$43)+(Properties!K598*Inventory!$H$44)+(Properties!L598*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F599*Inventory!$I$39)+(Properties!G599*Inventory!$I$40)+(Properties!H599*Inventory!$I$41)+(Properties!I599*Inventory!$I$42)+(Properties!J599*Inventory!$I$43)+(Properties!K599*Inventory!$I$44)+(Properties!L599*Inventory!$I$45)","v":0},{"$f":"(F599*Inventory!$H$39)+(Properties!G599*Inventory!$H$40)+(Properties!H599*Inventory!$H$41)+(Properties!I599*Inventory!$H$42)+(Properties!J599*Inventory!$H$43)+(Properties!K599*Inventory!$H$44)+(Properties!L599*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F600*Inventory!$I$39)+(Properties!G600*Inventory!$I$40)+(Properties!H600*Inventory!$I$41)+(Properties!I600*Inventory!$I$42)+(Properties!J600*Inventory!$I$43)+(Properties!K600*Inventory!$I$44)+(Properties!L600*Inventory!$I$45)","v":0},{"$f":"(F600*Inventory!$H$39)+(Properties!G600*Inventory!$H$40)+(Properties!H600*Inventory!$H$41)+(Properties!I600*Inventory!$H$42)+(Properties!J600*Inventory!$H$43)+(Properties!K600*Inventory!$H$44)+(Properties!L600*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F601*Inventory!$I$39)+(Properties!G601*Inventory!$I$40)+(Properties!H601*Inventory!$I$41)+(Properties!I601*Inventory!$I$42)+(Properties!J601*Inventory!$I$43)+(Properties!K601*Inventory!$I$44)+(Properties!L601*Inventory!$I$45)","v":0},{"$f":"(F601*Inventory!$H$39)+(Properties!G601*Inventory!$H$40)+(Properties!H601*Inventory!$H$41)+(Properties!I601*Inventory!$H$42)+(Properties!J601*Inventory!$H$43)+(Properties!K601*Inventory!$H$44)+(Properties!L601*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F602*Inventory!$I$39)+(Properties!G602*Inventory!$I$40)+(Properties!H602*Inventory!$I$41)+(Properties!I602*Inventory!$I$42)+(Properties!J602*Inventory!$I$43)+(Properties!K602*Inventory!$I$44)+(Properties!L602*Inventory!$I$45)","v":0},{"$f":"(F602*Inventory!$H$39)+(Properties!G602*Inventory!$H$40)+(Properties!H602*Inventory!$H$41)+(Properties!I602*Inventory!$H$42)+(Properties!J602*Inventory!$H$43)+(Properties!K602*Inventory!$H$44)+(Properties!L602*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F603*Inventory!$I$39)+(Properties!G603*Inventory!$I$40)+(Properties!H603*Inventory!$I$41)+(Properties!I603*Inventory!$I$42)+(Properties!J603*Inventory!$I$43)+(Properties!K603*Inventory!$I$44)+(Properties!L603*Inventory!$I$45)","v":0},{"$f":"(F603*Inventory!$H$39)+(Properties!G603*Inventory!$H$40)+(Properties!H603*Inventory!$H$41)+(Properties!I603*Inventory!$H$42)+(Properties!J603*Inventory!$H$43)+(Properties!K603*Inventory!$H$44)+(Properties!L603*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F604*Inventory!$I$39)+(Properties!G604*Inventory!$I$40)+(Properties!H604*Inventory!$I$41)+(Properties!I604*Inventory!$I$42)+(Properties!J604*Inventory!$I$43)+(Properties!K604*Inventory!$I$44)+(Properties!L604*Inventory!$I$45)","v":0},{"$f":"(F604*Inventory!$H$39)+(Properties!G604*Inventory!$H$40)+(Properties!H604*Inventory!$H$41)+(Properties!I604*Inventory!$H$42)+(Properties!J604*Inventory!$H$43)+(Properties!K604*Inventory!$H$44)+(Properties!L604*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F605*Inventory!$I$39)+(Properties!G605*Inventory!$I$40)+(Properties!H605*Inventory!$I$41)+(Properties!I605*Inventory!$I$42)+(Properties!J605*Inventory!$I$43)+(Properties!K605*Inventory!$I$44)+(Properties!L605*Inventory!$I$45)","v":0},{"$f":"(F605*Inventory!$H$39)+(Properties!G605*Inventory!$H$40)+(Properties!H605*Inventory!$H$41)+(Properties!I605*Inventory!$H$42)+(Properties!J605*Inventory!$H$43)+(Properties!K605*Inventory!$H$44)+(Properties!L605*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F606*Inventory!$I$39)+(Properties!G606*Inventory!$I$40)+(Properties!H606*Inventory!$I$41)+(Properties!I606*Inventory!$I$42)+(Properties!J606*Inventory!$I$43)+(Properties!K606*Inventory!$I$44)+(Properties!L606*Inventory!$I$45)","v":0},{"$f":"(F606*Inventory!$H$39)+(Properties!G606*Inventory!$H$40)+(Properties!H606*Inventory!$H$41)+(Properties!I606*Inventory!$H$42)+(Properties!J606*Inventory!$H$43)+(Properties!K606*Inventory!$H$44)+(Properties!L606*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F607*Inventory!$I$39)+(Properties!G607*Inventory!$I$40)+(Properties!H607*Inventory!$I$41)+(Properties!I607*Inventory!$I$42)+(Properties!J607*Inventory!$I$43)+(Properties!K607*Inventory!$I$44)+(Properties!L607*Inventory!$I$45)","v":0},{"$f":"(F607*Inventory!$H$39)+(Properties!G607*Inventory!$H$40)+(Properties!H607*Inventory!$H$41)+(Properties!I607*Inventory!$H$42)+(Properties!J607*Inventory!$H$43)+(Properties!K607*Inventory!$H$44)+(Properties!L607*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F608*Inventory!$I$39)+(Properties!G608*Inventory!$I$40)+(Properties!H608*Inventory!$I$41)+(Properties!I608*Inventory!$I$42)+(Properties!J608*Inventory!$I$43)+(Properties!K608*Inventory!$I$44)+(Properties!L608*Inventory!$I$45)","v":0},{"$f":"(F608*Inventory!$H$39)+(Properties!G608*Inventory!$H$40)+(Properties!H608*Inventory!$H$41)+(Properties!I608*Inventory!$H$42)+(Properties!J608*Inventory!$H$43)+(Properties!K608*Inventory!$H$44)+(Properties!L608*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F609*Inventory!$I$39)+(Properties!G609*Inventory!$I$40)+(Properties!H609*Inventory!$I$41)+(Properties!I609*Inventory!$I$42)+(Properties!J609*Inventory!$I$43)+(Properties!K609*Inventory!$I$44)+(Properties!L609*Inventory!$I$45)","v":0},{"$f":"(F609*Inventory!$H$39)+(Properties!G609*Inventory!$H$40)+(Properties!H609*Inventory!$H$41)+(Properties!I609*Inventory!$H$42)+(Properties!J609*Inventory!$H$43)+(Properties!K609*Inventory!$H$44)+(Properties!L609*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F610*Inventory!$I$39)+(Properties!G610*Inventory!$I$40)+(Properties!H610*Inventory!$I$41)+(Properties!I610*Inventory!$I$42)+(Properties!J610*Inventory!$I$43)+(Properties!K610*Inventory!$I$44)+(Properties!L610*Inventory!$I$45)","v":0},{"$f":"(F610*Inventory!$H$39)+(Properties!G610*Inventory!$H$40)+(Properties!H610*Inventory!$H$41)+(Properties!I610*Inventory!$H$42)+(Properties!J610*Inventory!$H$43)+(Properties!K610*Inventory!$H$44)+(Properties!L610*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F611*Inventory!$I$39)+(Properties!G611*Inventory!$I$40)+(Properties!H611*Inventory!$I$41)+(Properties!I611*Inventory!$I$42)+(Properties!J611*Inventory!$I$43)+(Properties!K611*Inventory!$I$44)+(Properties!L611*Inventory!$I$45)","v":0},{"$f":"(F611*Inventory!$H$39)+(Properties!G611*Inventory!$H$40)+(Properties!H611*Inventory!$H$41)+(Properties!I611*Inventory!$H$42)+(Properties!J611*Inventory!$H$43)+(Properties!K611*Inventory!$H$44)+(Properties!L611*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F612*Inventory!$I$39)+(Properties!G612*Inventory!$I$40)+(Properties!H612*Inventory!$I$41)+(Properties!I612*Inventory!$I$42)+(Properties!J612*Inventory!$I$43)+(Properties!K612*Inventory!$I$44)+(Properties!L612*Inventory!$I$45)","v":0},{"$f":"(F612*Inventory!$H$39)+(Properties!G612*Inventory!$H$40)+(Properties!H612*Inventory!$H$41)+(Properties!I612*Inventory!$H$42)+(Properties!J612*Inventory!$H$43)+(Properties!K612*Inventory!$H$44)+(Properties!L612*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F613*Inventory!$I$39)+(Properties!G613*Inventory!$I$40)+(Properties!H613*Inventory!$I$41)+(Properties!I613*Inventory!$I$42)+(Properties!J613*Inventory!$I$43)+(Properties!K613*Inventory!$I$44)+(Properties!L613*Inventory!$I$45)","v":0},{"$f":"(F613*Inventory!$H$39)+(Properties!G613*Inventory!$H$40)+(Properties!H613*Inventory!$H$41)+(Properties!I613*Inventory!$H$42)+(Properties!J613*Inventory!$H$43)+(Properties!K613*Inventory!$H$44)+(Properties!L613*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F614*Inventory!$I$39)+(Properties!G614*Inventory!$I$40)+(Properties!H614*Inventory!$I$41)+(Properties!I614*Inventory!$I$42)+(Properties!J614*Inventory!$I$43)+(Properties!K614*Inventory!$I$44)+(Properties!L614*Inventory!$I$45)","v":0},{"$f":"(F614*Inventory!$H$39)+(Properties!G614*Inventory!$H$40)+(Properties!H614*Inventory!$H$41)+(Properties!I614*Inventory!$H$42)+(Properties!J614*Inventory!$H$43)+(Properties!K614*Inventory!$H$44)+(Properties!L614*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F615*Inventory!$I$39)+(Properties!G615*Inventory!$I$40)+(Properties!H615*Inventory!$I$41)+(Properties!I615*Inventory!$I$42)+(Properties!J615*Inventory!$I$43)+(Properties!K615*Inventory!$I$44)+(Properties!L615*Inventory!$I$45)","v":0},{"$f":"(F615*Inventory!$H$39)+(Properties!G615*Inventory!$H$40)+(Properties!H615*Inventory!$H$41)+(Properties!I615*Inventory!$H$42)+(Properties!J615*Inventory!$H$43)+(Properties!K615*Inventory!$H$44)+(Properties!L615*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F616*Inventory!$I$39)+(Properties!G616*Inventory!$I$40)+(Properties!H616*Inventory!$I$41)+(Properties!I616*Inventory!$I$42)+(Properties!J616*Inventory!$I$43)+(Properties!K616*Inventory!$I$44)+(Properties!L616*Inventory!$I$45)","v":0},{"$f":"(F616*Inventory!$H$39)+(Properties!G616*Inventory!$H$40)+(Properties!H616*Inventory!$H$41)+(Properties!I616*Inventory!$H$42)+(Properties!J616*Inventory!$H$43)+(Properties!K616*Inventory!$H$44)+(Properties!L616*Inventory!$H$45)","v":0},{"$f":"IFERROR(N616/M616,\"\")","v":""},{"$f":"IFERROR(O616/N616,\"\")","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F592:F616)","v":0},{"$f":"SUM(G592:G616)","v":0},0,0,0,0,0,0,{"$f":"SUM(N592:N616)","v":0},{"$f":"SUM(O592:O616)","v":0},{"$f":"IFERROR(N617/M617,\"\")","v":""},{"$f":"IFERROR(O617/M617,\"\")","v":""},{"$f":"IFERROR((P617-AI617)/AI617,\"\")","v":""},{"$f":"IFERROR((Q617-AJ617)/AJ617,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[null,null,null,2021,{"$f":"IF(Inventory!$K$11=2021,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F630*Inventory!$I$39)+(Properties!G630*Inventory!$I$40)+(Properties!H630*Inventory!$I$41)+(Properties!I630*Inventory!$I$42)+(Properties!J630*Inventory!$I$43)+(Properties!K630*Inventory!$I$44)+(Properties!L630*Inventory!$I$45)","v":0},{"$f":"(F630*Inventory!$H$39)+(Properties!G630*Inventory!$H$40)+(Properties!H630*Inventory!$H$41)+(Properties!I630*Inventory!$H$42)+(Properties!J630*Inventory!$H$43)+(Properties!K630*Inventory!$H$44)+(Properties!L630*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N630/M630),\"\", (N630/M630))","v":""},{"$f":"IF(ISERR(O630/N630),\"\", (O630/M630))","v":""},{"$f":"IFERROR((P630-AI174)/AI174,\"\")","v":""},{"$f":"IFERROR((Q630-AJ174)/AJ174,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F631*Inventory!$I$39)+(Properties!G631*Inventory!$I$40)+(Properties!H631*Inventory!$I$41)+(Properties!I631*Inventory!$I$42)+(Properties!J631*Inventory!$I$43)+(Properties!K631*Inventory!$I$44)+(Properties!L631*Inventory!$I$45)","v":0},{"$f":"(F631*Inventory!$H$39)+(Properties!G631*Inventory!$H$40)+(Properties!H631*Inventory!$H$41)+(Properties!I631*Inventory!$H$42)+(Properties!J631*Inventory!$H$43)+(Properties!K631*Inventory!$H$44)+(Properties!L631*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N631/M631),\"\", (N631/M631))","v":""},{"$f":"IF(ISERR(O631/N631),\"\", (O631/M631))","v":""},{"$f":"IFERROR((P631-AI175)/AI175,\"\")","v":""},{"$f":"IFERROR((Q631-AJ175)/AJ175,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F632*Inventory!$I$39)+(Properties!G632*Inventory!$I$40)+(Properties!H632*Inventory!$I$41)+(Properties!I632*Inventory!$I$42)+(Properties!J632*Inventory!$I$43)+(Properties!K632*Inventory!$I$44)+(Properties!L632*Inventory!$I$45)","v":0},{"$f":"(F632*Inventory!$H$39)+(Properties!G632*Inventory!$H$40)+(Properties!H632*Inventory!$H$41)+(Properties!I632*Inventory!$H$42)+(Properties!J632*Inventory!$H$43)+(Properties!K632*Inventory!$H$44)+(Properties!L632*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N632/M632),\"\", (N632/M632))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F633*Inventory!$I$39)+(Properties!G633*Inventory!$I$40)+(Properties!H633*Inventory!$I$41)+(Properties!I633*Inventory!$I$42)+(Properties!J633*Inventory!$I$43)+(Properties!K633*Inventory!$I$44)+(Properties!L633*Inventory!$I$45)","v":0},{"$f":"(F633*Inventory!$H$39)+(Properties!G633*Inventory!$H$40)+(Properties!H633*Inventory!$H$41)+(Properties!I633*Inventory!$H$42)+(Properties!J633*Inventory!$H$43)+(Properties!K633*Inventory!$H$44)+(Properties!L633*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F634*Inventory!$I$39)+(Properties!G634*Inventory!$I$40)+(Properties!H634*Inventory!$I$41)+(Properties!I634*Inventory!$I$42)+(Properties!J634*Inventory!$I$43)+(Properties!K634*Inventory!$I$44)+(Properties!L634*Inventory!$I$45)","v":0},{"$f":"(F634*Inventory!$H$39)+(Properties!G634*Inventory!$H$40)+(Properties!H634*Inventory!$H$41)+(Properties!I634*Inventory!$H$42)+(Properties!J634*Inventory!$H$43)+(Properties!K634*Inventory!$H$44)+(Properties!L634*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F635*Inventory!$I$39)+(Properties!G635*Inventory!$I$40)+(Properties!H635*Inventory!$I$41)+(Properties!I635*Inventory!$I$42)+(Properties!J635*Inventory!$I$43)+(Properties!K635*Inventory!$I$44)+(Properties!L635*Inventory!$I$45)","v":0},{"$f":"(F635*Inventory!$H$39)+(Properties!G635*Inventory!$H$40)+(Properties!H635*Inventory!$H$41)+(Properties!I635*Inventory!$H$42)+(Properties!J635*Inventory!$H$43)+(Properties!K635*Inventory!$H$44)+(Properties!L635*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F636*Inventory!$I$39)+(Properties!G636*Inventory!$I$40)+(Properties!H636*Inventory!$I$41)+(Properties!I636*Inventory!$I$42)+(Properties!J636*Inventory!$I$43)+(Properties!K636*Inventory!$I$44)+(Properties!L636*Inventory!$I$45)","v":0},{"$f":"(F636*Inventory!$H$39)+(Properties!G636*Inventory!$H$40)+(Properties!H636*Inventory!$H$41)+(Properties!I636*Inventory!$H$42)+(Properties!J636*Inventory!$H$43)+(Properties!K636*Inventory!$H$44)+(Properties!L636*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F637*Inventory!$I$39)+(Properties!G637*Inventory!$I$40)+(Properties!H637*Inventory!$I$41)+(Properties!I637*Inventory!$I$42)+(Properties!J637*Inventory!$I$43)+(Properties!K637*Inventory!$I$44)+(Properties!L637*Inventory!$I$45)","v":0},{"$f":"(F637*Inventory!$H$39)+(Properties!G637*Inventory!$H$40)+(Properties!H637*Inventory!$H$41)+(Properties!I637*Inventory!$H$42)+(Properties!J637*Inventory!$H$43)+(Properties!K637*Inventory!$H$44)+(Properties!L637*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F638*Inventory!$I$39)+(Properties!G638*Inventory!$I$40)+(Properties!H638*Inventory!$I$41)+(Properties!I638*Inventory!$I$42)+(Properties!J638*Inventory!$I$43)+(Properties!K638*Inventory!$I$44)+(Properties!L638*Inventory!$I$45)","v":0},{"$f":"(F638*Inventory!$H$39)+(Properties!G638*Inventory!$H$40)+(Properties!H638*Inventory!$H$41)+(Properties!I638*Inventory!$H$42)+(Properties!J638*Inventory!$H$43)+(Properties!K638*Inventory!$H$44)+(Properties!L638*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F639*Inventory!$I$39)+(Properties!G639*Inventory!$I$40)+(Properties!H639*Inventory!$I$41)+(Properties!I639*Inventory!$I$42)+(Properties!J639*Inventory!$I$43)+(Properties!K639*Inventory!$I$44)+(Properties!L639*Inventory!$I$45)","v":0},{"$f":"(F639*Inventory!$H$39)+(Properties!G639*Inventory!$H$40)+(Properties!H639*Inventory!$H$41)+(Properties!I639*Inventory!$H$42)+(Properties!J639*Inventory!$H$43)+(Properties!K639*Inventory!$H$44)+(Properties!L639*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F640*Inventory!$I$39)+(Properties!G640*Inventory!$I$40)+(Properties!H640*Inventory!$I$41)+(Properties!I640*Inventory!$I$42)+(Properties!J640*Inventory!$I$43)+(Properties!K640*Inventory!$I$44)+(Properties!L640*Inventory!$I$45)","v":0},{"$f":"(F640*Inventory!$H$39)+(Properties!G640*Inventory!$H$40)+(Properties!H640*Inventory!$H$41)+(Properties!I640*Inventory!$H$42)+(Properties!J640*Inventory!$H$43)+(Properties!K640*Inventory!$H$44)+(Properties!L640*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F641*Inventory!$I$39)+(Properties!G641*Inventory!$I$40)+(Properties!H641*Inventory!$I$41)+(Properties!I641*Inventory!$I$42)+(Properties!J641*Inventory!$I$43)+(Properties!K641*Inventory!$I$44)+(Properties!L641*Inventory!$I$45)","v":0},{"$f":"(F641*Inventory!$H$39)+(Properties!G641*Inventory!$H$40)+(Properties!H641*Inventory!$H$41)+(Properties!I641*Inventory!$H$42)+(Properties!J641*Inventory!$H$43)+(Properties!K641*Inventory!$H$44)+(Properties!L641*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F642*Inventory!$I$39)+(Properties!G642*Inventory!$I$40)+(Properties!H642*Inventory!$I$41)+(Properties!I642*Inventory!$I$42)+(Properties!J642*Inventory!$I$43)+(Properties!K642*Inventory!$I$44)+(Properties!L642*Inventory!$I$45)","v":0},{"$f":"(F642*Inventory!$H$39)+(Properties!G642*Inventory!$H$40)+(Properties!H642*Inventory!$H$41)+(Properties!I642*Inventory!$H$42)+(Properties!J642*Inventory!$H$43)+(Properties!K642*Inventory!$H$44)+(Properties!L642*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F643*Inventory!$I$39)+(Properties!G643*Inventory!$I$40)+(Properties!H643*Inventory!$I$41)+(Properties!I643*Inventory!$I$42)+(Properties!J643*Inventory!$I$43)+(Properties!K643*Inventory!$I$44)+(Properties!L643*Inventory!$I$45)","v":0},{"$f":"(F643*Inventory!$H$39)+(Properties!G643*Inventory!$H$40)+(Properties!H643*Inventory!$H$41)+(Properties!I643*Inventory!$H$42)+(Properties!J643*Inventory!$H$43)+(Properties!K643*Inventory!$H$44)+(Properties!L643*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F644*Inventory!$I$39)+(Properties!G644*Inventory!$I$40)+(Properties!H644*Inventory!$I$41)+(Properties!I644*Inventory!$I$42)+(Properties!J644*Inventory!$I$43)+(Properties!K644*Inventory!$I$44)+(Properties!L644*Inventory!$I$45)","v":0},{"$f":"(F644*Inventory!$H$39)+(Properties!G644*Inventory!$H$40)+(Properties!H644*Inventory!$H$41)+(Properties!I644*Inventory!$H$42)+(Properties!J644*Inventory!$H$43)+(Properties!K644*Inventory!$H$44)+(Properties!L644*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F645*Inventory!$I$39)+(Properties!G645*Inventory!$I$40)+(Properties!H645*Inventory!$I$41)+(Properties!I645*Inventory!$I$42)+(Properties!J645*Inventory!$I$43)+(Properties!K645*Inventory!$I$44)+(Properties!L645*Inventory!$I$45)","v":0},{"$f":"(F645*Inventory!$H$39)+(Properties!G645*Inventory!$H$40)+(Properties!H645*Inventory!$H$41)+(Properties!I645*Inventory!$H$42)+(Properties!J645*Inventory!$H$43)+(Properties!K645*Inventory!$H$44)+(Properties!L645*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F646*Inventory!$I$39)+(Properties!G646*Inventory!$I$40)+(Properties!H646*Inventory!$I$41)+(Properties!I646*Inventory!$I$42)+(Properties!J646*Inventory!$I$43)+(Properties!K646*Inventory!$I$44)+(Properties!L646*Inventory!$I$45)","v":0},{"$f":"(F646*Inventory!$H$39)+(Properties!G646*Inventory!$H$40)+(Properties!H646*Inventory!$H$41)+(Properties!I646*Inventory!$H$42)+(Properties!J646*Inventory!$H$43)+(Properties!K646*Inventory!$H$44)+(Properties!L646*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F647*Inventory!$I$39)+(Properties!G647*Inventory!$I$40)+(Properties!H647*Inventory!$I$41)+(Properties!I647*Inventory!$I$42)+(Properties!J647*Inventory!$I$43)+(Properties!K647*Inventory!$I$44)+(Properties!L647*Inventory!$I$45)","v":0},{"$f":"(F647*Inventory!$H$39)+(Properties!G647*Inventory!$H$40)+(Properties!H647*Inventory!$H$41)+(Properties!I647*Inventory!$H$42)+(Properties!J647*Inventory!$H$43)+(Properties!K647*Inventory!$H$44)+(Properties!L647*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F648*Inventory!$I$39)+(Properties!G648*Inventory!$I$40)+(Properties!H648*Inventory!$I$41)+(Properties!I648*Inventory!$I$42)+(Properties!J648*Inventory!$I$43)+(Properties!K648*Inventory!$I$44)+(Properties!L648*Inventory!$I$45)","v":0},{"$f":"(F648*Inventory!$H$39)+(Properties!G648*Inventory!$H$40)+(Properties!H648*Inventory!$H$41)+(Properties!I648*Inventory!$H$42)+(Properties!J648*Inventory!$H$43)+(Properties!K648*Inventory!$H$44)+(Properties!L648*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F649*Inventory!$I$39)+(Properties!G649*Inventory!$I$40)+(Properties!H649*Inventory!$I$41)+(Properties!I649*Inventory!$I$42)+(Properties!J649*Inventory!$I$43)+(Properties!K649*Inventory!$I$44)+(Properties!L649*Inventory!$I$45)","v":0},{"$f":"(F649*Inventory!$H$39)+(Properties!G649*Inventory!$H$40)+(Properties!H649*Inventory!$H$41)+(Properties!I649*Inventory!$H$42)+(Properties!J649*Inventory!$H$43)+(Properties!K649*Inventory!$H$44)+(Properties!L649*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F650*Inventory!$I$39)+(Properties!G650*Inventory!$I$40)+(Properties!H650*Inventory!$I$41)+(Properties!I650*Inventory!$I$42)+(Properties!J650*Inventory!$I$43)+(Properties!K650*Inventory!$I$44)+(Properties!L650*Inventory!$I$45)","v":0},{"$f":"(F650*Inventory!$H$39)+(Properties!G650*Inventory!$H$40)+(Properties!H650*Inventory!$H$41)+(Properties!I650*Inventory!$H$42)+(Properties!J650*Inventory!$H$43)+(Properties!K650*Inventory!$H$44)+(Properties!L650*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F651*Inventory!$I$39)+(Properties!G651*Inventory!$I$40)+(Properties!H651*Inventory!$I$41)+(Properties!I651*Inventory!$I$42)+(Properties!J651*Inventory!$I$43)+(Properties!K651*Inventory!$I$44)+(Properties!L651*Inventory!$I$45)","v":0},{"$f":"(F651*Inventory!$H$39)+(Properties!G651*Inventory!$H$40)+(Properties!H651*Inventory!$H$41)+(Properties!I651*Inventory!$H$42)+(Properties!J651*Inventory!$H$43)+(Properties!K651*Inventory!$H$44)+(Properties!L651*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F652*Inventory!$I$39)+(Properties!G652*Inventory!$I$40)+(Properties!H652*Inventory!$I$41)+(Properties!I652*Inventory!$I$42)+(Properties!J652*Inventory!$I$43)+(Properties!K652*Inventory!$I$44)+(Properties!L652*Inventory!$I$45)","v":0},{"$f":"(F652*Inventory!$H$39)+(Properties!G652*Inventory!$H$40)+(Properties!H652*Inventory!$H$41)+(Properties!I652*Inventory!$H$42)+(Properties!J652*Inventory!$H$43)+(Properties!K652*Inventory!$H$44)+(Properties!L652*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F653*Inventory!$I$39)+(Properties!G653*Inventory!$I$40)+(Properties!H653*Inventory!$I$41)+(Properties!I653*Inventory!$I$42)+(Properties!J653*Inventory!$I$43)+(Properties!K653*Inventory!$I$44)+(Properties!L653*Inventory!$I$45)","v":0},{"$f":"(F653*Inventory!$H$39)+(Properties!G653*Inventory!$H$40)+(Properties!H653*Inventory!$H$41)+(Properties!I653*Inventory!$H$42)+(Properties!J653*Inventory!$H$43)+(Properties!K653*Inventory!$H$44)+(Properties!L653*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F654*Inventory!$I$39)+(Properties!G654*Inventory!$I$40)+(Properties!H654*Inventory!$I$41)+(Properties!I654*Inventory!$I$42)+(Properties!J654*Inventory!$I$43)+(Properties!K654*Inventory!$I$44)+(Properties!L654*Inventory!$I$45)","v":0},{"$f":"(F654*Inventory!$H$39)+(Properties!G654*Inventory!$H$40)+(Properties!H654*Inventory!$H$41)+(Properties!I654*Inventory!$H$42)+(Properties!J654*Inventory!$H$43)+(Properties!K654*Inventory!$H$44)+(Properties!L654*Inventory!$H$45)","v":0},{"$f":"IFERROR(N654/M654,\"\")","v":""},{"$f":"IFERROR(O654/N654,\"\")","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F630:F654)","v":0},{"$f":"SUM(G630:G654)","v":0},0,0,0,0,0,0,{"$f":"SUM(N630:N654)","v":0},{"$f":"SUM(O630:O654)","v":0},{"$f":"IFERROR(N655/M655,\"\")","v":""},{"$f":"IFERROR(O655/M655,\"\")","v":""},{"$f":"IFERROR((P655-AI655)/AI655,\"\")","v":""},{"$f":"IFERROR((Q655-AJ655)/AJ655,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[null,null,null,2023,{"$f":"IF(Inventory!$K$11=2023,\"Base Year\", \"\")","v":""}]
[null,null,null,null,null,"Property Level Energy and Emissions Inventory By Fuel Type"]
[null,null,null,null,null,"Electricity (kWh)","NG (Therms)","#2 Oil (USG)","#4 Oil (USG)","#6 Oil (USG)","Propane (USG)","Steam (Mlbs)","Square Feet","Total \nMMBTU   ","Total \nMtons CO2e","Total \nMMBTU   \nper sq.ft.","Total CO2e per sq.ft.","MMBtu %Δ  from base year","CO2e %Δ  from base year"]
[null,null,null,null,"Campus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F668*Inventory!$I$39)+(Properties!G668*Inventory!$I$40)+(Properties!H668*Inventory!$I$41)+(Properties!I668*Inventory!$I$42)+(Properties!J668*Inventory!$I$43)+(Properties!K668*Inventory!$I$44)+(Properties!L668*Inventory!$I$45)","v":0},{"$f":"(F668*Inventory!$H$39)+(Properties!G668*Inventory!$H$40)+(Properties!H668*Inventory!$H$41)+(Properties!I668*Inventory!$H$42)+(Properties!J668*Inventory!$H$43)+(Properties!K668*Inventory!$H$44)+(Properties!L668*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N668/M668),\"\", (N668/M668))","v":""},{"$f":"IF(ISERR(O668/N668),\"\", (O668/M668))","v":""},{"$f":"IFERROR((P668-AI212)/AI212,\"\")","v":""},{"$f":"IFERROR((Q668-AJ212)/AJ212,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F669*Inventory!$I$39)+(Properties!G669*Inventory!$I$40)+(Properties!H669*Inventory!$I$41)+(Properties!I669*Inventory!$I$42)+(Properties!J669*Inventory!$I$43)+(Properties!K669*Inventory!$I$44)+(Properties!L669*Inventory!$I$45)","v":0},{"$f":"(F669*Inventory!$H$39)+(Properties!G669*Inventory!$H$40)+(Properties!H669*Inventory!$H$41)+(Properties!I669*Inventory!$H$42)+(Properties!J669*Inventory!$H$43)+(Properties!K669*Inventory!$H$44)+(Properties!L669*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N669/M669),\"\", (N669/M669))","v":""},{"$f":"IF(ISERR(O669/N669),\"\", (O669/M669))","v":""},{"$f":"IFERROR((P669-AI213)/AI213,\"\")","v":""},{"$f":"IFERROR((Q669-AJ213)/AJ213,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F670*Inventory!$I$39)+(Properties!G670*Inventory!$I$40)+(Properties!H670*Inventory!$I$41)+(Properties!I670*Inventory!$I$42)+(Properties!J670*Inventory!$I$43)+(Properties!K670*Inventory!$I$44)+(Properties!L670*Inventory!$I$45)","v":0},{"$f":"(F670*Inventory!$H$39)+(Properties!G670*Inventory!$H$40)+(Properties!H670*Inventory!$H$41)+(Properties!I670*Inventory!$H$42)+(Properties!J670*Inventory!$H$43)+(Properties!K670*Inventory!$H$44)+(Properties!L670*Inventory!$H$45)","v":0},{"$f":"IF(ISERR(N670/M670),\"\", (N670/M670))","v":""},"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F671*Inventory!$I$39)+(Properties!G671*Inventory!$I$40)+(Properties!H671*Inventory!$I$41)+(Properties!I671*Inventory!$I$42)+(Properties!J671*Inventory!$I$43)+(Properties!K671*Inventory!$I$44)+(Properties!L671*Inventory!$I$45)","v":0},{"$f":"(F671*Inventory!$H$39)+(Properties!G671*Inventory!$H$40)+(Properties!H671*Inventory!$H$41)+(Properties!I671*Inventory!$H$42)+(Properties!J671*Inventory!$H$43)+(Properties!K671*Inventory!$H$44)+(Properties!L671*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F672*Inventory!$I$39)+(Properties!G672*Inventory!$I$40)+(Properties!H672*Inventory!$I$41)+(Properties!I672*Inventory!$I$42)+(Properties!J672*Inventory!$I$43)+(Properties!K672*Inventory!$I$44)+(Properties!L672*Inventory!$I$45)","v":0},{"$f":"(F672*Inventory!$H$39)+(Properties!G672*Inventory!$H$40)+(Properties!H672*Inventory!$H$41)+(Properties!I672*Inventory!$H$42)+(Properties!J672*Inventory!$H$43)+(Properties!K672*Inventory!$H$44)+(Properties!L672*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F673*Inventory!$I$39)+(Properties!G673*Inventory!$I$40)+(Properties!H673*Inventory!$I$41)+(Properties!I673*Inventory!$I$42)+(Properties!J673*Inventory!$I$43)+(Properties!K673*Inventory!$I$44)+(Properties!L673*Inventory!$I$45)","v":0},{"$f":"(F673*Inventory!$H$39)+(Properties!G673*Inventory!$H$40)+(Properties!H673*Inventory!$H$41)+(Properties!I673*Inventory!$H$42)+(Properties!J673*Inventory!$H$43)+(Properties!K673*Inventory!$H$44)+(Properties!L673*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F674*Inventory!$I$39)+(Properties!G674*Inventory!$I$40)+(Properties!H674*Inventory!$I$41)+(Properties!I674*Inventory!$I$42)+(Properties!J674*Inventory!$I$43)+(Properties!K674*Inventory!$I$44)+(Properties!L674*Inventory!$I$45)","v":0},{"$f":"(F674*Inventory!$H$39)+(Properties!G674*Inventory!$H$40)+(Properties!H674*Inventory!$H$41)+(Properties!I674*Inventory!$H$42)+(Properties!J674*Inventory!$H$43)+(Properties!K674*Inventory!$H$44)+(Properties!L674*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F675*Inventory!$I$39)+(Properties!G675*Inventory!$I$40)+(Properties!H675*Inventory!$I$41)+(Properties!I675*Inventory!$I$42)+(Properties!J675*Inventory!$I$43)+(Properties!K675*Inventory!$I$44)+(Properties!L675*Inventory!$I$45)","v":0},{"$f":"(F675*Inventory!$H$39)+(Properties!G675*Inventory!$H$40)+(Properties!H675*Inventory!$H$41)+(Properties!I675*Inventory!$H$42)+(Properties!J675*Inventory!$H$43)+(Properties!K675*Inventory!$H$44)+(Properties!L675*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F676*Inventory!$I$39)+(Properties!G676*Inventory!$I$40)+(Properties!H676*Inventory!$I$41)+(Properties!I676*Inventory!$I$42)+(Properties!J676*Inventory!$I$43)+(Properties!K676*Inventory!$I$44)+(Properties!L676*Inventory!$I$45)","v":0},{"$f":"(F676*Inventory!$H$39)+(Properties!G676*Inventory!$H$40)+(Properties!H676*Inventory!$H$41)+(Properties!I676*Inventory!$H$42)+(Properties!J676*Inventory!$H$43)+(Properties!K676*Inventory!$H$44)+(Properties!L676*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F677*Inventory!$I$39)+(Properties!G677*Inventory!$I$40)+(Properties!H677*Inventory!$I$41)+(Properties!I677*Inventory!$I$42)+(Properties!J677*Inventory!$I$43)+(Properties!K677*Inventory!$I$44)+(Properties!L677*Inventory!$I$45)","v":0},{"$f":"(F677*Inventory!$H$39)+(Properties!G677*Inventory!$H$40)+(Properties!H677*Inventory!$H$41)+(Properties!I677*Inventory!$H$42)+(Properties!J677*Inventory!$H$43)+(Properties!K677*Inventory!$H$44)+(Properties!L677*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F678*Inventory!$I$39)+(Properties!G678*Inventory!$I$40)+(Properties!H678*Inventory!$I$41)+(Properties!I678*Inventory!$I$42)+(Properties!J678*Inventory!$I$43)+(Properties!K678*Inventory!$I$44)+(Properties!L678*Inventory!$I$45)","v":0},{"$f":"(F678*Inventory!$H$39)+(Properties!G678*Inventory!$H$40)+(Properties!H678*Inventory!$H$41)+(Properties!I678*Inventory!$H$42)+(Properties!J678*Inventory!$H$43)+(Properties!K678*Inventory!$H$44)+(Properties!L678*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F679*Inventory!$I$39)+(Properties!G679*Inventory!$I$40)+(Properties!H679*Inventory!$I$41)+(Properties!I679*Inventory!$I$42)+(Properties!J679*Inventory!$I$43)+(Properties!K679*Inventory!$I$44)+(Properties!L679*Inventory!$I$45)","v":0},{"$f":"(F679*Inventory!$H$39)+(Properties!G679*Inventory!$H$40)+(Properties!H679*Inventory!$H$41)+(Properties!I679*Inventory!$H$42)+(Properties!J679*Inventory!$H$43)+(Properties!K679*Inventory!$H$44)+(Properties!L679*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F680*Inventory!$I$39)+(Properties!G680*Inventory!$I$40)+(Properties!H680*Inventory!$I$41)+(Properties!I680*Inventory!$I$42)+(Properties!J680*Inventory!$I$43)+(Properties!K680*Inventory!$I$44)+(Properties!L680*Inventory!$I$45)","v":0},{"$f":"(F680*Inventory!$H$39)+(Properties!G680*Inventory!$H$40)+(Properties!H680*Inventory!$H$41)+(Properties!I680*Inventory!$H$42)+(Properties!J680*Inventory!$H$43)+(Properties!K680*Inventory!$H$44)+(Properties!L680*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F681*Inventory!$I$39)+(Properties!G681*Inventory!$I$40)+(Properties!H681*Inventory!$I$41)+(Properties!I681*Inventory!$I$42)+(Properties!J681*Inventory!$I$43)+(Properties!K681*Inventory!$I$44)+(Properties!L681*Inventory!$I$45)","v":0},{"$f":"(F681*Inventory!$H$39)+(Properties!G681*Inventory!$H$40)+(Properties!H681*Inventory!$H$41)+(Properties!I681*Inventory!$H$42)+(Properties!J681*Inventory!$H$43)+(Properties!K681*Inventory!$H$44)+(Properties!L681*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F682*Inventory!$I$39)+(Properties!G682*Inventory!$I$40)+(Properties!H682*Inventory!$I$41)+(Properties!I682*Inventory!$I$42)+(Properties!J682*Inventory!$I$43)+(Properties!K682*Inventory!$I$44)+(Properties!L682*Inventory!$I$45)","v":0},{"$f":"(F682*Inventory!$H$39)+(Properties!G682*Inventory!$H$40)+(Properties!H682*Inventory!$H$41)+(Properties!I682*Inventory!$H$42)+(Properties!J682*Inventory!$H$43)+(Properties!K682*Inventory!$H$44)+(Properties!L682*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F683*Inventory!$I$39)+(Properties!G683*Inventory!$I$40)+(Properties!H683*Inventory!$I$41)+(Properties!I683*Inventory!$I$42)+(Properties!J683*Inventory!$I$43)+(Properties!K683*Inventory!$I$44)+(Properties!L683*Inventory!$I$45)","v":0},{"$f":"(F683*Inventory!$H$39)+(Properties!G683*Inventory!$H$40)+(Properties!H683*Inventory!$H$41)+(Properties!I683*Inventory!$H$42)+(Properties!J683*Inventory!$H$43)+(Properties!K683*Inventory!$H$44)+(Properties!L683*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F684*Inventory!$I$39)+(Properties!G684*Inventory!$I$40)+(Properties!H684*Inventory!$I$41)+(Properties!I684*Inventory!$I$42)+(Properties!J684*Inventory!$I$43)+(Properties!K684*Inventory!$I$44)+(Properties!L684*Inventory!$I$45)","v":0},{"$f":"(F684*Inventory!$H$39)+(Properties!G684*Inventory!$H$40)+(Properties!H684*Inventory!$H$41)+(Properties!I684*Inventory!$H$42)+(Properties!J684*Inventory!$H$43)+(Properties!K684*Inventory!$H$44)+(Properties!L684*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F685*Inventory!$I$39)+(Properties!G685*Inventory!$I$40)+(Properties!H685*Inventory!$I$41)+(Properties!I685*Inventory!$I$42)+(Properties!J685*Inventory!$I$43)+(Properties!K685*Inventory!$I$44)+(Properties!L685*Inventory!$I$45)","v":0},{"$f":"(F685*Inventory!$H$39)+(Properties!G685*Inventory!$H$40)+(Properties!H685*Inventory!$H$41)+(Properties!I685*Inventory!$H$42)+(Properties!J685*Inventory!$H$43)+(Properties!K685*Inventory!$H$44)+(Properties!L685*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F686*Inventory!$I$39)+(Properties!G686*Inventory!$I$40)+(Properties!H686*Inventory!$I$41)+(Properties!I686*Inventory!$I$42)+(Properties!J686*Inventory!$I$43)+(Properties!K686*Inventory!$I$44)+(Properties!L686*Inventory!$I$45)","v":0},{"$f":"(F686*Inventory!$H$39)+(Properties!G686*Inventory!$H$40)+(Properties!H686*Inventory!$H$41)+(Properties!I686*Inventory!$H$42)+(Properties!J686*Inventory!$H$43)+(Properties!K686*Inventory!$H$44)+(Properties!L686*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F687*Inventory!$I$39)+(Properties!G687*Inventory!$I$40)+(Properties!H687*Inventory!$I$41)+(Properties!I687*Inventory!$I$42)+(Properties!J687*Inventory!$I$43)+(Properties!K687*Inventory!$I$44)+(Properties!L687*Inventory!$I$45)","v":0},{"$f":"(F687*Inventory!$H$39)+(Properties!G687*Inventory!$H$40)+(Properties!H687*Inventory!$H$41)+(Properties!I687*Inventory!$H$42)+(Properties!J687*Inventory!$H$43)+(Properties!K687*Inventory!$H$44)+(Properties!L687*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F688*Inventory!$I$39)+(Properties!G688*Inventory!$I$40)+(Properties!H688*Inventory!$I$41)+(Properties!I688*Inventory!$I$42)+(Properties!J688*Inventory!$I$43)+(Properties!K688*Inventory!$I$44)+(Properties!L688*Inventory!$I$45)","v":0},{"$f":"(F688*Inventory!$H$39)+(Properties!G688*Inventory!$H$40)+(Properties!H688*Inventory!$H$41)+(Properties!I688*Inventory!$H$42)+(Properties!J688*Inventory!$H$43)+(Properties!K688*Inventory!$H$44)+(Properties!L688*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F689*Inventory!$I$39)+(Properties!G689*Inventory!$I$40)+(Properties!H689*Inventory!$I$41)+(Properties!I689*Inventory!$I$42)+(Properties!J689*Inventory!$I$43)+(Properties!K689*Inventory!$I$44)+(Properties!L689*Inventory!$I$45)","v":0},{"$f":"(F689*Inventory!$H$39)+(Properties!G689*Inventory!$H$40)+(Properties!H689*Inventory!$H$41)+(Properties!I689*Inventory!$H$42)+(Properties!J689*Inventory!$H$43)+(Properties!K689*Inventory!$H$44)+(Properties!L689*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F690*Inventory!$I$39)+(Properties!G690*Inventory!$I$40)+(Properties!H690*Inventory!$I$41)+(Properties!I690*Inventory!$I$42)+(Properties!J690*Inventory!$I$43)+(Properties!K690*Inventory!$I$44)+(Properties!L690*Inventory!$I$45)","v":0},{"$f":"(F690*Inventory!$H$39)+(Properties!G690*Inventory!$H$40)+(Properties!H690*Inventory!$H$41)+(Properties!I690*Inventory!$H$42)+(Properties!J690*Inventory!$H$43)+(Properties!K690*Inventory!$H$44)+(Properties!L690*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F691*Inventory!$I$39)+(Properties!G691*Inventory!$I$40)+(Properties!H691*Inventory!$I$41)+(Properties!I691*Inventory!$I$42)+(Properties!J691*Inventory!$I$43)+(Properties!K691*Inventory!$I$44)+(Properties!L691*Inventory!$I$45)","v":0},{"$f":"(F691*Inventory!$H$39)+(Properties!G691*Inventory!$H$40)+(Properties!H691*Inventory!$H$41)+(Properties!I691*Inventory!$H$42)+(Properties!J691*Inventory!$H$43)+(Properties!K691*Inventory!$H$44)+(Properties!L691*Inventory!$H$45)","v":0},"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F692*Inventory!$I$39)+(Properties!G692*Inventory!$I$40)+(Properties!H692*Inventory!$I$41)+(Properties!I692*Inventory!$I$42)+(Properties!J692*Inventory!$I$43)+(Properties!K692*Inventory!$I$44)+(Properties!L692*Inventory!$I$45)","v":0},{"$f":"(F692*Inventory!$H$39)+(Properties!G692*Inventory!$H$40)+(Properties!H692*Inventory!$H$41)+(Properties!I692*Inventory!$H$42)+(Properties!J692*Inventory!$H$43)+(Properties!K692*Inventory!$H$44)+(Properties!L692*Inventory!$H$45)","v":0},{"$f":"IFERROR(N692/M692,\"\")","v":""},{"$f":"IFERROR(O692/N692,\"\")","v":""},"",""]
[null,null,null,null,"Total",{"$f":"SUM(F668:F692)","v":0},{"$f":"SUM(G668:G692)","v":0},0,0,0,0,0,0,{"$f":"SUM(N668:N692)","v":0},{"$f":"SUM(O668:O692)","v":0},{"$f":"IFERROR(N693/M693,\"\")","v":""},{"$f":"IFERROR(O693/M693,\"\")","v":""},{"$f":"IFERROR((P693-AI693)/AI693,\"\")","v":""},{"$f":"IFERROR((Q693-AJ693)/AJ693,\"\")","v":""}]

{"sheet":"Summary of Inputs","index":3,"n_rows":31,"n_cols":16,"rows_kept":31,"cut":false,"hidden":false,"merged":[[12,18,12,21],[1,1,2,10],[12,3,12,6],[12,8,12,11],[12,13,12,16]]}
[]
[null,"Mayor's Carbon Challenge - Commercial Offices"]
[]
[null,"Climate Action Plan Tool Kit"]
[]
[]
[]
[]
[]
[null,"Summary of Inputs"]
[null,"Below is a summary of your basic information. Please use this information in your Climate Action Plan."]
[]
[null,null,null,"Basic Information",null,null,null,null,"Base Year Inventory",null,null,null,null,{"$f":"IF(F29=2012, \"2012 Inventory\", IF(F29=2013, \"2013 Inventory\", IF(F29=2014, \"2014 Inventory\", IF(F29=2015, \"2015 Inventory\", IF(F29=2016, \"2016 Inventory\", IF(F29=2017, \"2017 Inventory\", IF(F29=2018, \"2018 Inventory\", IF(F29=2019, \"2019 Inventory\", IF(F29=2020, \"2020 Inventory\", IF(F29=2021, \"2021 Inventory\", IF(F29=2022, \"2022 Inventory\")))))))))))","v":false}]
[]
[null,null,null,null,"Company Name",{"$f":"Inventory!K7","v":0},null,null,null,{"$f":"IF(F21=\"Square Feet\", \"Square Feet\", \"Average FTE\")","v":"Average FTE"},{"$f":"IF('Summary of Inputs'!F23=2005,Inventory!K49,IF('Summary of Inputs'!F23=2006,Inventory!K70,IF('Summary of Inputs'!F23=2007,Inventory!K91,IF(F23=2008,Inventory!K112,IF('Summary of Inputs'!F23=2009,Inventory!K133,IF('Summary of Inputs'!F23=2010,Inventory!K154,IF(F23=2011,Inventory!K175,\"\")))))))","v":""},null,null,null,{"$f":"IF(F21=\"Square Feet\", \"Square Feet\", \"Average FTE\")","v":"Average FTE"},{"$f":"IF(F29=2012,Inventory!K196,IF('Summary of Inputs'!F29=2013,Inventory!K217,IF('Summary of Inputs'!F29=2014,Inventory!K238,IF('Summary of Inputs'!F29=2015,Inventory!K259,IF('Summary of Inputs'!F29=2016,Inventory!K280,IF('Summary of Inputs'!F29=2017,Inventory!K301,IF('Summary of Inputs'!F29=2018,Inventory!K322,IF('Summary of Inputs'!F29=2019,Inventory!K343,IF('Summary of Inputs'!F29=2020,Inventory!K364,IF(F29=2021,Inventory!K385,IF('Summary of Inputs'!F29=2022,Inventory!K406,IF('Summary of Inputs'!F29=2023,Inventory!K427, \" \"))))))))))))","v":" "}]
[]
[null,null,null,null,"Participant Type",{"$f":"Inventory!F27","v":"Tenant"},null,null,null,"Emissions",{"$f":"IF('Summary of Inputs'!F23=2005, Inventory!K47, IF('Summary of Inputs'!F23=2006, Inventory!K68, IF('Summary of Inputs'!F23=2007, Inventory!K89, IF(F23=2008, Inventory!K110, IF('Summary of Inputs'!F23=2009, Inventory!K131, IF('Summary of Inputs'!F23=2010, Inventory!K152, IF(F23=2011, Inventory!K173, \" \")))))))","v":" "},null,null,null,"Emissions",{"$f":"IF(F29=2012,Inventory!K194,IF('Summary of Inputs'!F29=2013,Inventory!K215,IF('Summary of Inputs'!F29=2014,Inventory!K236,IF('Summary of Inputs'!F29=2015,Inventory!K257,IF('Summary of Inputs'!F29=2016,Inventory!K278,IF('Summary of Inputs'!F29=2017,Inventory!K299,IF('Summary of Inputs'!F29=2018,Inventory!K320,IF('Summary of Inputs'!F29=2019,Inventory!K341,IF('Summary of Inputs'!F29=2020,Inventory!K383,IF(F29=2021,Inventory!K404,IF('Summary of Inputs'!F29=2022,Inventory!K425,IF('Summary of Inputs'!F29=2023,Inventory!K425))))))))))))","v":false}]
[null,null,null,null,null,null,null,null,null,"(Metric Tons of CO2e)",null,null,null,null,"(Metric Tons of CO2e)"]
[null,null,null,null,"Covered Area",{"$f":"Inventory!F29","v":"New York City"},null,null,null,"Energy Use",{"$f":"IF('Summary of Inputs'!F23=2005, Inventory!J47, IF('Summary of Inputs'!F23=2006, Inventory!J68, IF('Summary of Inputs'!F23=2007, Inventory!J89, IF(F23=2008, Inventory!J110, IF('Summary of Inputs'!F23=2009, Inventory!J131, IF('Summary of Inputs'!F23=2010, Inventory!J152, IF(F23=2011, Inventory!J173, \"\")))))))","v":""},null,null,null,"Energy Use",{"$f":"IF(F29=2012,Inventory!J194,IF('Summary of Inputs'!F29=2013,Inventory!J215,IF('Summary of Inputs'!F29=2014,Inventory!J236,IF('Summary of Inputs'!F29=2015,Inventory!J257,IF('Summary of Inputs'!F29=2016,Inventory!J278,IF('Summary of Inputs'!F29=2017,Inventory!J299,IF('Summary of Inputs'!F29=2018,Inventory!J320,IF('Summary of Inputs'!F29=2019,Inventory!J341,IF('Summary of Inputs'!F29=2020,Inventory!J383,IF(F29=2021,Inventory!J404,IF('Summary of Inputs'!F29=2022,Inventory!J425,IF('Summary of Inputs'!F29=2023,Inventory!J425))))))))))))","v":false}]
[null,null,null,null,null,null,null,null,null,"(MMBtu)",null,null,null,null,"(MMBtu)"]
[null,null,null,null,"Normalization",{"$f":"Inventory!K13","v":"FTE"},null,null,null,"Carbon Intensity",{"$f":"(K17/K15)*2204.6226","v":{"$error":"#VALUE!"}},null,null,null,"Carbon Intensity",{"$f":"(P17/P15)*2204.6226","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(F19=\"Square Feet\", \"(lbs CO2e / SF)\", \"(lbs CO2e / FTE)\")","v":"(lbs CO2e / FTE)"},null,null,null,null,{"$f":"IF(F21=\"Square Feet\", \"(lbs CO2e / SF)\", \"(lbs CO2e / FTE)\")","v":"(lbs CO2e / FTE)"}]
[null,null,null,null,"Base Year",{"$f":"[0]!baseline_year","v":0},null,null,null,"Carbon Intensity",{"$f":"(K17/K15)*1000","v":{"$error":"#VALUE!"}},null,null,null,"Carbon Intensity",{"$f":"(P17/P15)*1000","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(F21=\"Square Feet\", \"(Kg CO2e / SF)\", \"(Kg CO2e / FTE)\")","v":"(Kg CO2e / FTE)"},null,null,null,null,{"$f":"IF(F23=\"Square Feet\", \"(Kg CO2e / SF)\", \"(Kg CO2e / FTE)\")","v":"(Kg CO2e / FTE)"}]
[null,null,null,null,"Start Year",2013,null,null,null,"Energy Use Intensity",{"$f":"IF(F21=\"FTE\", K19/K15, (K19*1000)/K15)","v":{"$error":"#VALUE!"}},null,null,null,"Energy Use Intensity",{"$f":"IF(F21=\"FTE\", P19/P15, (P19*1000)/P15)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(F21=\"Square Feet\", \"(kBtu / SF)\", \"(MMBtu / FTE)\")","v":"(MMBtu / FTE)"},null,null,null,null,{"$f":"IF(F21=\"Square Feet\", \"(kBtu / Sq Ft)\", \"(MMBtu / FTE)\")","v":"(MMBtu / FTE)"}]
[null,null,null,null,"End Year",2023,null,null,null,{"$f":"IF(F31=30%,\"30% Challenge Goal\", \"40% Challenge Goal\")","v":"40% Challenge Goal"},{"$f":"Inventory!K21","v":0},null,null,null,"Carbon Reduction",{"$f":"Summary!O99","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(F21=\"Square Feet\", \"(lbs CO2e / SF)\", \"(lbs CO2e / FTE)\")","v":"(lbs CO2e / FTE)"},null,null,null,null,"% Change from Base Year"]
[null,null,null,null,"Submission Year",{"$f":"Inventory!K9","v":0},null,null,null,null,null,null,null,null,"Energy Use Reduction",{"$f":"Summary!O56","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Change from Base Year"]
[null,null,null,null,"Challenge Goal",{"$f":"Inventory!K15","v":0.4}]

{"sheet":"Table 1","index":4,"n_rows":19,"n_cols":19,"rows_kept":19,"cut":false,"hidden":false,"merged":[[18,9,18,10],[1,1,2,10]]}
[]
[null,"Mayor's Carbon Challenge - Commercial Offices"]
[]
[null,"Climate Action Plan Tool Kit"]
[]
[]
[]
[]
[]
[null,"Table 1: Energy Use and Emissions Reduction"]
[null,"Please insert this table into your Executive Summary. The table should automatically populate with information "]
[null,"from your Carbon Emissions Inventory."]
[]
[]
[null,null,null,"Carbon Intensity","Energy Use Intensity",null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Center"]
[null,null,null,{"$f":"IF('Summary of Inputs'!_xlnm.Extract=\"Square Feet\",\"(lbs CO2e/SF)\",\"(lbs CO2e/FTE)\")","v":"(lbs CO2e/FTE)"},{"$f":"IF('Summary of Inputs'!_xlnm.Extract=\"Square Feet\",\"(KBtu/SF)\",\"(MMBtu/FTE)\")","v":"(MMBtu/FTE)"}]
[null,null,{"$f":"baseline_year&\" (Base)\"","v":" (Base)"},{"$f":"'Summary of Inputs'!K21","v":{"$error":"#VALUE!"}},{"$f":"'Summary of Inputs'!K25","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"Inventory!K9&\" (Current)\"","v":" (Current)"},{"$f":"'Summary of Inputs'!P21","v":{"$error":"#VALUE!"}},{"$f":"'Summary of Inputs'!P25","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital (General Medical and Surgical)"]
[null,null,"Reduction",{"$f":"(D18-D17)/D17","v":{"$error":"#VALUE!"}},{"$f":"(E18-E17)/E17","v":{"$error":"#VALUE!"}}]

{"sheet":"Tables 2-3","index":5,"n_rows":96,"n_cols":27,"rows_kept":96,"cut":false,"hidden":false,"merged":[[1,1,2,12],[19,12,20,12],[19,2,20,2],[19,3,20,3],[19,4,20,4],[19,5,20,5],[19,11,20,11],[19,6,20,7],[19,8,20,9],[19,10,20,10]]}
[]
[null,"Mayor's Carbon Challenge - Commercial Offices"]
[]
[null,"Climate Action Plan Tool Kit"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owned"]
[null,null,"Table 2: List of Properties",null,null,null,null,null,null,null,null,null,null,null,"Table 3: Property Subtotals",null,null,null,null,null,null,null,null,null,null,null,"Leased"]
[null,null,"Please fill out the data table below for EACH property covered under the Challenge and insert a copy in the \"About [Company Name]\" section",null,null,null,null,null,null,null,null,null,null,null,"Please fill out the data table below for EACH campus in your company"]
[null,null,"of your Climate Action Plan.",null,null,null,null,null,null,null,null,null,null,null,"and insert a copy in the \"About [Company Name]\" section of your CAP."]
[]
[null,null,"*Note: Please select a property type for each of your covered properties and select all applicable space types located within that property. ",null,null,null,null,null,null,null,null,null,null,null,"Total Properties",{"$f":"COUNTIF(F22:F96, \"Leased\")+COUNTIF(F22:F96, \"Owned\")","v":0}]
[null,null,"If the square footage of the property is made up of less than 50% of any one property type, please select \"Mixed Use\" as the property type",null,null,null,null,null,null,null,null,null,null,null,"Total Area",{"$f":"SUM(G22:G96)","v":0},null,null,null,null,null,null,null,null,null,"Property Types","Space Types"]
[null,null,"and select all additional space types that apply. A full list of property and space types is included in the \"Property Types\" sheet. ",null,null,null,null,null,null,null,null,null,null,null,"Total FTE",{"$f":"SUM(K22:K96)","v":0},null,null,null,null,null,null,null,null,null,"Bank Branch","Bank Branch"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convention Center","Conference Room"]
[null,null,"*Note: If the property is leased space, please enter \"N/A\" for \"Owned Floor Area.\" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Center","Convention Center"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial Office","Data Center"]
[null,null,null,"Property Name","Address","Owned vs. Leased","Occupied \nFloor Area",null,"Owned\nFloor Area",null,"FTE","Property Type (Primary Function)","Space Types ",null,null,null,null,null,null,null,null,null,null,null,null,"Hotel","Enclosed Parking/Garage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manufacturing/Industrial Plant","Exterior Parking"]
[null,null,1,null,null,null,null,{"$f":"IF('Tables 2-3'!F22=\"Leased\", \"RSF\", IF(F22=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F22=\"Leased\", \" \", IF(F22=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medical Office","Financial Office"]
[null,null,2,null,null,null,null,{"$f":"IF('Tables 2-3'!F23=\"Leased\", \"RSF\", IF(F23=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F23=\"Leased\", \" \", IF(F23=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mixed Use Property","Fitness Center/Gym"]
[null,null,3,null,null,null,null,{"$f":"IF('Tables 2-3'!F24=\"Leased\", \"RSF\", IF(F24=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F24=\"Leased\", \" \", IF(F24=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multifamily Housing","Hotel"]
[null,null,4,null,null,null,null,{"$f":"IF('Tables 2-3'!F25=\"Leased\", \"RSF\", IF(F25=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F25=\"Leased\", \" \", IF(F25=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Museum","HVAC/Mechanical Rooms"]
[null,null,5,null,null,null,null,{"$f":"IF('Tables 2-3'!F26=\"Leased\", \"RSF\", IF(F26=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F26=\"Leased\", \" \", IF(F26=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Office","Kitchen"]
[null,null,6,null,null,null,null,{"$f":"IF('Tables 2-3'!F27=\"Leased\", \"RSF\", IF(F27=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F27=\"Leased\", \" \", IF(F27=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Laboratory"]
[null,null,7,null,null,null,null,{"$f":"IF('Tables 2-3'!F28=\"Leased\", \"RSF\", IF(F28=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F28=\"Leased\", \" \", IF(F28=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parking/Garage","Medical Office"]
[null,null,8,null,null,null,null,{"$f":"IF('Tables 2-3'!F29=\"Leased\", \"RSF\", IF(F29=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F29=\"Leased\", \" \", IF(F29=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recreation","Multifamily Housing"]
[null,null,9,null,null,null,null,{"$f":"IF('Tables 2-3'!F30=\"Leased\", \"RSF\", IF(F30=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F30=\"Leased\", \" \", IF(F30=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residence Hall/Dorm","Museum"]
[null,null,10,null,null,null,null,{"$f":"IF('Tables 2-3'!F31=\"Leased\", \"RSF\", IF(F31=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F31=\"Leased\", \" \", IF(F31=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant/Cafeteria","Office"]
[null,null,11,null,null,null,null,{"$f":"IF('Tables 2-3'!F32=\"Leased\", \"RSF\", IF(F32=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F32=\"Leased\", \" \", IF(F32=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Single Family Home","Other"]
[null,null,12,null,null,null,null,{"$f":"IF('Tables 2-3'!F33=\"Leased\", \"RSF\", IF(F33=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F33=\"Leased\", \" \", IF(F33=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Theater","Recreation"]
[null,null,13,null,null,null,null,{"$f":"IF('Tables 2-3'!F34=\"Leased\", \"RSF\", IF(F34=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F34=\"Leased\", \" \", IF(F34=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse/Storage","Residence Hall/Dorm"]
[null,null,14,null,null,null,null,{"$f":"IF('Tables 2-3'!F35=\"Leased\", \"RSF\", IF(F35=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F35=\"Leased\", \" \", IF(F35=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Worship Facility","Restaurant/Cafeteria"]
[null,null,15,null,null,null,null,{"$f":"IF('Tables 2-3'!F36=\"Leased\", \"RSF\", IF(F36=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F36=\"Leased\", \" \", IF(F36=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retail"]
[null,null,16,null,null,null,null,{"$f":"IF('Tables 2-3'!F37=\"Leased\", \"RSF\", IF(F37=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F37=\"Leased\", \" \", IF(F37=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Server Room"]
[null,null,17,null,null,null,null,{"$f":"IF('Tables 2-3'!F38=\"Leased\", \"RSF\", IF(F38=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F38=\"Leased\", \" \", IF(F38=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Swimming Pool"]
[null,null,18,null,null,null,null,{"$f":"IF('Tables 2-3'!F39=\"Leased\", \"RSF\", IF(F39=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F39=\"Leased\", \" \", IF(F39=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telecom Room"]
[null,null,19,null,null,null,null,{"$f":"IF('Tables 2-3'!F40=\"Leased\", \"RSF\", IF(F40=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F40=\"Leased\", \" \", IF(F40=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Theater"]
[null,null,20,null,null,null,null,{"$f":"IF('Tables 2-3'!F41=\"Leased\", \"RSF\", IF(F41=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F41=\"Leased\", \" \", IF(F41=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trading Desks"]
[null,null,21,null,null,null,null,{"$f":"IF('Tables 2-3'!F42=\"Leased\", \"RSF\", IF(F42=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F42=\"Leased\", \" \", IF(F42=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse/Storage"]
[null,null,22,null,null,null,null,{"$f":"IF('Tables 2-3'!F43=\"Leased\", \"RSF\", IF(F43=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F43=\"Leased\", \" \", IF(F43=\"Owned\", \"GSF\", \" \"))","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Worship Facility"]
[null,null,23,null,null,null,null,{"$f":"IF('Tables 2-3'!F44=\"Leased\", \"RSF\", IF(F44=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F44=\"Leased\", \" \", IF(F44=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,24,null,null,null,null,{"$f":"IF('Tables 2-3'!F45=\"Leased\", \"RSF\", IF(F45=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F45=\"Leased\", \" \", IF(F45=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,25,null,null,null,null,{"$f":"IF('Tables 2-3'!F46=\"Leased\", \"RSF\", IF(F46=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F46=\"Leased\", \" \", IF(F46=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,26,null,null,null,null,{"$f":"IF('Tables 2-3'!F47=\"Leased\", \"RSF\", IF(F47=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F47=\"Leased\", \" \", IF(F47=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,27,null,null,null,null,{"$f":"IF('Tables 2-3'!F48=\"Leased\", \"RSF\", IF(F48=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F48=\"Leased\", \" \", IF(F48=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,28,null,null,null,null,{"$f":"IF('Tables 2-3'!F49=\"Leased\", \"RSF\", IF(F49=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F49=\"Leased\", \" \", IF(F49=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,29,null,null,null,null,{"$f":"IF('Tables 2-3'!F50=\"Leased\", \"RSF\", IF(F50=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F50=\"Leased\", \" \", IF(F50=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,30,null,null,null,null,{"$f":"IF('Tables 2-3'!F51=\"Leased\", \"RSF\", IF(F51=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F51=\"Leased\", \" \", IF(F51=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,31,null,null,null,null,{"$f":"IF('Tables 2-3'!F52=\"Leased\", \"RSF\", IF(F52=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F52=\"Leased\", \" \", IF(F52=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,32,null,null,null,null,{"$f":"IF('Tables 2-3'!F53=\"Leased\", \"RSF\", IF(F53=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F53=\"Leased\", \" \", IF(F53=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,33,null,null,null,null,{"$f":"IF('Tables 2-3'!F54=\"Leased\", \"RSF\", IF(F54=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F54=\"Leased\", \" \", IF(F54=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,34,null,null,null,null,{"$f":"IF('Tables 2-3'!F55=\"Leased\", \"RSF\", IF(F55=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F55=\"Leased\", \" \", IF(F55=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,35,null,null,null,null,{"$f":"IF('Tables 2-3'!F56=\"Leased\", \"RSF\", IF(F56=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F56=\"Leased\", \" \", IF(F56=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,36,null,null,null,null,{"$f":"IF('Tables 2-3'!F57=\"Leased\", \"RSF\", IF(F57=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F57=\"Leased\", \" \", IF(F57=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,37,null,null,null,null,{"$f":"IF('Tables 2-3'!F58=\"Leased\", \"RSF\", IF(F58=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F58=\"Leased\", \" \", IF(F58=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,38,null,null,null,null,{"$f":"IF('Tables 2-3'!F59=\"Leased\", \"RSF\", IF(F59=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F59=\"Leased\", \" \", IF(F59=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,39,null,null,null,null,{"$f":"IF('Tables 2-3'!F60=\"Leased\", \"RSF\", IF(F60=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F60=\"Leased\", \" \", IF(F60=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,40,null,null,null,null,{"$f":"IF('Tables 2-3'!F61=\"Leased\", \"RSF\", IF(F61=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F61=\"Leased\", \" \", IF(F61=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,41,null,null,null,null,{"$f":"IF('Tables 2-3'!F62=\"Leased\", \"RSF\", IF(F62=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F62=\"Leased\", \" \", IF(F62=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,42,null,null,null,null,{"$f":"IF('Tables 2-3'!F63=\"Leased\", \"RSF\", IF(F63=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F63=\"Leased\", \" \", IF(F63=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,43,null,null,null,null,{"$f":"IF('Tables 2-3'!F64=\"Leased\", \"RSF\", IF(F64=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F64=\"Leased\", \" \", IF(F64=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,44,null,null,null,null,{"$f":"IF('Tables 2-3'!F65=\"Leased\", \"RSF\", IF(F65=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F65=\"Leased\", \" \", IF(F65=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,45,null,null,null,null,{"$f":"IF('Tables 2-3'!F66=\"Leased\", \"RSF\", IF(F66=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F66=\"Leased\", \" \", IF(F66=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,46,null,null,null,null,{"$f":"IF('Tables 2-3'!F67=\"Leased\", \"RSF\", IF(F67=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F67=\"Leased\", \" \", IF(F67=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,47,null,null,null,null,{"$f":"IF('Tables 2-3'!F68=\"Leased\", \"RSF\", IF(F68=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F68=\"Leased\", \" \", IF(F68=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,48,null,null,null,null,{"$f":"IF('Tables 2-3'!F69=\"Leased\", \"RSF\", IF(F69=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F69=\"Leased\", \" \", IF(F69=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,49,null,null,null,null,{"$f":"IF('Tables 2-3'!F70=\"Leased\", \"RSF\", IF(F70=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F70=\"Leased\", \" \", IF(F70=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,50,null,null,null,null,{"$f":"IF('Tables 2-3'!F71=\"Leased\", \"RSF\", IF(F71=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F71=\"Leased\", \" \", IF(F71=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,51,null,null,null,null,{"$f":"IF('Tables 2-3'!F72=\"Leased\", \"RSF\", IF(F72=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F72=\"Leased\", \" \", IF(F72=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,52,null,null,null,null,{"$f":"IF('Tables 2-3'!F73=\"Leased\", \"RSF\", IF(F73=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F73=\"Leased\", \" \", IF(F73=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,53,null,null,null,null,{"$f":"IF('Tables 2-3'!F74=\"Leased\", \"RSF\", IF(F74=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F74=\"Leased\", \" \", IF(F74=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,54,null,null,null,null,{"$f":"IF('Tables 2-3'!F75=\"Leased\", \"RSF\", IF(F75=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F75=\"Leased\", \" \", IF(F75=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,55,null,null,null,null,{"$f":"IF('Tables 2-3'!F76=\"Leased\", \"RSF\", IF(F76=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F76=\"Leased\", \" \", IF(F76=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,56,null,null,null,null,{"$f":"IF('Tables 2-3'!F77=\"Leased\", \"RSF\", IF(F77=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F77=\"Leased\", \" \", IF(F77=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,57,null,null,null,null,{"$f":"IF('Tables 2-3'!F78=\"Leased\", \"RSF\", IF(F78=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F78=\"Leased\", \" \", IF(F78=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,58,null,null,null,null,{"$f":"IF('Tables 2-3'!F79=\"Leased\", \"RSF\", IF(F79=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F79=\"Leased\", \" \", IF(F79=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,59,null,null,null,null,{"$f":"IF('Tables 2-3'!F80=\"Leased\", \"RSF\", IF(F80=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F80=\"Leased\", \" \", IF(F80=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,60,null,null,null,null,{"$f":"IF('Tables 2-3'!F81=\"Leased\", \"RSF\", IF(F81=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F81=\"Leased\", \" \", IF(F81=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,61,null,null,null,null,{"$f":"IF('Tables 2-3'!F82=\"Leased\", \"RSF\", IF(F82=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F82=\"Leased\", \" \", IF(F82=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,62,null,null,null,null,{"$f":"IF('Tables 2-3'!F83=\"Leased\", \"RSF\", IF(F83=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F83=\"Leased\", \" \", IF(F83=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,63,null,null,null,null,{"$f":"IF('Tables 2-3'!F84=\"Leased\", \"RSF\", IF(F84=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F84=\"Leased\", \" \", IF(F84=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,64,null,null,null,null,{"$f":"IF('Tables 2-3'!F85=\"Leased\", \"RSF\", IF(F85=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F85=\"Leased\", \" \", IF(F85=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,65,null,null,null,null,{"$f":"IF('Tables 2-3'!F86=\"Leased\", \"RSF\", IF(F86=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F86=\"Leased\", \" \", IF(F86=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,66,null,null,null,null,{"$f":"IF('Tables 2-3'!F87=\"Leased\", \"RSF\", IF(F87=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F87=\"Leased\", \" \", IF(F87=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,67,null,null,null,null,{"$f":"IF('Tables 2-3'!F88=\"Leased\", \"RSF\", IF(F88=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F88=\"Leased\", \" \", IF(F88=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,68,null,null,null,null,{"$f":"IF('Tables 2-3'!F89=\"Leased\", \"RSF\", IF(F89=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F89=\"Leased\", \" \", IF(F89=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,69,null,null,null,null,{"$f":"IF('Tables 2-3'!F90=\"Leased\", \"RSF\", IF(F90=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F90=\"Leased\", \" \", IF(F90=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,70,null,null,null,null,{"$f":"IF('Tables 2-3'!F91=\"Leased\", \"RSF\", IF(F91=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F91=\"Leased\", \" \", IF(F91=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,71,null,null,null,null,{"$f":"IF('Tables 2-3'!F92=\"Leased\", \"RSF\", IF(F92=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F92=\"Leased\", \" \", IF(F92=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,72,null,null,null,null,{"$f":"IF('Tables 2-3'!F93=\"Leased\", \"RSF\", IF(F93=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F93=\"Leased\", \" \", IF(F93=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,73,null,null,null,null,{"$f":"IF('Tables 2-3'!F94=\"Leased\", \"RSF\", IF(F94=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F94=\"Leased\", \" \", IF(F94=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,74,null,null,null,null,{"$f":"IF('Tables 2-3'!F95=\"Leased\", \"RSF\", IF(F95=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F95=\"Leased\", \" \", IF(F95=\"Owned\", \"GSF\", \" \"))","v":" "}]
[null,null,75,null,null,null,null,{"$f":"IF('Tables 2-3'!F96=\"Leased\", \"RSF\", IF(F96=\"Owned\", \"GSF\", \" \"))","v":" "},null,{"$f":"IF('Tables 2-3'!F96=\"Leased\", \" \", IF(F96=\"Owned\", \"GSF\", \" \"))","v":" "}]

{"sheet":"Table 4","index":6,"n_rows":20,"n_cols":11,"rows_kept":20,"cut":false,"hidden":false,"merged":[[1,1,2,11]]}
[]
[null,"Mayor's Carbon Challenge - Commercial Offices"]
[]
[null,"Climate Action Plan Tool Kit"]
[]
[]
[]
[]
[]
[null,null,"Table 4: Benchmarking Results"]
[null,null,"OWNER-OCCUPIERS: Please fill out the table below with your NYC Local Law 84 benchmarking information for the most recent year and insert a copy "]
[null,null,"in the \"Benchmarking Information\" section of your Climate Action Plan."]
[]
[null,null,"COMMERCIAL TENANTS: It is optional (but strongly encouraged) to fill out the table below with Local Law 84 benchmarking information for the "]
[null,null,"buildings where your company leases space.  Please also include the rentable square footage and space types you have for each benchmarked "]
[null,null,"building in the Notes section. All Local Law 84 benchmarking information is available online at www.nyc.gov/ll84. "]
[]
[null,null,"OPTIONAL: It is optional (but also encouraged) to include benchmarking information for your company's base year in the Challenge."]
[]
[null,null,"Building Name","Address","BIN","BBL","Site EUI (kBtu/ft2)"," Source EUI (kBtu/ft2)","ENERGY STAR Score","Reported Gross SF","Notes"]

{"sheet":"Tables 5-7","index":7,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[20,3,20,4],[19,3,19,4],[15,2,15,4],[1,1,2,8],[16,3,16,4],[17,3,17,4],[18,3,18,4]]}
[]
[null,"Mayor's Carbon Challenge - Commercial Offices"]
[]
[null,"Climate Action Plan Tool Kit"]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Table 5: Metrics",null,null,null,"Table 6: Emissions in Base Year and Submission Year"]
[null,null,"Please insert this table in the Carbon Emissions Inventory",null,null,null,"Please insert this table in the Carbon Emissions Inventory"]
[null,null,"section of your CAP.",null,null,null,"section of your CAP."]
[]
[null,null,{"$f":"Inventory!K7&\"'s Metrics and Goal\"","v":"'s Metrics and Goal"},null,null,null,null,{"$f":"TEXT(baseline_year,\"####\")","v":""},{"$f":"TEXT([0]!submission_year,\"####\")","v":""},"Change"]
[null,null,"Participant Type",{"$f":"Inventory!F27","v":"Tenant"},null,null,"Total Emissions (Mg CO2e)",{"$f":"'Summary of Inputs'!$K$17","v":" "},{"$f":"'Summary of Inputs'!$P$17","v":false},{"$f":"(I17-H17)/H17","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,"Data Center"]
[null,null,"Normalization Factor",{"$f":"'Summary of Inputs'!_xlnm.Extract","v":"FTE"},null,null,{"$f":"IF('Summary of Inputs'!_xlnm.Extract=\"Square Feet\", \"Square Feet\", \"Average FTE\")","v":"Average FTE"},{"$f":"'Summary of Inputs'!$K$15","v":""},{"$f":"'Summary of Inputs'!$P$15","v":" "},{"$f":"(I18-H18)/H18","v":{"$error":"#VALUE!"}}]
[null,null,"Covered Area",{"$f":"'Summary of Inputs'!F19","v":"New York City"},null,null,{"$f":"\"Carbon Intensity \"&IF('Summary of Inputs'!_xlnm.Extract=\"Square Feet\",\"(lbs CO2e/SF)\",\"(lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"},{"$f":"'Summary of Inputs'!$K$21","v":{"$error":"#VALUE!"}},{"$f":"'Summary of Inputs'!$P$21","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,"Hospital (General Medical and Surgical)"]
[null,null,"Base Year",{"$f":"'Summary of Inputs'!F23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inpatient Healthcare"]
[null,null,"Challenge Goal",{"$f":"'Summary of Inputs'!F31","v":0.4}]
[null,null,"Base Year Carbon Intensity",{"$f":"'Summary of Inputs'!K17","v":" "},{"$f":"IF('Summary of Inputs'!_xlnm.Extract=\"Square Feet\",\"(lbs CO2e/SF)\",\"(lbs CO2e/FTE)\")","v":"(lbs CO2e/FTE)"}]
[null,null,"End Year Carbon Intensity",{"$f":"'Summary of Inputs'!K27","v":0},{"$f":"IF('Summary of Inputs'!_xlnm.Extract=\"Square Feet\",\"(lbs CO2e/SF)\",\"(lbs CO2e/FTE)\")","v":"(lbs CO2e/FTE)"},null,"Table 7: Energy Use in Base Year and Submission Year"]
[null,null,null,null,null,null,"Please insert this table in the Carbon Emissions Inventory"]
[null,null,null,null,null,null,"section of your CAP."]
[]
[null,null,null,null,null,null,null,{"$f":"TEXT(baseline_year,\"####\")","v":""},{"$f":"TEXT([0]!submission_year,\"####\")","v":""},"Change"]
[null,null,null,null,null,null,"Total Energy Use (MMBtu)",{"$f":"'Summary of Inputs'!$K$19","v":""},{"$f":"'Summary of Inputs'!$P$19","v":false},{"$f":"(I28-H28)/H28","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,{"$f":"IF('Summary of Inputs'!_xlnm.Extract=\"Square Feet\", \"Square Feet\", \"Average FTE\")","v":"Average FTE"},{"$f":"'Summary of Inputs'!$K$15","v":""},{"$f":"'Summary of Inputs'!$P$15","v":" "},{"$f":"(I29-H29)/H29","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,{"$f":"\"Energy Use Intensity\"&IF('Summary of Inputs'!_xlnm.Extract=\"Square Feet\", \" (kBtu/SF)\", \" (MMBtu/FTE)\")","v":"Energy Use Intensity (MMBtu/FTE)"},{"$f":"'Summary of Inputs'!$K$25","v":{"$error":"#VALUE!"}},{"$f":"'Summary of Inputs'!$P$25","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]

{"sheet":"Graphs 1-5","index":8,"n_rows":11,"n_cols":32,"rows_kept":11,"cut":false,"hidden":false,"merged":[[8,31,8,36],[10,31,10,36],[127,27,129,34]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Mayor's Carbon Challenge - Commercial Offices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name of Company",{"$f":"Inventory!K7","v":0}]
[null,null,null,"Carbon Emissions Inventory"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Year",{"$f":"Inventory!$K$9","v":0}]

{"sheet":"Table 8 and Graphs 6-7","index":9,"n_rows":34,"n_cols":26,"rows_kept":34,"cut":false,"hidden":false,"merged":[[15,1,16,1],[15,2,15,3],[15,4,15,5],[1,1,2,7]]}
[]
[null,"Mayor's Carbon Challenge - Commercial Offices"]
[]
[null,"Climate Action Plan Tool Kit"]
[]
[]
[]
[]
[]
[null,"Table 8 (OPTIONAL)",null,null,null,null,null,null,"Graphs 6 and 7 (OPTIONAL)"]
[null,"Please enter the names of your properties and property-level carbon emissions and intensity for your base",null,null,null,null,null,null,"Please fill out the chart to the left and insert Graphs 1 and 2 below into the \"Carbon Emissions Inventory\" section"]
[null,"year and current year into the chart below to generate graphs of your carbon emissions and carbon intensity ",null,null,null,null,null,null,"of your Climate Action Plan. "]
[null,"by property. "]
[null,null,null,null,null,null,null,null,"*Note: If you have more than ten properties, you will need to edit the selected data for the graphs below. "]
[null,null,null,null,null,null,null,null,"Increase the legend size to see additional entries.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f"]
[null,"Property",{"$f":"\"Base Year \"&TEXT(baseline_year,\"(####)\")","v":"Base Year ()"},null,{"$f":"\"Submission Year \"&TEXT([0]!submission_year,\"(####)\")","v":"Submission Year ()"}]
[null,null," Carbon Emissions \n(Mg CO2e)",{"$f":"IF('Summary of Inputs'!_xlnm.Extract=\"Square Feet\", \"Carbon Intensity (lbs CO2e/SF)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"}," Carbon Emissions \n(Mg CO2e)",{"$f":"IF('Summary of Inputs'!_xlnm.Extract=\"Square Feet\", \"Carbon Intensity (lbs CO2e/SF)\", \"Carbon Intensity (lbs CO2e/FTE)\")","v":"Carbon Intensity (lbs CO2e/FTE)"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"*Note: If you have more than five properties, you will need to edit the selected data for the graphs below. "]
[null,null,null,null,null,null,null,null,"Increase the legend size to see additional entries."]

{"sheet":"Tables 9-10","index":10,"n_rows":92,"n_cols":30,"rows_kept":92,"cut":false,"hidden":false,"merged":[[5,14,5,16],[16,18,16,20],[16,12,16,14],[6,14,6,15],[7,14,7,15],[8,14,8,15],[9,14,9,15],[10,14,10,15],[9,2,9,8],[10,2,10,8],[2,1,3,7],[16,2,16,4],[16,5,16,10]]}
[]
[]
[null,"Mayor's Carbon Challenge"]
[]
[null,"Climate Action Plan Tool Kit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual Savings Calculator"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Peak Rate \n(Avg $ per unit energy)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Off-Peak Rate \n(Avg $ per unit energy)"]
[null,null,"Tables 9 and 10",null,null,null,null,null,null,null,null,null,null,null,"Peak Use Reduction (unit energy per year)"]
[null,null,"Please fill out the Completed Project Information and estimated Energy Savings in Table 9 below. Tables 9 and 10 will populate automatically as data is added. You may use the Savings Calculator to the right to calculate",null,null,null,null,null,null,null,null,null,null,null,"Off-Peak Use Reduction\n(unit energy per year)"]
[null,null," the Dollars Saved Annually for each measure. A full list of ECMs are listed on the ECM tab. ",null,null,null,null,null,null,null,null,null,null,null,"Savings",null,{"$f":"($Q$7*$Q$9)+($Q$8*$Q$10)","v":0}]
[null,null,"*Note: If an ECM will result in the increase of a fuel source, please report this as negative energy savings. ",null,null,null,null,null,null,null,null,null,null,null,"When using this calculator, please copy "]
[null,null,"*Note: Please minimize rows F-K by unprotecting sheet and using the \"[-]\" above row L before copying to your CAP.",null,null,null,null,null,null,null,null,null,null,null,"\"Values only\" so that the formula does not "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"copy to the spreadsheet below."]
[null,null,"Table 9: Completed Projects and Strategies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table 10: Total Savings",null,null,null,null,null,null,"Option 2: If you have calculated your own total energy reductions that takes into account the interaction "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Option 1: This table will automatically populate based on Table 9.",null,null,null,null,null,null,"of your completed ECMs, you may fill out the chart below on your own. "]
[null,null,"Completed Project Information",null,null,"Energy Savings (Please hide before pasting in CAP)",null,null,null,null,null,"Energy Savings","Cost Savings",null,null,"GHG Reductions"]
[null,null,"Energy Conservation Measure (ECM) Category","Measure Name","Project Description","Electric  (kWh/yr)","Natural Gas (Therms/yr)","#2 Oil (Gal/yr)","#4 Oil (Gal/yr)","#6 Oil (Gal/yr)","Steam (Mlbs)","Est. Electricity and Fuel Savings (MMBTU/yr)","Dollars Saved Annually ($/yr)","Installation Cost ($)","Simple Payback (Years)","Est. Carbon Reduction\n(Mg CO2e/yr)",null,"Total Energy Savings (MMBTU/yr)","Total Dollars Saved Annually ($/yr)","Total Cost of ECMs ($)","Simple Payback (Years)","Est. Carbon Reduction\n(Mg CO2e/yr)",{"$f":"\"Reduction in Carbon Intensity \"&'Summary of Inputs'!O22","v":"Reduction in Carbon Intensity (lbs CO2e / FTE)"},null,"Total Energy Savings (MMBTU/yr)","Total Dollars Saved Annually ($/yr)","Total Cost of ECMs ($)","Simple Payback (Years)","Est. Carbon Reduction\n(Mg CO2e/yr)",{"$f":"\"Reduction in Carbon Intensity \"&'Summary of Inputs'!O22","v":"Reduction in Carbon Intensity (lbs CO2e / FTE)"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L19:L92)","v":0},{"$f":"SUM(M19:M92)","v":0},{"$f":"SUM(N19:N92)","v":0},{"$f":"IFERROR(T19/S19,\"\")","v":""},{"$f":"SUM(P19:P92)","v":0},{"$f":"(V19*2205)/'Summary of Inputs'!P15","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F23*Coefficients!$B$5)+(G23*Coefficients!$D$5)+(H23*Coefficients!$F$5)+(I23*Coefficients!$H$5)+(J23*Coefficients!$J$5)+(K23*Coefficients!$N$5)=0,\"\",(F23*Coefficients!$B$5)+(G23*Coefficients!$D$5)+(H23*Coefficients!$F$5)+(I23*Coefficients!$H$5)+(J23*Coefficients!$J$5)+(K23*Coefficients!$N$5))","v":""},null,null,{"$f":"IFERROR(N23/M23,\"\")","v":""},{"$f":"IF((F23*Coefficients!$C$5)+(G23*Coefficients!$E$5)+(H23*Coefficients!$G$5)+(I23*Coefficients!$I$5)+(J23*Coefficients!$K$5)+(K23*Coefficients!$O$5)=0,\"\",(F23*Coefficients!$C$5)+(G23*Coefficients!$E$5)+(H23*Coefficients!$G$5)+(I23*Coefficients!$I$5)+(J23*Coefficients!$K$5)+(K23*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F24*Coefficients!$B$5)+(G24*Coefficients!$D$5)+(H24*Coefficients!$F$5)+(I24*Coefficients!$H$5)+(J24*Coefficients!$J$5)+(K24*Coefficients!$N$5)=0,\"\",(F24*Coefficients!$B$5)+(G24*Coefficients!$D$5)+(H24*Coefficients!$F$5)+(I24*Coefficients!$H$5)+(J24*Coefficients!$J$5)+(K24*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F24*Coefficients!$C$5)+(G24*Coefficients!$E$5)+(H24*Coefficients!$G$5)+(I24*Coefficients!$I$5)+(J24*Coefficients!$K$5)+(K24*Coefficients!$O$5)=0,\"\",(F24*Coefficients!$C$5)+(G24*Coefficients!$E$5)+(H24*Coefficients!$G$5)+(I24*Coefficients!$I$5)+(J24*Coefficients!$K$5)+(K24*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F25*Coefficients!$B$5)+(G25*Coefficients!$D$5)+(H25*Coefficients!$F$5)+(I25*Coefficients!$H$5)+(J25*Coefficients!$J$5)+(K25*Coefficients!$N$5)=0,\"\",(F25*Coefficients!$B$5)+(G25*Coefficients!$D$5)+(H25*Coefficients!$F$5)+(I25*Coefficients!$H$5)+(J25*Coefficients!$J$5)+(K25*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F25*Coefficients!$C$5)+(G25*Coefficients!$E$5)+(H25*Coefficients!$G$5)+(I25*Coefficients!$I$5)+(J25*Coefficients!$K$5)+(K25*Coefficients!$O$5)=0,\"\",(F25*Coefficients!$C$5)+(G25*Coefficients!$E$5)+(H25*Coefficients!$G$5)+(I25*Coefficients!$I$5)+(J25*Coefficients!$K$5)+(K25*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F26*Coefficients!$B$5)+(G26*Coefficients!$D$5)+(H26*Coefficients!$F$5)+(I26*Coefficients!$H$5)+(J26*Coefficients!$J$5)+(K26*Coefficients!$N$5)=0,\"\",(F26*Coefficients!$B$5)+(G26*Coefficients!$D$5)+(H26*Coefficients!$F$5)+(I26*Coefficients!$H$5)+(J26*Coefficients!$J$5)+(K26*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F26*Coefficients!$C$5)+(G26*Coefficients!$E$5)+(H26*Coefficients!$G$5)+(I26*Coefficients!$I$5)+(J26*Coefficients!$K$5)+(K26*Coefficients!$O$5)=0,\"\",(F26*Coefficients!$C$5)+(G26*Coefficients!$E$5)+(H26*Coefficients!$G$5)+(I26*Coefficients!$I$5)+(J26*Coefficients!$K$5)+(K26*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F27*Coefficients!$B$5)+(G27*Coefficients!$D$5)+(H27*Coefficients!$F$5)+(I27*Coefficients!$H$5)+(J27*Coefficients!$J$5)+(K27*Coefficients!$N$5)=0,\"\",(F27*Coefficients!$B$5)+(G27*Coefficients!$D$5)+(H27*Coefficients!$F$5)+(I27*Coefficients!$H$5)+(J27*Coefficients!$J$5)+(K27*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F27*Coefficients!$C$5)+(G27*Coefficients!$E$5)+(H27*Coefficients!$G$5)+(I27*Coefficients!$I$5)+(J27*Coefficients!$K$5)+(K27*Coefficients!$O$5)=0,\"\",(F27*Coefficients!$C$5)+(G27*Coefficients!$E$5)+(H27*Coefficients!$G$5)+(I27*Coefficients!$I$5)+(J27*Coefficients!$K$5)+(K27*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F28*Coefficients!$B$5)+(G28*Coefficients!$D$5)+(H28*Coefficients!$F$5)+(I28*Coefficients!$H$5)+(J28*Coefficients!$J$5)+(K28*Coefficients!$N$5)=0,\"\",(F28*Coefficients!$B$5)+(G28*Coefficients!$D$5)+(H28*Coefficients!$F$5)+(I28*Coefficients!$H$5)+(J28*Coefficients!$J$5)+(K28*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F28*Coefficients!$C$5)+(G28*Coefficients!$E$5)+(H28*Coefficients!$G$5)+(I28*Coefficients!$I$5)+(J28*Coefficients!$K$5)+(K28*Coefficients!$O$5)=0,\"\",(F28*Coefficients!$C$5)+(G28*Coefficients!$E$5)+(H28*Coefficients!$G$5)+(I28*Coefficients!$I$5)+(J28*Coefficients!$K$5)+(K28*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F29*Coefficients!$B$5)+(G29*Coefficients!$D$5)+(H29*Coefficients!$F$5)+(I29*Coefficients!$H$5)+(J29*Coefficients!$J$5)+(K29*Coefficients!$N$5)=0,\"\",(F29*Coefficients!$B$5)+(G29*Coefficients!$D$5)+(H29*Coefficients!$F$5)+(I29*Coefficients!$H$5)+(J29*Coefficients!$J$5)+(K29*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F29*Coefficients!$C$5)+(G29*Coefficients!$E$5)+(H29*Coefficients!$G$5)+(I29*Coefficients!$I$5)+(J29*Coefficients!$K$5)+(K29*Coefficients!$O$5)=0,\"\",(F29*Coefficients!$C$5)+(G29*Coefficients!$E$5)+(H29*Coefficients!$G$5)+(I29*Coefficients!$I$5)+(J29*Coefficients!$K$5)+(K29*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F30*Coefficients!$B$5)+(G30*Coefficients!$D$5)+(H30*Coefficients!$F$5)+(I30*Coefficients!$H$5)+(J30*Coefficients!$J$5)+(K30*Coefficients!$N$5)=0,\"\",(F30*Coefficients!$B$5)+(G30*Coefficients!$D$5)+(H30*Coefficients!$F$5)+(I30*Coefficients!$H$5)+(J30*Coefficients!$J$5)+(K30*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F30*Coefficients!$C$5)+(G30*Coefficients!$E$5)+(H30*Coefficients!$G$5)+(I30*Coefficients!$I$5)+(J30*Coefficients!$K$5)+(K30*Coefficients!$O$5)=0,\"\",(F30*Coefficients!$C$5)+(G30*Coefficients!$E$5)+(H30*Coefficients!$G$5)+(I30*Coefficients!$I$5)+(J30*Coefficients!$K$5)+(K30*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F31*Coefficients!$B$5)+(G31*Coefficients!$D$5)+(H31*Coefficients!$F$5)+(I31*Coefficients!$H$5)+(J31*Coefficients!$J$5)+(K31*Coefficients!$N$5)=0,\"\",(F31*Coefficients!$B$5)+(G31*Coefficients!$D$5)+(H31*Coefficients!$F$5)+(I31*Coefficients!$H$5)+(J31*Coefficients!$J$5)+(K31*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F31*Coefficients!$C$5)+(G31*Coefficients!$E$5)+(H31*Coefficients!$G$5)+(I31*Coefficients!$I$5)+(J31*Coefficients!$K$5)+(K31*Coefficients!$O$5)=0,\"\",(F31*Coefficients!$C$5)+(G31*Coefficients!$E$5)+(H31*Coefficients!$G$5)+(I31*Coefficients!$I$5)+(J31*Coefficients!$K$5)+(K31*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F32*Coefficients!$B$5)+(G32*Coefficients!$D$5)+(H32*Coefficients!$F$5)+(I32*Coefficients!$H$5)+(J32*Coefficients!$J$5)+(K32*Coefficients!$N$5)=0,\"\",(F32*Coefficients!$B$5)+(G32*Coefficients!$D$5)+(H32*Coefficients!$F$5)+(I32*Coefficients!$H$5)+(J32*Coefficients!$J$5)+(K32*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F32*Coefficients!$C$5)+(G32*Coefficients!$E$5)+(H32*Coefficients!$G$5)+(I32*Coefficients!$I$5)+(J32*Coefficients!$K$5)+(K32*Coefficients!$O$5)=0,\"\",(F32*Coefficients!$C$5)+(G32*Coefficients!$E$5)+(H32*Coefficients!$G$5)+(I32*Coefficients!$I$5)+(J32*Coefficients!$K$5)+(K32*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F33*Coefficients!$B$5)+(G33*Coefficients!$D$5)+(H33*Coefficients!$F$5)+(I33*Coefficients!$H$5)+(J33*Coefficients!$J$5)+(K33*Coefficients!$N$5)=0,\"\",(F33*Coefficients!$B$5)+(G33*Coefficients!$D$5)+(H33*Coefficients!$F$5)+(I33*Coefficients!$H$5)+(J33*Coefficients!$J$5)+(K33*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F33*Coefficients!$C$5)+(G33*Coefficients!$E$5)+(H33*Coefficients!$G$5)+(I33*Coefficients!$I$5)+(J33*Coefficients!$K$5)+(K33*Coefficients!$O$5)=0,\"\",(F33*Coefficients!$C$5)+(G33*Coefficients!$E$5)+(H33*Coefficients!$G$5)+(I33*Coefficients!$I$5)+(J33*Coefficients!$K$5)+(K33*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F34*Coefficients!$B$5)+(G34*Coefficients!$D$5)+(H34*Coefficients!$F$5)+(I34*Coefficients!$H$5)+(J34*Coefficients!$J$5)+(K34*Coefficients!$N$5)=0,\"\",(F34*Coefficients!$B$5)+(G34*Coefficients!$D$5)+(H34*Coefficients!$F$5)+(I34*Coefficients!$H$5)+(J34*Coefficients!$J$5)+(K34*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F34*Coefficients!$C$5)+(G34*Coefficients!$E$5)+(H34*Coefficients!$G$5)+(I34*Coefficients!$I$5)+(J34*Coefficients!$K$5)+(K34*Coefficients!$O$5)=0,\"\",(F34*Coefficients!$C$5)+(G34*Coefficients!$E$5)+(H34*Coefficients!$G$5)+(I34*Coefficients!$I$5)+(J34*Coefficients!$K$5)+(K34*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F35*Coefficients!$B$5)+(G35*Coefficients!$D$5)+(H35*Coefficients!$F$5)+(I35*Coefficients!$H$5)+(J35*Coefficients!$J$5)+(K35*Coefficients!$N$5)=0,\"\",(F35*Coefficients!$B$5)+(G35*Coefficients!$D$5)+(H35*Coefficients!$F$5)+(I35*Coefficients!$H$5)+(J35*Coefficients!$J$5)+(K35*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F35*Coefficients!$C$5)+(G35*Coefficients!$E$5)+(H35*Coefficients!$G$5)+(I35*Coefficients!$I$5)+(J35*Coefficients!$K$5)+(K35*Coefficients!$O$5)=0,\"\",(F35*Coefficients!$C$5)+(G35*Coefficients!$E$5)+(H35*Coefficients!$G$5)+(I35*Coefficients!$I$5)+(J35*Coefficients!$K$5)+(K35*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F36*Coefficients!$B$5)+(G36*Coefficients!$D$5)+(H36*Coefficients!$F$5)+(I36*Coefficients!$H$5)+(J36*Coefficients!$J$5)+(K36*Coefficients!$N$5)=0,\"\",(F36*Coefficients!$B$5)+(G36*Coefficients!$D$5)+(H36*Coefficients!$F$5)+(I36*Coefficients!$H$5)+(J36*Coefficients!$J$5)+(K36*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F36*Coefficients!$C$5)+(G36*Coefficients!$E$5)+(H36*Coefficients!$G$5)+(I36*Coefficients!$I$5)+(J36*Coefficients!$K$5)+(K36*Coefficients!$O$5)=0,\"\",(F36*Coefficients!$C$5)+(G36*Coefficients!$E$5)+(H36*Coefficients!$G$5)+(I36*Coefficients!$I$5)+(J36*Coefficients!$K$5)+(K36*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F37*Coefficients!$B$5)+(G37*Coefficients!$D$5)+(H37*Coefficients!$F$5)+(I37*Coefficients!$H$5)+(J37*Coefficients!$J$5)+(K37*Coefficients!$N$5)=0,\"\",(F37*Coefficients!$B$5)+(G37*Coefficients!$D$5)+(H37*Coefficients!$F$5)+(I37*Coefficients!$H$5)+(J37*Coefficients!$J$5)+(K37*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F37*Coefficients!$C$5)+(G37*Coefficients!$E$5)+(H37*Coefficients!$G$5)+(I37*Coefficients!$I$5)+(J37*Coefficients!$K$5)+(K37*Coefficients!$O$5)=0,\"\",(F37*Coefficients!$C$5)+(G37*Coefficients!$E$5)+(H37*Coefficients!$G$5)+(I37*Coefficients!$I$5)+(J37*Coefficients!$K$5)+(K37*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F38*Coefficients!$B$5)+(G38*Coefficients!$D$5)+(H38*Coefficients!$F$5)+(I38*Coefficients!$H$5)+(J38*Coefficients!$J$5)+(K38*Coefficients!$N$5)=0,\"\",(F38*Coefficients!$B$5)+(G38*Coefficients!$D$5)+(H38*Coefficients!$F$5)+(I38*Coefficients!$H$5)+(J38*Coefficients!$J$5)+(K38*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F38*Coefficients!$C$5)+(G38*Coefficients!$E$5)+(H38*Coefficients!$G$5)+(I38*Coefficients!$I$5)+(J38*Coefficients!$K$5)+(K38*Coefficients!$O$5)=0,\"\",(F38*Coefficients!$C$5)+(G38*Coefficients!$E$5)+(H38*Coefficients!$G$5)+(I38*Coefficients!$I$5)+(J38*Coefficients!$K$5)+(K38*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F39*Coefficients!$B$5)+(G39*Coefficients!$D$5)+(H39*Coefficients!$F$5)+(I39*Coefficients!$H$5)+(J39*Coefficients!$J$5)+(K39*Coefficients!$N$5)=0,\"\",(F39*Coefficients!$B$5)+(G39*Coefficients!$D$5)+(H39*Coefficients!$F$5)+(I39*Coefficients!$H$5)+(J39*Coefficients!$J$5)+(K39*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F39*Coefficients!$C$5)+(G39*Coefficients!$E$5)+(H39*Coefficients!$G$5)+(I39*Coefficients!$I$5)+(J39*Coefficients!$K$5)+(K39*Coefficients!$O$5)=0,\"\",(F39*Coefficients!$C$5)+(G39*Coefficients!$E$5)+(H39*Coefficients!$G$5)+(I39*Coefficients!$I$5)+(J39*Coefficients!$K$5)+(K39*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F40*Coefficients!$B$5)+(G40*Coefficients!$D$5)+(H40*Coefficients!$F$5)+(I40*Coefficients!$H$5)+(J40*Coefficients!$J$5)+(K40*Coefficients!$N$5)=0,\"\",(F40*Coefficients!$B$5)+(G40*Coefficients!$D$5)+(H40*Coefficients!$F$5)+(I40*Coefficients!$H$5)+(J40*Coefficients!$J$5)+(K40*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F40*Coefficients!$C$5)+(G40*Coefficients!$E$5)+(H40*Coefficients!$G$5)+(I40*Coefficients!$I$5)+(J40*Coefficients!$K$5)+(K40*Coefficients!$O$5)=0,\"\",(F40*Coefficients!$C$5)+(G40*Coefficients!$E$5)+(H40*Coefficients!$G$5)+(I40*Coefficients!$I$5)+(J40*Coefficients!$K$5)+(K40*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F41*Coefficients!$B$5)+(G41*Coefficients!$D$5)+(H41*Coefficients!$F$5)+(I41*Coefficients!$H$5)+(J41*Coefficients!$J$5)+(K41*Coefficients!$N$5)=0,\"\",(F41*Coefficients!$B$5)+(G41*Coefficients!$D$5)+(H41*Coefficients!$F$5)+(I41*Coefficients!$H$5)+(J41*Coefficients!$J$5)+(K41*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F41*Coefficients!$C$5)+(G41*Coefficients!$E$5)+(H41*Coefficients!$G$5)+(I41*Coefficients!$I$5)+(J41*Coefficients!$K$5)+(K41*Coefficients!$O$5)=0,\"\",(F41*Coefficients!$C$5)+(G41*Coefficients!$E$5)+(H41*Coefficients!$G$5)+(I41*Coefficients!$I$5)+(J41*Coefficients!$K$5)+(K41*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F42*Coefficients!$B$5)+(G42*Coefficients!$D$5)+(H42*Coefficients!$F$5)+(I42*Coefficients!$H$5)+(J42*Coefficients!$J$5)+(K42*Coefficients!$N$5)=0,\"\",(F42*Coefficients!$B$5)+(G42*Coefficients!$D$5)+(H42*Coefficients!$F$5)+(I42*Coefficients!$H$5)+(J42*Coefficients!$J$5)+(K42*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F42*Coefficients!$C$5)+(G42*Coefficients!$E$5)+(H42*Coefficients!$G$5)+(I42*Coefficients!$I$5)+(J42*Coefficients!$K$5)+(K42*Coefficients!$O$5)=0,\"\",(F42*Coefficients!$C$5)+(G42*Coefficients!$E$5)+(H42*Coefficients!$G$5)+(I42*Coefficients!$I$5)+(J42*Coefficients!$K$5)+(K42*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F43*Coefficients!$B$5)+(G43*Coefficients!$D$5)+(H43*Coefficients!$F$5)+(I43*Coefficients!$H$5)+(J43*Coefficients!$J$5)+(K43*Coefficients!$N$5)=0,\"\",(F43*Coefficients!$B$5)+(G43*Coefficients!$D$5)+(H43*Coefficients!$F$5)+(I43*Coefficients!$H$5)+(J43*Coefficients!$J$5)+(K43*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F43*Coefficients!$C$5)+(G43*Coefficients!$E$5)+(H43*Coefficients!$G$5)+(I43*Coefficients!$I$5)+(J43*Coefficients!$K$5)+(K43*Coefficients!$O$5)=0,\"\",(F43*Coefficients!$C$5)+(G43*Coefficients!$E$5)+(H43*Coefficients!$G$5)+(I43*Coefficients!$I$5)+(J43*Coefficients!$K$5)+(K43*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F44*Coefficients!$B$5)+(G44*Coefficients!$D$5)+(H44*Coefficients!$F$5)+(I44*Coefficients!$H$5)+(J44*Coefficients!$J$5)+(K44*Coefficients!$N$5)=0,\"\",(F44*Coefficients!$B$5)+(G44*Coefficients!$D$5)+(H44*Coefficients!$F$5)+(I44*Coefficients!$H$5)+(J44*Coefficients!$J$5)+(K44*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F44*Coefficients!$C$5)+(G44*Coefficients!$E$5)+(H44*Coefficients!$G$5)+(I44*Coefficients!$I$5)+(J44*Coefficients!$K$5)+(K44*Coefficients!$O$5)=0,\"\",(F44*Coefficients!$C$5)+(G44*Coefficients!$E$5)+(H44*Coefficients!$G$5)+(I44*Coefficients!$I$5)+(J44*Coefficients!$K$5)+(K44*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F45*Coefficients!$B$5)+(G45*Coefficients!$D$5)+(H45*Coefficients!$F$5)+(I45*Coefficients!$H$5)+(J45*Coefficients!$J$5)+(K45*Coefficients!$N$5)=0,\"\",(F45*Coefficients!$B$5)+(G45*Coefficients!$D$5)+(H45*Coefficients!$F$5)+(I45*Coefficients!$H$5)+(J45*Coefficients!$J$5)+(K45*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F45*Coefficients!$C$5)+(G45*Coefficients!$E$5)+(H45*Coefficients!$G$5)+(I45*Coefficients!$I$5)+(J45*Coefficients!$K$5)+(K45*Coefficients!$O$5)=0,\"\",(F45*Coefficients!$C$5)+(G45*Coefficients!$E$5)+(H45*Coefficients!$G$5)+(I45*Coefficients!$I$5)+(J45*Coefficients!$K$5)+(K45*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F46*Coefficients!$B$5)+(G46*Coefficients!$D$5)+(H46*Coefficients!$F$5)+(I46*Coefficients!$H$5)+(J46*Coefficients!$J$5)+(K46*Coefficients!$N$5)=0,\"\",(F46*Coefficients!$B$5)+(G46*Coefficients!$D$5)+(H46*Coefficients!$F$5)+(I46*Coefficients!$H$5)+(J46*Coefficients!$J$5)+(K46*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F46*Coefficients!$C$5)+(G46*Coefficients!$E$5)+(H46*Coefficients!$G$5)+(I46*Coefficients!$I$5)+(J46*Coefficients!$K$5)+(K46*Coefficients!$O$5)=0,\"\",(F46*Coefficients!$C$5)+(G46*Coefficients!$E$5)+(H46*Coefficients!$G$5)+(I46*Coefficients!$I$5)+(J46*Coefficients!$K$5)+(K46*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F47*Coefficients!$B$5)+(G47*Coefficients!$D$5)+(H47*Coefficients!$F$5)+(I47*Coefficients!$H$5)+(J47*Coefficients!$J$5)+(K47*Coefficients!$N$5)=0,\"\",(F47*Coefficients!$B$5)+(G47*Coefficients!$D$5)+(H47*Coefficients!$F$5)+(I47*Coefficients!$H$5)+(J47*Coefficients!$J$5)+(K47*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F47*Coefficients!$C$5)+(G47*Coefficients!$E$5)+(H47*Coefficients!$G$5)+(I47*Coefficients!$I$5)+(J47*Coefficients!$K$5)+(K47*Coefficients!$O$5)=0,\"\",(F47*Coefficients!$C$5)+(G47*Coefficients!$E$5)+(H47*Coefficients!$G$5)+(I47*Coefficients!$I$5)+(J47*Coefficients!$K$5)+(K47*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F48*Coefficients!$B$5)+(G48*Coefficients!$D$5)+(H48*Coefficients!$F$5)+(I48*Coefficients!$H$5)+(J48*Coefficients!$J$5)+(K48*Coefficients!$N$5)=0,\"\",(F48*Coefficients!$B$5)+(G48*Coefficients!$D$5)+(H48*Coefficients!$F$5)+(I48*Coefficients!$H$5)+(J48*Coefficients!$J$5)+(K48*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F48*Coefficients!$C$5)+(G48*Coefficients!$E$5)+(H48*Coefficients!$G$5)+(I48*Coefficients!$I$5)+(J48*Coefficients!$K$5)+(K48*Coefficients!$O$5)=0,\"\",(F48*Coefficients!$C$5)+(G48*Coefficients!$E$5)+(H48*Coefficients!$G$5)+(I48*Coefficients!$I$5)+(J48*Coefficients!$K$5)+(K48*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F49*Coefficients!$B$5)+(G49*Coefficients!$D$5)+(H49*Coefficients!$F$5)+(I49*Coefficients!$H$5)+(J49*Coefficients!$J$5)+(K49*Coefficients!$N$5)=0,\"\",(F49*Coefficients!$B$5)+(G49*Coefficients!$D$5)+(H49*Coefficients!$F$5)+(I49*Coefficients!$H$5)+(J49*Coefficients!$J$5)+(K49*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F49*Coefficients!$C$5)+(G49*Coefficients!$E$5)+(H49*Coefficients!$G$5)+(I49*Coefficients!$I$5)+(J49*Coefficients!$K$5)+(K49*Coefficients!$O$5)=0,\"\",(F49*Coefficients!$C$5)+(G49*Coefficients!$E$5)+(H49*Coefficients!$G$5)+(I49*Coefficients!$I$5)+(J49*Coefficients!$K$5)+(K49*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F50*Coefficients!$B$5)+(G50*Coefficients!$D$5)+(H50*Coefficients!$F$5)+(I50*Coefficients!$H$5)+(J50*Coefficients!$J$5)+(K50*Coefficients!$N$5)=0,\"\",(F50*Coefficients!$B$5)+(G50*Coefficients!$D$5)+(H50*Coefficients!$F$5)+(I50*Coefficients!$H$5)+(J50*Coefficients!$J$5)+(K50*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F50*Coefficients!$C$5)+(G50*Coefficients!$E$5)+(H50*Coefficients!$G$5)+(I50*Coefficients!$I$5)+(J50*Coefficients!$K$5)+(K50*Coefficients!$O$5)=0,\"\",(F50*Coefficients!$C$5)+(G50*Coefficients!$E$5)+(H50*Coefficients!$G$5)+(I50*Coefficients!$I$5)+(J50*Coefficients!$K$5)+(K50*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F51*Coefficients!$B$5)+(G51*Coefficients!$D$5)+(H51*Coefficients!$F$5)+(I51*Coefficients!$H$5)+(J51*Coefficients!$J$5)+(K51*Coefficients!$N$5)=0,\"\",(F51*Coefficients!$B$5)+(G51*Coefficients!$D$5)+(H51*Coefficients!$F$5)+(I51*Coefficients!$H$5)+(J51*Coefficients!$J$5)+(K51*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F51*Coefficients!$C$5)+(G51*Coefficients!$E$5)+(H51*Coefficients!$G$5)+(I51*Coefficients!$I$5)+(J51*Coefficients!$K$5)+(K51*Coefficients!$O$5)=0,\"\",(F51*Coefficients!$C$5)+(G51*Coefficients!$E$5)+(H51*Coefficients!$G$5)+(I51*Coefficients!$I$5)+(J51*Coefficients!$K$5)+(K51*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F52*Coefficients!$B$5)+(G52*Coefficients!$D$5)+(H52*Coefficients!$F$5)+(I52*Coefficients!$H$5)+(J52*Coefficients!$J$5)+(K52*Coefficients!$N$5)=0,\"\",(F52*Coefficients!$B$5)+(G52*Coefficients!$D$5)+(H52*Coefficients!$F$5)+(I52*Coefficients!$H$5)+(J52*Coefficients!$J$5)+(K52*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F52*Coefficients!$C$5)+(G52*Coefficients!$E$5)+(H52*Coefficients!$G$5)+(I52*Coefficients!$I$5)+(J52*Coefficients!$K$5)+(K52*Coefficients!$O$5)=0,\"\",(F52*Coefficients!$C$5)+(G52*Coefficients!$E$5)+(H52*Coefficients!$G$5)+(I52*Coefficients!$I$5)+(J52*Coefficients!$K$5)+(K52*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F53*Coefficients!$B$5)+(G53*Coefficients!$D$5)+(H53*Coefficients!$F$5)+(I53*Coefficients!$H$5)+(J53*Coefficients!$J$5)+(K53*Coefficients!$N$5)=0,\"\",(F53*Coefficients!$B$5)+(G53*Coefficients!$D$5)+(H53*Coefficients!$F$5)+(I53*Coefficients!$H$5)+(J53*Coefficients!$J$5)+(K53*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F53*Coefficients!$C$5)+(G53*Coefficients!$E$5)+(H53*Coefficients!$G$5)+(I53*Coefficients!$I$5)+(J53*Coefficients!$K$5)+(K53*Coefficients!$O$5)=0,\"\",(F53*Coefficients!$C$5)+(G53*Coefficients!$E$5)+(H53*Coefficients!$G$5)+(I53*Coefficients!$I$5)+(J53*Coefficients!$K$5)+(K53*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F54*Coefficients!$B$5)+(G54*Coefficients!$D$5)+(H54*Coefficients!$F$5)+(I54*Coefficients!$H$5)+(J54*Coefficients!$J$5)+(K54*Coefficients!$N$5)=0,\"\",(F54*Coefficients!$B$5)+(G54*Coefficients!$D$5)+(H54*Coefficients!$F$5)+(I54*Coefficients!$H$5)+(J54*Coefficients!$J$5)+(K54*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F54*Coefficients!$C$5)+(G54*Coefficients!$E$5)+(H54*Coefficients!$G$5)+(I54*Coefficients!$I$5)+(J54*Coefficients!$K$5)+(K54*Coefficients!$O$5)=0,\"\",(F54*Coefficients!$C$5)+(G54*Coefficients!$E$5)+(H54*Coefficients!$G$5)+(I54*Coefficients!$I$5)+(J54*Coefficients!$K$5)+(K54*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F55*Coefficients!$B$5)+(G55*Coefficients!$D$5)+(H55*Coefficients!$F$5)+(I55*Coefficients!$H$5)+(J55*Coefficients!$J$5)+(K55*Coefficients!$N$5)=0,\"\",(F55*Coefficients!$B$5)+(G55*Coefficients!$D$5)+(H55*Coefficients!$F$5)+(I55*Coefficients!$H$5)+(J55*Coefficients!$J$5)+(K55*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F55*Coefficients!$C$5)+(G55*Coefficients!$E$5)+(H55*Coefficients!$G$5)+(I55*Coefficients!$I$5)+(J55*Coefficients!$K$5)+(K55*Coefficients!$O$5)=0,\"\",(F55*Coefficients!$C$5)+(G55*Coefficients!$E$5)+(H55*Coefficients!$G$5)+(I55*Coefficients!$I$5)+(J55*Coefficients!$K$5)+(K55*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F56*Coefficients!$B$5)+(G56*Coefficients!$D$5)+(H56*Coefficients!$F$5)+(I56*Coefficients!$H$5)+(J56*Coefficients!$J$5)+(K56*Coefficients!$N$5)=0,\"\",(F56*Coefficients!$B$5)+(G56*Coefficients!$D$5)+(H56*Coefficients!$F$5)+(I56*Coefficients!$H$5)+(J56*Coefficients!$J$5)+(K56*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F56*Coefficients!$C$5)+(G56*Coefficients!$E$5)+(H56*Coefficients!$G$5)+(I56*Coefficients!$I$5)+(J56*Coefficients!$K$5)+(K56*Coefficients!$O$5)=0,\"\",(F56*Coefficients!$C$5)+(G56*Coefficients!$E$5)+(H56*Coefficients!$G$5)+(I56*Coefficients!$I$5)+(J56*Coefficients!$K$5)+(K56*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F57*Coefficients!$B$5)+(G57*Coefficients!$D$5)+(H57*Coefficients!$F$5)+(I57*Coefficients!$H$5)+(J57*Coefficients!$J$5)+(K57*Coefficients!$N$5)=0,\"\",(F57*Coefficients!$B$5)+(G57*Coefficients!$D$5)+(H57*Coefficients!$F$5)+(I57*Coefficients!$H$5)+(J57*Coefficients!$J$5)+(K57*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F57*Coefficients!$C$5)+(G57*Coefficients!$E$5)+(H57*Coefficients!$G$5)+(I57*Coefficients!$I$5)+(J57*Coefficients!$K$5)+(K57*Coefficients!$O$5)=0,\"\",(F57*Coefficients!$C$5)+(G57*Coefficients!$E$5)+(H57*Coefficients!$G$5)+(I57*Coefficients!$I$5)+(J57*Coefficients!$K$5)+(K57*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F58*Coefficients!$B$5)+(G58*Coefficients!$D$5)+(H58*Coefficients!$F$5)+(I58*Coefficients!$H$5)+(J58*Coefficients!$J$5)+(K58*Coefficients!$N$5)=0,\"\",(F58*Coefficients!$B$5)+(G58*Coefficients!$D$5)+(H58*Coefficients!$F$5)+(I58*Coefficients!$H$5)+(J58*Coefficients!$J$5)+(K58*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F58*Coefficients!$C$5)+(G58*Coefficients!$E$5)+(H58*Coefficients!$G$5)+(I58*Coefficients!$I$5)+(J58*Coefficients!$K$5)+(K58*Coefficients!$O$5)=0,\"\",(F58*Coefficients!$C$5)+(G58*Coefficients!$E$5)+(H58*Coefficients!$G$5)+(I58*Coefficients!$I$5)+(J58*Coefficients!$K$5)+(K58*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F59*Coefficients!$B$5)+(G59*Coefficients!$D$5)+(H59*Coefficients!$F$5)+(I59*Coefficients!$H$5)+(J59*Coefficients!$J$5)+(K59*Coefficients!$N$5)=0,\"\",(F59*Coefficients!$B$5)+(G59*Coefficients!$D$5)+(H59*Coefficients!$F$5)+(I59*Coefficients!$H$5)+(J59*Coefficients!$J$5)+(K59*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F59*Coefficients!$C$5)+(G59*Coefficients!$E$5)+(H59*Coefficients!$G$5)+(I59*Coefficients!$I$5)+(J59*Coefficients!$K$5)+(K59*Coefficients!$O$5)=0,\"\",(F59*Coefficients!$C$5)+(G59*Coefficients!$E$5)+(H59*Coefficients!$G$5)+(I59*Coefficients!$I$5)+(J59*Coefficients!$K$5)+(K59*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F60*Coefficients!$B$5)+(G60*Coefficients!$D$5)+(H60*Coefficients!$F$5)+(I60*Coefficients!$H$5)+(J60*Coefficients!$J$5)+(K60*Coefficients!$N$5)=0,\"\",(F60*Coefficients!$B$5)+(G60*Coefficients!$D$5)+(H60*Coefficients!$F$5)+(I60*Coefficients!$H$5)+(J60*Coefficients!$J$5)+(K60*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F60*Coefficients!$C$5)+(G60*Coefficients!$E$5)+(H60*Coefficients!$G$5)+(I60*Coefficients!$I$5)+(J60*Coefficients!$K$5)+(K60*Coefficients!$O$5)=0,\"\",(F60*Coefficients!$C$5)+(G60*Coefficients!$E$5)+(H60*Coefficients!$G$5)+(I60*Coefficients!$I$5)+(J60*Coefficients!$K$5)+(K60*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F61*Coefficients!$B$5)+(G61*Coefficients!$D$5)+(H61*Coefficients!$F$5)+(I61*Coefficients!$H$5)+(J61*Coefficients!$J$5)+(K61*Coefficients!$N$5)=0,\"\",(F61*Coefficients!$B$5)+(G61*Coefficients!$D$5)+(H61*Coefficients!$F$5)+(I61*Coefficients!$H$5)+(J61*Coefficients!$J$5)+(K61*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F61*Coefficients!$C$5)+(G61*Coefficients!$E$5)+(H61*Coefficients!$G$5)+(I61*Coefficients!$I$5)+(J61*Coefficients!$K$5)+(K61*Coefficients!$O$5)=0,\"\",(F61*Coefficients!$C$5)+(G61*Coefficients!$E$5)+(H61*Coefficients!$G$5)+(I61*Coefficients!$I$5)+(J61*Coefficients!$K$5)+(K61*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F62*Coefficients!$B$5)+(G62*Coefficients!$D$5)+(H62*Coefficients!$F$5)+(I62*Coefficients!$H$5)+(J62*Coefficients!$J$5)+(K62*Coefficients!$N$5)=0,\"\",(F62*Coefficients!$B$5)+(G62*Coefficients!$D$5)+(H62*Coefficients!$F$5)+(I62*Coefficients!$H$5)+(J62*Coefficients!$J$5)+(K62*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F62*Coefficients!$C$5)+(G62*Coefficients!$E$5)+(H62*Coefficients!$G$5)+(I62*Coefficients!$I$5)+(J62*Coefficients!$K$5)+(K62*Coefficients!$O$5)=0,\"\",(F62*Coefficients!$C$5)+(G62*Coefficients!$E$5)+(H62*Coefficients!$G$5)+(I62*Coefficients!$I$5)+(J62*Coefficients!$K$5)+(K62*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F63*Coefficients!$B$5)+(G63*Coefficients!$D$5)+(H63*Coefficients!$F$5)+(I63*Coefficients!$H$5)+(J63*Coefficients!$J$5)+(K63*Coefficients!$N$5)=0,\"\",(F63*Coefficients!$B$5)+(G63*Coefficients!$D$5)+(H63*Coefficients!$F$5)+(I63*Coefficients!$H$5)+(J63*Coefficients!$J$5)+(K63*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F63*Coefficients!$C$5)+(G63*Coefficients!$E$5)+(H63*Coefficients!$G$5)+(I63*Coefficients!$I$5)+(J63*Coefficients!$K$5)+(K63*Coefficients!$O$5)=0,\"\",(F63*Coefficients!$C$5)+(G63*Coefficients!$E$5)+(H63*Coefficients!$G$5)+(I63*Coefficients!$I$5)+(J63*Coefficients!$K$5)+(K63*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F64*Coefficients!$B$5)+(G64*Coefficients!$D$5)+(H64*Coefficients!$F$5)+(I64*Coefficients!$H$5)+(J64*Coefficients!$J$5)+(K64*Coefficients!$N$5)=0,\"\",(F64*Coefficients!$B$5)+(G64*Coefficients!$D$5)+(H64*Coefficients!$F$5)+(I64*Coefficients!$H$5)+(J64*Coefficients!$J$5)+(K64*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F64*Coefficients!$C$5)+(G64*Coefficients!$E$5)+(H64*Coefficients!$G$5)+(I64*Coefficients!$I$5)+(J64*Coefficients!$K$5)+(K64*Coefficients!$O$5)=0,\"\",(F64*Coefficients!$C$5)+(G64*Coefficients!$E$5)+(H64*Coefficients!$G$5)+(I64*Coefficients!$I$5)+(J64*Coefficients!$K$5)+(K64*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F65*Coefficients!$B$5)+(G65*Coefficients!$D$5)+(H65*Coefficients!$F$5)+(I65*Coefficients!$H$5)+(J65*Coefficients!$J$5)+(K65*Coefficients!$N$5)=0,\"\",(F65*Coefficients!$B$5)+(G65*Coefficients!$D$5)+(H65*Coefficients!$F$5)+(I65*Coefficients!$H$5)+(J65*Coefficients!$J$5)+(K65*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F65*Coefficients!$C$5)+(G65*Coefficients!$E$5)+(H65*Coefficients!$G$5)+(I65*Coefficients!$I$5)+(J65*Coefficients!$K$5)+(K65*Coefficients!$O$5)=0,\"\",(F65*Coefficients!$C$5)+(G65*Coefficients!$E$5)+(H65*Coefficients!$G$5)+(I65*Coefficients!$I$5)+(J65*Coefficients!$K$5)+(K65*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F66*Coefficients!$B$5)+(G66*Coefficients!$D$5)+(H66*Coefficients!$F$5)+(I66*Coefficients!$H$5)+(J66*Coefficients!$J$5)+(K66*Coefficients!$N$5)=0,\"\",(F66*Coefficients!$B$5)+(G66*Coefficients!$D$5)+(H66*Coefficients!$F$5)+(I66*Coefficients!$H$5)+(J66*Coefficients!$J$5)+(K66*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F66*Coefficients!$C$5)+(G66*Coefficients!$E$5)+(H66*Coefficients!$G$5)+(I66*Coefficients!$I$5)+(J66*Coefficients!$K$5)+(K66*Coefficients!$O$5)=0,\"\",(F66*Coefficients!$C$5)+(G66*Coefficients!$E$5)+(H66*Coefficients!$G$5)+(I66*Coefficients!$I$5)+(J66*Coefficients!$K$5)+(K66*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F67*Coefficients!$B$5)+(G67*Coefficients!$D$5)+(H67*Coefficients!$F$5)+(I67*Coefficients!$H$5)+(J67*Coefficients!$J$5)+(K67*Coefficients!$N$5)=0,\"\",(F67*Coefficients!$B$5)+(G67*Coefficients!$D$5)+(H67*Coefficients!$F$5)+(I67*Coefficients!$H$5)+(J67*Coefficients!$J$5)+(K67*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F67*Coefficients!$C$5)+(G67*Coefficients!$E$5)+(H67*Coefficients!$G$5)+(I67*Coefficients!$I$5)+(J67*Coefficients!$K$5)+(K67*Coefficients!$O$5)=0,\"\",(F67*Coefficients!$C$5)+(G67*Coefficients!$E$5)+(H67*Coefficients!$G$5)+(I67*Coefficients!$I$5)+(J67*Coefficients!$K$5)+(K67*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F68*Coefficients!$B$5)+(G68*Coefficients!$D$5)+(H68*Coefficients!$F$5)+(I68*Coefficients!$H$5)+(J68*Coefficients!$J$5)+(K68*Coefficients!$N$5)=0,\"\",(F68*Coefficients!$B$5)+(G68*Coefficients!$D$5)+(H68*Coefficients!$F$5)+(I68*Coefficients!$H$5)+(J68*Coefficients!$J$5)+(K68*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F68*Coefficients!$C$5)+(G68*Coefficients!$E$5)+(H68*Coefficients!$G$5)+(I68*Coefficients!$I$5)+(J68*Coefficients!$K$5)+(K68*Coefficients!$O$5)=0,\"\",(F68*Coefficients!$C$5)+(G68*Coefficients!$E$5)+(H68*Coefficients!$G$5)+(I68*Coefficients!$I$5)+(J68*Coefficients!$K$5)+(K68*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F69*Coefficients!$B$5)+(G69*Coefficients!$D$5)+(H69*Coefficients!$F$5)+(I69*Coefficients!$H$5)+(J69*Coefficients!$J$5)+(K69*Coefficients!$N$5)=0,\"\",(F69*Coefficients!$B$5)+(G69*Coefficients!$D$5)+(H69*Coefficients!$F$5)+(I69*Coefficients!$H$5)+(J69*Coefficients!$J$5)+(K69*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F69*Coefficients!$C$5)+(G69*Coefficients!$E$5)+(H69*Coefficients!$G$5)+(I69*Coefficients!$I$5)+(J69*Coefficients!$K$5)+(K69*Coefficients!$O$5)=0,\"\",(F69*Coefficients!$C$5)+(G69*Coefficients!$E$5)+(H69*Coefficients!$G$5)+(I69*Coefficients!$I$5)+(J69*Coefficients!$K$5)+(K69*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F70*Coefficients!$B$5)+(G70*Coefficients!$D$5)+(H70*Coefficients!$F$5)+(I70*Coefficients!$H$5)+(J70*Coefficients!$J$5)+(K70*Coefficients!$N$5)=0,\"\",(F70*Coefficients!$B$5)+(G70*Coefficients!$D$5)+(H70*Coefficients!$F$5)+(I70*Coefficients!$H$5)+(J70*Coefficients!$J$5)+(K70*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F70*Coefficients!$C$5)+(G70*Coefficients!$E$5)+(H70*Coefficients!$G$5)+(I70*Coefficients!$I$5)+(J70*Coefficients!$K$5)+(K70*Coefficients!$O$5)=0,\"\",(F70*Coefficients!$C$5)+(G70*Coefficients!$E$5)+(H70*Coefficients!$G$5)+(I70*Coefficients!$I$5)+(J70*Coefficients!$K$5)+(K70*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F71*Coefficients!$B$5)+(G71*Coefficients!$D$5)+(H71*Coefficients!$F$5)+(I71*Coefficients!$H$5)+(J71*Coefficients!$J$5)+(K71*Coefficients!$N$5)=0,\"\",(F71*Coefficients!$B$5)+(G71*Coefficients!$D$5)+(H71*Coefficients!$F$5)+(I71*Coefficients!$H$5)+(J71*Coefficients!$J$5)+(K71*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F71*Coefficients!$C$5)+(G71*Coefficients!$E$5)+(H71*Coefficients!$G$5)+(I71*Coefficients!$I$5)+(J71*Coefficients!$K$5)+(K71*Coefficients!$O$5)=0,\"\",(F71*Coefficients!$C$5)+(G71*Coefficients!$E$5)+(H71*Coefficients!$G$5)+(I71*Coefficients!$I$5)+(J71*Coefficients!$K$5)+(K71*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F72*Coefficients!$B$5)+(G72*Coefficients!$D$5)+(H72*Coefficients!$F$5)+(I72*Coefficients!$H$5)+(J72*Coefficients!$J$5)+(K72*Coefficients!$N$5)=0,\"\",(F72*Coefficients!$B$5)+(G72*Coefficients!$D$5)+(H72*Coefficients!$F$5)+(I72*Coefficients!$H$5)+(J72*Coefficients!$J$5)+(K72*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F72*Coefficients!$C$5)+(G72*Coefficients!$E$5)+(H72*Coefficients!$G$5)+(I72*Coefficients!$I$5)+(J72*Coefficients!$K$5)+(K72*Coefficients!$O$5)=0,\"\",(F72*Coefficients!$C$5)+(G72*Coefficients!$E$5)+(H72*Coefficients!$G$5)+(I72*Coefficients!$I$5)+(J72*Coefficients!$K$5)+(K72*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F73*Coefficients!$B$5)+(G73*Coefficients!$D$5)+(H73*Coefficients!$F$5)+(I73*Coefficients!$H$5)+(J73*Coefficients!$J$5)+(K73*Coefficients!$N$5)=0,\"\",(F73*Coefficients!$B$5)+(G73*Coefficients!$D$5)+(H73*Coefficients!$F$5)+(I73*Coefficients!$H$5)+(J73*Coefficients!$J$5)+(K73*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F73*Coefficients!$C$5)+(G73*Coefficients!$E$5)+(H73*Coefficients!$G$5)+(I73*Coefficients!$I$5)+(J73*Coefficients!$K$5)+(K73*Coefficients!$O$5)=0,\"\",(F73*Coefficients!$C$5)+(G73*Coefficients!$E$5)+(H73*Coefficients!$G$5)+(I73*Coefficients!$I$5)+(J73*Coefficients!$K$5)+(K73*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F74*Coefficients!$B$5)+(G74*Coefficients!$D$5)+(H74*Coefficients!$F$5)+(I74*Coefficients!$H$5)+(J74*Coefficients!$J$5)+(K74*Coefficients!$N$5)=0,\"\",(F74*Coefficients!$B$5)+(G74*Coefficients!$D$5)+(H74*Coefficients!$F$5)+(I74*Coefficients!$H$5)+(J74*Coefficients!$J$5)+(K74*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F74*Coefficients!$C$5)+(G74*Coefficients!$E$5)+(H74*Coefficients!$G$5)+(I74*Coefficients!$I$5)+(J74*Coefficients!$K$5)+(K74*Coefficients!$O$5)=0,\"\",(F74*Coefficients!$C$5)+(G74*Coefficients!$E$5)+(H74*Coefficients!$G$5)+(I74*Coefficients!$I$5)+(J74*Coefficients!$K$5)+(K74*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F75*Coefficients!$B$5)+(G75*Coefficients!$D$5)+(H75*Coefficients!$F$5)+(I75*Coefficients!$H$5)+(J75*Coefficients!$J$5)+(K75*Coefficients!$N$5)=0,\"\",(F75*Coefficients!$B$5)+(G75*Coefficients!$D$5)+(H75*Coefficients!$F$5)+(I75*Coefficients!$H$5)+(J75*Coefficients!$J$5)+(K75*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F75*Coefficients!$C$5)+(G75*Coefficients!$E$5)+(H75*Coefficients!$G$5)+(I75*Coefficients!$I$5)+(J75*Coefficients!$K$5)+(K75*Coefficients!$O$5)=0,\"\",(F75*Coefficients!$C$5)+(G75*Coefficients!$E$5)+(H75*Coefficients!$G$5)+(I75*Coefficients!$I$5)+(J75*Coefficients!$K$5)+(K75*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F76*Coefficients!$B$5)+(G76*Coefficients!$D$5)+(H76*Coefficients!$F$5)+(I76*Coefficients!$H$5)+(J76*Coefficients!$J$5)+(K76*Coefficients!$N$5)=0,\"\",(F76*Coefficients!$B$5)+(G76*Coefficients!$D$5)+(H76*Coefficients!$F$5)+(I76*Coefficients!$H$5)+(J76*Coefficients!$J$5)+(K76*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F76*Coefficients!$C$5)+(G76*Coefficients!$E$5)+(H76*Coefficients!$G$5)+(I76*Coefficients!$I$5)+(J76*Coefficients!$K$5)+(K76*Coefficients!$O$5)=0,\"\",(F76*Coefficients!$C$5)+(G76*Coefficients!$E$5)+(H76*Coefficients!$G$5)+(I76*Coefficients!$I$5)+(J76*Coefficients!$K$5)+(K76*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F77*Coefficients!$B$5)+(G77*Coefficients!$D$5)+(H77*Coefficients!$F$5)+(I77*Coefficients!$H$5)+(J77*Coefficients!$J$5)+(K77*Coefficients!$N$5)=0,\"\",(F77*Coefficients!$B$5)+(G77*Coefficients!$D$5)+(H77*Coefficients!$F$5)+(I77*Coefficients!$H$5)+(J77*Coefficients!$J$5)+(K77*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F77*Coefficients!$C$5)+(G77*Coefficients!$E$5)+(H77*Coefficients!$G$5)+(I77*Coefficients!$I$5)+(J77*Coefficients!$K$5)+(K77*Coefficients!$O$5)=0,\"\",(F77*Coefficients!$C$5)+(G77*Coefficients!$E$5)+(H77*Coefficients!$G$5)+(I77*Coefficients!$I$5)+(J77*Coefficients!$K$5)+(K77*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F78*Coefficients!$B$5)+(G78*Coefficients!$D$5)+(H78*Coefficients!$F$5)+(I78*Coefficients!$H$5)+(J78*Coefficients!$J$5)+(K78*Coefficients!$N$5)=0,\"\",(F78*Coefficients!$B$5)+(G78*Coefficients!$D$5)+(H78*Coefficients!$F$5)+(I78*Coefficients!$H$5)+(J78*Coefficients!$J$5)+(K78*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F78*Coefficients!$C$5)+(G78*Coefficients!$E$5)+(H78*Coefficients!$G$5)+(I78*Coefficients!$I$5)+(J78*Coefficients!$K$5)+(K78*Coefficients!$O$5)=0,\"\",(F78*Coefficients!$C$5)+(G78*Coefficients!$E$5)+(H78*Coefficients!$G$5)+(I78*Coefficients!$I$5)+(J78*Coefficients!$K$5)+(K78*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F79*Coefficients!$B$5)+(G79*Coefficients!$D$5)+(H79*Coefficients!$F$5)+(I79*Coefficients!$H$5)+(J79*Coefficients!$J$5)+(K79*Coefficients!$N$5)=0,\"\",(F79*Coefficients!$B$5)+(G79*Coefficients!$D$5)+(H79*Coefficients!$F$5)+(I79*Coefficients!$H$5)+(J79*Coefficients!$J$5)+(K79*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F79*Coefficients!$C$5)+(G79*Coefficients!$E$5)+(H79*Coefficients!$G$5)+(I79*Coefficients!$I$5)+(J79*Coefficients!$K$5)+(K79*Coefficients!$O$5)=0,\"\",(F79*Coefficients!$C$5)+(G79*Coefficients!$E$5)+(H79*Coefficients!$G$5)+(I79*Coefficients!$I$5)+(J79*Coefficients!$K$5)+(K79*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F80*Coefficients!$B$5)+(G80*Coefficients!$D$5)+(H80*Coefficients!$F$5)+(I80*Coefficients!$H$5)+(J80*Coefficients!$J$5)+(K80*Coefficients!$N$5)=0,\"\",(F80*Coefficients!$B$5)+(G80*Coefficients!$D$5)+(H80*Coefficients!$F$5)+(I80*Coefficients!$H$5)+(J80*Coefficients!$J$5)+(K80*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F80*Coefficients!$C$5)+(G80*Coefficients!$E$5)+(H80*Coefficients!$G$5)+(I80*Coefficients!$I$5)+(J80*Coefficients!$K$5)+(K80*Coefficients!$O$5)=0,\"\",(F80*Coefficients!$C$5)+(G80*Coefficients!$E$5)+(H80*Coefficients!$G$5)+(I80*Coefficients!$I$5)+(J80*Coefficients!$K$5)+(K80*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F81*Coefficients!$B$5)+(G81*Coefficients!$D$5)+(H81*Coefficients!$F$5)+(I81*Coefficients!$H$5)+(J81*Coefficients!$J$5)+(K81*Coefficients!$N$5)=0,\"\",(F81*Coefficients!$B$5)+(G81*Coefficients!$D$5)+(H81*Coefficients!$F$5)+(I81*Coefficients!$H$5)+(J81*Coefficients!$J$5)+(K81*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F81*Coefficients!$C$5)+(G81*Coefficients!$E$5)+(H81*Coefficients!$G$5)+(I81*Coefficients!$I$5)+(J81*Coefficients!$K$5)+(K81*Coefficients!$O$5)=0,\"\",(F81*Coefficients!$C$5)+(G81*Coefficients!$E$5)+(H81*Coefficients!$G$5)+(I81*Coefficients!$I$5)+(J81*Coefficients!$K$5)+(K81*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F82*Coefficients!$B$5)+(G82*Coefficients!$D$5)+(H82*Coefficients!$F$5)+(I82*Coefficients!$H$5)+(J82*Coefficients!$J$5)+(K82*Coefficients!$N$5)=0,\"\",(F82*Coefficients!$B$5)+(G82*Coefficients!$D$5)+(H82*Coefficients!$F$5)+(I82*Coefficients!$H$5)+(J82*Coefficients!$J$5)+(K82*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F82*Coefficients!$C$5)+(G82*Coefficients!$E$5)+(H82*Coefficients!$G$5)+(I82*Coefficients!$I$5)+(J82*Coefficients!$K$5)+(K82*Coefficients!$O$5)=0,\"\",(F82*Coefficients!$C$5)+(G82*Coefficients!$E$5)+(H82*Coefficients!$G$5)+(I82*Coefficients!$I$5)+(J82*Coefficients!$K$5)+(K82*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F83*Coefficients!$B$5)+(G83*Coefficients!$D$5)+(H83*Coefficients!$F$5)+(I83*Coefficients!$H$5)+(J83*Coefficients!$J$5)+(K83*Coefficients!$N$5)=0,\"\",(F83*Coefficients!$B$5)+(G83*Coefficients!$D$5)+(H83*Coefficients!$F$5)+(I83*Coefficients!$H$5)+(J83*Coefficients!$J$5)+(K83*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F83*Coefficients!$C$5)+(G83*Coefficients!$E$5)+(H83*Coefficients!$G$5)+(I83*Coefficients!$I$5)+(J83*Coefficients!$K$5)+(K83*Coefficients!$O$5)=0,\"\",(F83*Coefficients!$C$5)+(G83*Coefficients!$E$5)+(H83*Coefficients!$G$5)+(I83*Coefficients!$I$5)+(J83*Coefficients!$K$5)+(K83*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F84*Coefficients!$B$5)+(G84*Coefficients!$D$5)+(H84*Coefficients!$F$5)+(I84*Coefficients!$H$5)+(J84*Coefficients!$J$5)+(K84*Coefficients!$N$5)=0,\"\",(F84*Coefficients!$B$5)+(G84*Coefficients!$D$5)+(H84*Coefficients!$F$5)+(I84*Coefficients!$H$5)+(J84*Coefficients!$J$5)+(K84*Coefficients!$N$5))","v":""},null,null,{"$f":"IFERROR(N84/M84,\"\")","v":""},{"$f":"IF((F84*Coefficients!$C$5)+(G84*Coefficients!$E$5)+(H84*Coefficients!$G$5)+(I84*Coefficients!$I$5)+(J84*Coefficients!$K$5)+(K84*Coefficients!$O$5)=0,\"\",(F84*Coefficients!$C$5)+(G84*Coefficients!$E$5)+(H84*Coefficients!$G$5)+(I84*Coefficients!$I$5)+(J84*Coefficients!$K$5)+(K84*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F85*Coefficients!$B$5)+(G85*Coefficients!$D$5)+(H85*Coefficients!$F$5)+(I85*Coefficients!$H$5)+(J85*Coefficients!$J$5)+(K85*Coefficients!$N$5)=0,\"\",(F85*Coefficients!$B$5)+(G85*Coefficients!$D$5)+(H85*Coefficients!$F$5)+(I85*Coefficients!$H$5)+(J85*Coefficients!$J$5)+(K85*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F85*Coefficients!$C$5)+(G85*Coefficients!$E$5)+(H85*Coefficients!$G$5)+(I85*Coefficients!$I$5)+(J85*Coefficients!$K$5)+(K85*Coefficients!$O$5)=0,\"\",(F85*Coefficients!$C$5)+(G85*Coefficients!$E$5)+(H85*Coefficients!$G$5)+(I85*Coefficients!$I$5)+(J85*Coefficients!$K$5)+(K85*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F86*Coefficients!$B$5)+(G86*Coefficients!$D$5)+(H86*Coefficients!$F$5)+(I86*Coefficients!$H$5)+(J86*Coefficients!$J$5)+(K86*Coefficients!$N$5)=0,\"\",(F86*Coefficients!$B$5)+(G86*Coefficients!$D$5)+(H86*Coefficients!$F$5)+(I86*Coefficients!$H$5)+(J86*Coefficients!$J$5)+(K86*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F86*Coefficients!$C$5)+(G86*Coefficients!$E$5)+(H86*Coefficients!$G$5)+(I86*Coefficients!$I$5)+(J86*Coefficients!$K$5)+(K86*Coefficients!$O$5)=0,\"\",(F86*Coefficients!$C$5)+(G86*Coefficients!$E$5)+(H86*Coefficients!$G$5)+(I86*Coefficients!$I$5)+(J86*Coefficients!$K$5)+(K86*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F87*Coefficients!$B$5)+(G87*Coefficients!$D$5)+(H87*Coefficients!$F$5)+(I87*Coefficients!$H$5)+(J87*Coefficients!$J$5)+(K87*Coefficients!$N$5)=0,\"\",(F87*Coefficients!$B$5)+(G87*Coefficients!$D$5)+(H87*Coefficients!$F$5)+(I87*Coefficients!$H$5)+(J87*Coefficients!$J$5)+(K87*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F87*Coefficients!$C$5)+(G87*Coefficients!$E$5)+(H87*Coefficients!$G$5)+(I87*Coefficients!$I$5)+(J87*Coefficients!$K$5)+(K87*Coefficients!$O$5)=0,\"\",(F87*Coefficients!$C$5)+(G87*Coefficients!$E$5)+(H87*Coefficients!$G$5)+(I87*Coefficients!$I$5)+(J87*Coefficients!$K$5)+(K87*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F88*Coefficients!$B$5)+(G88*Coefficients!$D$5)+(H88*Coefficients!$F$5)+(I88*Coefficients!$H$5)+(J88*Coefficients!$J$5)+(K88*Coefficients!$N$5)=0,\"\",(F88*Coefficients!$B$5)+(G88*Coefficients!$D$5)+(H88*Coefficients!$F$5)+(I88*Coefficients!$H$5)+(J88*Coefficients!$J$5)+(K88*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F88*Coefficients!$C$5)+(G88*Coefficients!$E$5)+(H88*Coefficients!$G$5)+(I88*Coefficients!$I$5)+(J88*Coefficients!$K$5)+(K88*Coefficients!$O$5)=0,\"\",(F88*Coefficients!$C$5)+(G88*Coefficients!$E$5)+(H88*Coefficients!$G$5)+(I88*Coefficients!$I$5)+(J88*Coefficients!$K$5)+(K88*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F89*Coefficients!$B$5)+(G89*Coefficients!$D$5)+(H89*Coefficients!$F$5)+(I89*Coefficients!$H$5)+(J89*Coefficients!$J$5)+(K89*Coefficients!$N$5)=0,\"\",(F89*Coefficients!$B$5)+(G89*Coefficients!$D$5)+(H89*Coefficients!$F$5)+(I89*Coefficients!$H$5)+(J89*Coefficients!$J$5)+(K89*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F89*Coefficients!$C$5)+(G89*Coefficients!$E$5)+(H89*Coefficients!$G$5)+(I89*Coefficients!$I$5)+(J89*Coefficients!$K$5)+(K89*Coefficients!$O$5)=0,\"\",(F89*Coefficients!$C$5)+(G89*Coefficients!$E$5)+(H89*Coefficients!$G$5)+(I89*Coefficients!$I$5)+(J89*Coefficients!$K$5)+(K89*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F90*Coefficients!$B$5)+(G90*Coefficients!$D$5)+(H90*Coefficients!$F$5)+(I90*Coefficients!$H$5)+(J90*Coefficients!$J$5)+(K90*Coefficients!$N$5)=0,\"\",(F90*Coefficients!$B$5)+(G90*Coefficients!$D$5)+(H90*Coefficients!$F$5)+(I90*Coefficients!$H$5)+(J90*Coefficients!$J$5)+(K90*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F90*Coefficients!$C$5)+(G90*Coefficients!$E$5)+(H90*Coefficients!$G$5)+(I90*Coefficients!$I$5)+(J90*Coefficients!$K$5)+(K90*Coefficients!$O$5)=0,\"\",(F90*Coefficients!$C$5)+(G90*Coefficients!$E$5)+(H90*Coefficients!$G$5)+(I90*Coefficients!$I$5)+(J90*Coefficients!$K$5)+(K90*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F91*Coefficients!$B$5)+(G91*Coefficients!$D$5)+(H91*Coefficients!$F$5)+(I91*Coefficients!$H$5)+(J91*Coefficients!$J$5)+(K91*Coefficients!$N$5)=0,\"\",(F91*Coefficients!$B$5)+(G91*Coefficients!$D$5)+(H91*Coefficients!$F$5)+(I91*Coefficients!$H$5)+(J91*Coefficients!$J$5)+(K91*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F91*Coefficients!$C$5)+(G91*Coefficients!$E$5)+(H91*Coefficients!$G$5)+(I91*Coefficients!$I$5)+(J91*Coefficients!$K$5)+(K91*Coefficients!$O$5)=0,\"\",(F91*Coefficients!$C$5)+(G91*Coefficients!$E$5)+(H91*Coefficients!$G$5)+(I91*Coefficients!$I$5)+(J91*Coefficients!$K$5)+(K91*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F92*Coefficients!$B$5)+(G92*Coefficients!$D$5)+(H92*Coefficients!$F$5)+(I92*Coefficients!$H$5)+(J92*Coefficients!$J$5)+(K92*Coefficients!$N$5)=0,\"\",(F92*Coefficients!$B$5)+(G92*Coefficients!$D$5)+(H92*Coefficients!$F$5)+(I92*Coefficients!$H$5)+(J92*Coefficients!$J$5)+(K92*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F92*Coefficients!$C$5)+(G92*Coefficients!$E$5)+(H92*Coefficients!$G$5)+(I92*Coefficients!$I$5)+(J92*Coefficients!$K$5)+(K92*Coefficients!$O$5)=0,\"\",(F92*Coefficients!$C$5)+(G92*Coefficients!$E$5)+(H92*Coefficients!$G$5)+(I92*Coefficients!$I$5)+(J92*Coefficients!$K$5)+(K92*Coefficients!$O$5))","v":""}]

{"sheet":"Tables 11-12","index":11,"n_rows":92,"n_cols":30,"rows_kept":92,"cut":false,"hidden":false,"merged":[[16,12,16,14],[5,14,5,16],[6,14,6,15],[7,14,7,15],[8,14,8,15],[9,14,9,15],[10,14,10,15],[9,2,9,8],[10,2,10,8],[2,1,3,7],[16,2,16,4],[16,5,16,10]]}
[]
[]
[null,"Mayor's Carbon Challenge"]
[]
[null,"Climate Action Plan Tool Kit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual Savings Calculator"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Peak Rate \n(Avg $ per unit energy)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Off-Peak Rate \n(Avg $ per unit energy)"]
[null,null,"Tables 11 and 12",null,null,null,null,null,null,null,null,null,null,null,"Peak Use Reduction (unit energy per year)"]
[null,null,"Please fill out the Planned Project Information and estimated Energy Savings in Table 11 below. Tables 11 and 12 will populate automatically as data is added. You may use the Savings Calculator to the right to calculate the",null,null,null,null,null,null,null,null,null,null,null,"Off-Peak Use Reduction\n(unit energy per year)"]
[null,null,"Dollars Saved Annually for each measure. A full list of ECMs are listed on the ECM tab. ",null,null,null,null,null,null,null,null,null,null,null,"Savings",null,{"$f":"($Q$7*$Q$9)+($Q$8*$Q$10)","v":0}]
[null,null,"*Note: If an ECM will result in the increase of a fuel source, please report this as negative energy savings. ",null,null,null,null,null,null,null,null,null,null,null,"Note: When using this calculator, please"]
[null,null,"*Note: Please minimize rows F-K by unprotecting sheet and using the \"[-]\" above row L before copying to your CAP.",null,null,null,null,null,null,null,null,null,null,null,"copy \"Values only\" so that the formula does  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"not copy to the spreadsheet below."]
[null,null,"Table 11: Planned Projects and Strategies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table 12: Total Savings",null,null,null,null,null,null,"Option 2: If you have calculated your own total energy reductions that takes into account the interaction "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Option 1: This table will automatically populate based on Table 11.",null,null,null,null,null,null,"of your completed ECMs, you may fill out the chart below on your own. "]
[null,null,"Planned Project Information",null,null,"Energy Savings (Please hide before pasting in CAP)",null,null,null,null,null,"Energy Savings","Cost Savings",null,null,"GHG Reductions"]
[null,null,"Energy Conservation Measure (ECM) Category","Measure Name","Project Description","Electric  (kWh/yr)","Natural Gas (Therms/yr)","#2 Oil (Gal/yr)","#4 Oil (Gal/yr)","#6 Oil (Gal/yr)","Steam (Mlbs)","Est. Electricity and Fuel Savings (MMBTU/yr)","Dollars Saved Annually ($/yr)","Installation Cost ($)","Simple Payback (Years)","Est. Carbon Reduction\n(Mg CO2e/yr)",null,"Total Energy Savings (MMBTU/yr)","Total Dollars Saved Annually ($/yr)","Total Cost of ECMs ($)","Simple Payback (Years)","Est. Carbon Reduction\n(Mg CO2e/yr)",{"$f":"\"Reduction in Carbon Intensity* \"&'Summary of Inputs'!O22","v":"Reduction in Carbon Intensity* (lbs CO2e / FTE)"},null,"Total Energy Savings (MMBTU/yr)","Total Dollars Saved Annually ($/yr)","Total Cost of ECMs ($)","Simple Payback (Years)","Est. Carbon Reduction\n(Mg CO2e/yr)",{"$f":"\"Reduction in Carbon Intensity* \"&'Summary of Inputs'!O22","v":"Reduction in Carbon Intensity* (lbs CO2e / FTE)"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L19:L92)","v":0},{"$f":"SUM(M19:M92)","v":0},{"$f":"SUM(N19:N92)","v":0},{"$f":"IFERROR(T19/S19,\"\")","v":""},{"$f":"SUM(P19:P92)","v":0},{"$f":"(V19*2205)/'Summary of Inputs'!P15","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*Note: Assumes 2012 FTE/SF. Including est. reduction in carbon intensity in the CAP is OPTIONAL.",null,null,null,null,null,null,"*Note: Including the est. reduction in carbon intensity in the CAP is OPTIONAL."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F24*Coefficients!$B$5)+(G24*Coefficients!$D$5)+(H24*Coefficients!$F$5)+(I24*Coefficients!$H$5)+(J24*Coefficients!$J$5)+(K24*Coefficients!$N$5)=0,\"\",(F24*Coefficients!$B$5)+(G24*Coefficients!$D$5)+(H24*Coefficients!$F$5)+(I24*Coefficients!$H$5)+(J24*Coefficients!$J$5)+(K24*Coefficients!$N$5))","v":""},null,null,{"$f":"IFERROR(N24/M24,\"\")","v":""},{"$f":"IF((F24*Coefficients!$C$5)+(G24*Coefficients!$E$5)+(H24*Coefficients!$G$5)+(I24*Coefficients!$I$5)+(J24*Coefficients!$K$5)+(K24*Coefficients!$O$5)=0,\"\",(F24*Coefficients!$C$5)+(G24*Coefficients!$E$5)+(H24*Coefficients!$G$5)+(I24*Coefficients!$I$5)+(J24*Coefficients!$K$5)+(K24*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F25*Coefficients!$B$5)+(G25*Coefficients!$D$5)+(H25*Coefficients!$F$5)+(I25*Coefficients!$H$5)+(J25*Coefficients!$J$5)+(K25*Coefficients!$N$5)=0,\"\",(F25*Coefficients!$B$5)+(G25*Coefficients!$D$5)+(H25*Coefficients!$F$5)+(I25*Coefficients!$H$5)+(J25*Coefficients!$J$5)+(K25*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F25*Coefficients!$C$5)+(G25*Coefficients!$E$5)+(H25*Coefficients!$G$5)+(I25*Coefficients!$I$5)+(J25*Coefficients!$K$5)+(K25*Coefficients!$O$5)=0,\"\",(F25*Coefficients!$C$5)+(G25*Coefficients!$E$5)+(H25*Coefficients!$G$5)+(I25*Coefficients!$I$5)+(J25*Coefficients!$K$5)+(K25*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F26*Coefficients!$B$5)+(G26*Coefficients!$D$5)+(H26*Coefficients!$F$5)+(I26*Coefficients!$H$5)+(J26*Coefficients!$J$5)+(K26*Coefficients!$N$5)=0,\"\",(F26*Coefficients!$B$5)+(G26*Coefficients!$D$5)+(H26*Coefficients!$F$5)+(I26*Coefficients!$H$5)+(J26*Coefficients!$J$5)+(K26*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F26*Coefficients!$C$5)+(G26*Coefficients!$E$5)+(H26*Coefficients!$G$5)+(I26*Coefficients!$I$5)+(J26*Coefficients!$K$5)+(K26*Coefficients!$O$5)=0,\"\",(F26*Coefficients!$C$5)+(G26*Coefficients!$E$5)+(H26*Coefficients!$G$5)+(I26*Coefficients!$I$5)+(J26*Coefficients!$K$5)+(K26*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F27*Coefficients!$B$5)+(G27*Coefficients!$D$5)+(H27*Coefficients!$F$5)+(I27*Coefficients!$H$5)+(J27*Coefficients!$J$5)+(K27*Coefficients!$N$5)=0,\"\",(F27*Coefficients!$B$5)+(G27*Coefficients!$D$5)+(H27*Coefficients!$F$5)+(I27*Coefficients!$H$5)+(J27*Coefficients!$J$5)+(K27*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F27*Coefficients!$C$5)+(G27*Coefficients!$E$5)+(H27*Coefficients!$G$5)+(I27*Coefficients!$I$5)+(J27*Coefficients!$K$5)+(K27*Coefficients!$O$5)=0,\"\",(F27*Coefficients!$C$5)+(G27*Coefficients!$E$5)+(H27*Coefficients!$G$5)+(I27*Coefficients!$I$5)+(J27*Coefficients!$K$5)+(K27*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F28*Coefficients!$B$5)+(G28*Coefficients!$D$5)+(H28*Coefficients!$F$5)+(I28*Coefficients!$H$5)+(J28*Coefficients!$J$5)+(K28*Coefficients!$N$5)=0,\"\",(F28*Coefficients!$B$5)+(G28*Coefficients!$D$5)+(H28*Coefficients!$F$5)+(I28*Coefficients!$H$5)+(J28*Coefficients!$J$5)+(K28*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F28*Coefficients!$C$5)+(G28*Coefficients!$E$5)+(H28*Coefficients!$G$5)+(I28*Coefficients!$I$5)+(J28*Coefficients!$K$5)+(K28*Coefficients!$O$5)=0,\"\",(F28*Coefficients!$C$5)+(G28*Coefficients!$E$5)+(H28*Coefficients!$G$5)+(I28*Coefficients!$I$5)+(J28*Coefficients!$K$5)+(K28*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F29*Coefficients!$B$5)+(G29*Coefficients!$D$5)+(H29*Coefficients!$F$5)+(I29*Coefficients!$H$5)+(J29*Coefficients!$J$5)+(K29*Coefficients!$N$5)=0,\"\",(F29*Coefficients!$B$5)+(G29*Coefficients!$D$5)+(H29*Coefficients!$F$5)+(I29*Coefficients!$H$5)+(J29*Coefficients!$J$5)+(K29*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F29*Coefficients!$C$5)+(G29*Coefficients!$E$5)+(H29*Coefficients!$G$5)+(I29*Coefficients!$I$5)+(J29*Coefficients!$K$5)+(K29*Coefficients!$O$5)=0,\"\",(F29*Coefficients!$C$5)+(G29*Coefficients!$E$5)+(H29*Coefficients!$G$5)+(I29*Coefficients!$I$5)+(J29*Coefficients!$K$5)+(K29*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F30*Coefficients!$B$5)+(G30*Coefficients!$D$5)+(H30*Coefficients!$F$5)+(I30*Coefficients!$H$5)+(J30*Coefficients!$J$5)+(K30*Coefficients!$N$5)=0,\"\",(F30*Coefficients!$B$5)+(G30*Coefficients!$D$5)+(H30*Coefficients!$F$5)+(I30*Coefficients!$H$5)+(J30*Coefficients!$J$5)+(K30*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F30*Coefficients!$C$5)+(G30*Coefficients!$E$5)+(H30*Coefficients!$G$5)+(I30*Coefficients!$I$5)+(J30*Coefficients!$K$5)+(K30*Coefficients!$O$5)=0,\"\",(F30*Coefficients!$C$5)+(G30*Coefficients!$E$5)+(H30*Coefficients!$G$5)+(I30*Coefficients!$I$5)+(J30*Coefficients!$K$5)+(K30*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F31*Coefficients!$B$5)+(G31*Coefficients!$D$5)+(H31*Coefficients!$F$5)+(I31*Coefficients!$H$5)+(J31*Coefficients!$J$5)+(K31*Coefficients!$N$5)=0,\"\",(F31*Coefficients!$B$5)+(G31*Coefficients!$D$5)+(H31*Coefficients!$F$5)+(I31*Coefficients!$H$5)+(J31*Coefficients!$J$5)+(K31*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F31*Coefficients!$C$5)+(G31*Coefficients!$E$5)+(H31*Coefficients!$G$5)+(I31*Coefficients!$I$5)+(J31*Coefficients!$K$5)+(K31*Coefficients!$O$5)=0,\"\",(F31*Coefficients!$C$5)+(G31*Coefficients!$E$5)+(H31*Coefficients!$G$5)+(I31*Coefficients!$I$5)+(J31*Coefficients!$K$5)+(K31*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F32*Coefficients!$B$5)+(G32*Coefficients!$D$5)+(H32*Coefficients!$F$5)+(I32*Coefficients!$H$5)+(J32*Coefficients!$J$5)+(K32*Coefficients!$N$5)=0,\"\",(F32*Coefficients!$B$5)+(G32*Coefficients!$D$5)+(H32*Coefficients!$F$5)+(I32*Coefficients!$H$5)+(J32*Coefficients!$J$5)+(K32*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F32*Coefficients!$C$5)+(G32*Coefficients!$E$5)+(H32*Coefficients!$G$5)+(I32*Coefficients!$I$5)+(J32*Coefficients!$K$5)+(K32*Coefficients!$O$5)=0,\"\",(F32*Coefficients!$C$5)+(G32*Coefficients!$E$5)+(H32*Coefficients!$G$5)+(I32*Coefficients!$I$5)+(J32*Coefficients!$K$5)+(K32*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F33*Coefficients!$B$5)+(G33*Coefficients!$D$5)+(H33*Coefficients!$F$5)+(I33*Coefficients!$H$5)+(J33*Coefficients!$J$5)+(K33*Coefficients!$N$5)=0,\"\",(F33*Coefficients!$B$5)+(G33*Coefficients!$D$5)+(H33*Coefficients!$F$5)+(I33*Coefficients!$H$5)+(J33*Coefficients!$J$5)+(K33*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F33*Coefficients!$C$5)+(G33*Coefficients!$E$5)+(H33*Coefficients!$G$5)+(I33*Coefficients!$I$5)+(J33*Coefficients!$K$5)+(K33*Coefficients!$O$5)=0,\"\",(F33*Coefficients!$C$5)+(G33*Coefficients!$E$5)+(H33*Coefficients!$G$5)+(I33*Coefficients!$I$5)+(J33*Coefficients!$K$5)+(K33*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F34*Coefficients!$B$5)+(G34*Coefficients!$D$5)+(H34*Coefficients!$F$5)+(I34*Coefficients!$H$5)+(J34*Coefficients!$J$5)+(K34*Coefficients!$N$5)=0,\"\",(F34*Coefficients!$B$5)+(G34*Coefficients!$D$5)+(H34*Coefficients!$F$5)+(I34*Coefficients!$H$5)+(J34*Coefficients!$J$5)+(K34*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F34*Coefficients!$C$5)+(G34*Coefficients!$E$5)+(H34*Coefficients!$G$5)+(I34*Coefficients!$I$5)+(J34*Coefficients!$K$5)+(K34*Coefficients!$O$5)=0,\"\",(F34*Coefficients!$C$5)+(G34*Coefficients!$E$5)+(H34*Coefficients!$G$5)+(I34*Coefficients!$I$5)+(J34*Coefficients!$K$5)+(K34*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F35*Coefficients!$B$5)+(G35*Coefficients!$D$5)+(H35*Coefficients!$F$5)+(I35*Coefficients!$H$5)+(J35*Coefficients!$J$5)+(K35*Coefficients!$N$5)=0,\"\",(F35*Coefficients!$B$5)+(G35*Coefficients!$D$5)+(H35*Coefficients!$F$5)+(I35*Coefficients!$H$5)+(J35*Coefficients!$J$5)+(K35*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F35*Coefficients!$C$5)+(G35*Coefficients!$E$5)+(H35*Coefficients!$G$5)+(I35*Coefficients!$I$5)+(J35*Coefficients!$K$5)+(K35*Coefficients!$O$5)=0,\"\",(F35*Coefficients!$C$5)+(G35*Coefficients!$E$5)+(H35*Coefficients!$G$5)+(I35*Coefficients!$I$5)+(J35*Coefficients!$K$5)+(K35*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F36*Coefficients!$B$5)+(G36*Coefficients!$D$5)+(H36*Coefficients!$F$5)+(I36*Coefficients!$H$5)+(J36*Coefficients!$J$5)+(K36*Coefficients!$N$5)=0,\"\",(F36*Coefficients!$B$5)+(G36*Coefficients!$D$5)+(H36*Coefficients!$F$5)+(I36*Coefficients!$H$5)+(J36*Coefficients!$J$5)+(K36*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F36*Coefficients!$C$5)+(G36*Coefficients!$E$5)+(H36*Coefficients!$G$5)+(I36*Coefficients!$I$5)+(J36*Coefficients!$K$5)+(K36*Coefficients!$O$5)=0,\"\",(F36*Coefficients!$C$5)+(G36*Coefficients!$E$5)+(H36*Coefficients!$G$5)+(I36*Coefficients!$I$5)+(J36*Coefficients!$K$5)+(K36*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F37*Coefficients!$B$5)+(G37*Coefficients!$D$5)+(H37*Coefficients!$F$5)+(I37*Coefficients!$H$5)+(J37*Coefficients!$J$5)+(K37*Coefficients!$N$5)=0,\"\",(F37*Coefficients!$B$5)+(G37*Coefficients!$D$5)+(H37*Coefficients!$F$5)+(I37*Coefficients!$H$5)+(J37*Coefficients!$J$5)+(K37*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F37*Coefficients!$C$5)+(G37*Coefficients!$E$5)+(H37*Coefficients!$G$5)+(I37*Coefficients!$I$5)+(J37*Coefficients!$K$5)+(K37*Coefficients!$O$5)=0,\"\",(F37*Coefficients!$C$5)+(G37*Coefficients!$E$5)+(H37*Coefficients!$G$5)+(I37*Coefficients!$I$5)+(J37*Coefficients!$K$5)+(K37*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F38*Coefficients!$B$5)+(G38*Coefficients!$D$5)+(H38*Coefficients!$F$5)+(I38*Coefficients!$H$5)+(J38*Coefficients!$J$5)+(K38*Coefficients!$N$5)=0,\"\",(F38*Coefficients!$B$5)+(G38*Coefficients!$D$5)+(H38*Coefficients!$F$5)+(I38*Coefficients!$H$5)+(J38*Coefficients!$J$5)+(K38*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F38*Coefficients!$C$5)+(G38*Coefficients!$E$5)+(H38*Coefficients!$G$5)+(I38*Coefficients!$I$5)+(J38*Coefficients!$K$5)+(K38*Coefficients!$O$5)=0,\"\",(F38*Coefficients!$C$5)+(G38*Coefficients!$E$5)+(H38*Coefficients!$G$5)+(I38*Coefficients!$I$5)+(J38*Coefficients!$K$5)+(K38*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F39*Coefficients!$B$5)+(G39*Coefficients!$D$5)+(H39*Coefficients!$F$5)+(I39*Coefficients!$H$5)+(J39*Coefficients!$J$5)+(K39*Coefficients!$N$5)=0,\"\",(F39*Coefficients!$B$5)+(G39*Coefficients!$D$5)+(H39*Coefficients!$F$5)+(I39*Coefficients!$H$5)+(J39*Coefficients!$J$5)+(K39*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F39*Coefficients!$C$5)+(G39*Coefficients!$E$5)+(H39*Coefficients!$G$5)+(I39*Coefficients!$I$5)+(J39*Coefficients!$K$5)+(K39*Coefficients!$O$5)=0,\"\",(F39*Coefficients!$C$5)+(G39*Coefficients!$E$5)+(H39*Coefficients!$G$5)+(I39*Coefficients!$I$5)+(J39*Coefficients!$K$5)+(K39*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F40*Coefficients!$B$5)+(G40*Coefficients!$D$5)+(H40*Coefficients!$F$5)+(I40*Coefficients!$H$5)+(J40*Coefficients!$J$5)+(K40*Coefficients!$N$5)=0,\"\",(F40*Coefficients!$B$5)+(G40*Coefficients!$D$5)+(H40*Coefficients!$F$5)+(I40*Coefficients!$H$5)+(J40*Coefficients!$J$5)+(K40*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F40*Coefficients!$C$5)+(G40*Coefficients!$E$5)+(H40*Coefficients!$G$5)+(I40*Coefficients!$I$5)+(J40*Coefficients!$K$5)+(K40*Coefficients!$O$5)=0,\"\",(F40*Coefficients!$C$5)+(G40*Coefficients!$E$5)+(H40*Coefficients!$G$5)+(I40*Coefficients!$I$5)+(J40*Coefficients!$K$5)+(K40*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F41*Coefficients!$B$5)+(G41*Coefficients!$D$5)+(H41*Coefficients!$F$5)+(I41*Coefficients!$H$5)+(J41*Coefficients!$J$5)+(K41*Coefficients!$N$5)=0,\"\",(F41*Coefficients!$B$5)+(G41*Coefficients!$D$5)+(H41*Coefficients!$F$5)+(I41*Coefficients!$H$5)+(J41*Coefficients!$J$5)+(K41*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F41*Coefficients!$C$5)+(G41*Coefficients!$E$5)+(H41*Coefficients!$G$5)+(I41*Coefficients!$I$5)+(J41*Coefficients!$K$5)+(K41*Coefficients!$O$5)=0,\"\",(F41*Coefficients!$C$5)+(G41*Coefficients!$E$5)+(H41*Coefficients!$G$5)+(I41*Coefficients!$I$5)+(J41*Coefficients!$K$5)+(K41*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F42*Coefficients!$B$5)+(G42*Coefficients!$D$5)+(H42*Coefficients!$F$5)+(I42*Coefficients!$H$5)+(J42*Coefficients!$J$5)+(K42*Coefficients!$N$5)=0,\"\",(F42*Coefficients!$B$5)+(G42*Coefficients!$D$5)+(H42*Coefficients!$F$5)+(I42*Coefficients!$H$5)+(J42*Coefficients!$J$5)+(K42*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F42*Coefficients!$C$5)+(G42*Coefficients!$E$5)+(H42*Coefficients!$G$5)+(I42*Coefficients!$I$5)+(J42*Coefficients!$K$5)+(K42*Coefficients!$O$5)=0,\"\",(F42*Coefficients!$C$5)+(G42*Coefficients!$E$5)+(H42*Coefficients!$G$5)+(I42*Coefficients!$I$5)+(J42*Coefficients!$K$5)+(K42*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F43*Coefficients!$B$5)+(G43*Coefficients!$D$5)+(H43*Coefficients!$F$5)+(I43*Coefficients!$H$5)+(J43*Coefficients!$J$5)+(K43*Coefficients!$N$5)=0,\"\",(F43*Coefficients!$B$5)+(G43*Coefficients!$D$5)+(H43*Coefficients!$F$5)+(I43*Coefficients!$H$5)+(J43*Coefficients!$J$5)+(K43*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F43*Coefficients!$C$5)+(G43*Coefficients!$E$5)+(H43*Coefficients!$G$5)+(I43*Coefficients!$I$5)+(J43*Coefficients!$K$5)+(K43*Coefficients!$O$5)=0,\"\",(F43*Coefficients!$C$5)+(G43*Coefficients!$E$5)+(H43*Coefficients!$G$5)+(I43*Coefficients!$I$5)+(J43*Coefficients!$K$5)+(K43*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F44*Coefficients!$B$5)+(G44*Coefficients!$D$5)+(H44*Coefficients!$F$5)+(I44*Coefficients!$H$5)+(J44*Coefficients!$J$5)+(K44*Coefficients!$N$5)=0,\"\",(F44*Coefficients!$B$5)+(G44*Coefficients!$D$5)+(H44*Coefficients!$F$5)+(I44*Coefficients!$H$5)+(J44*Coefficients!$J$5)+(K44*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F44*Coefficients!$C$5)+(G44*Coefficients!$E$5)+(H44*Coefficients!$G$5)+(I44*Coefficients!$I$5)+(J44*Coefficients!$K$5)+(K44*Coefficients!$O$5)=0,\"\",(F44*Coefficients!$C$5)+(G44*Coefficients!$E$5)+(H44*Coefficients!$G$5)+(I44*Coefficients!$I$5)+(J44*Coefficients!$K$5)+(K44*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F45*Coefficients!$B$5)+(G45*Coefficients!$D$5)+(H45*Coefficients!$F$5)+(I45*Coefficients!$H$5)+(J45*Coefficients!$J$5)+(K45*Coefficients!$N$5)=0,\"\",(F45*Coefficients!$B$5)+(G45*Coefficients!$D$5)+(H45*Coefficients!$F$5)+(I45*Coefficients!$H$5)+(J45*Coefficients!$J$5)+(K45*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F45*Coefficients!$C$5)+(G45*Coefficients!$E$5)+(H45*Coefficients!$G$5)+(I45*Coefficients!$I$5)+(J45*Coefficients!$K$5)+(K45*Coefficients!$O$5)=0,\"\",(F45*Coefficients!$C$5)+(G45*Coefficients!$E$5)+(H45*Coefficients!$G$5)+(I45*Coefficients!$I$5)+(J45*Coefficients!$K$5)+(K45*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F46*Coefficients!$B$5)+(G46*Coefficients!$D$5)+(H46*Coefficients!$F$5)+(I46*Coefficients!$H$5)+(J46*Coefficients!$J$5)+(K46*Coefficients!$N$5)=0,\"\",(F46*Coefficients!$B$5)+(G46*Coefficients!$D$5)+(H46*Coefficients!$F$5)+(I46*Coefficients!$H$5)+(J46*Coefficients!$J$5)+(K46*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F46*Coefficients!$C$5)+(G46*Coefficients!$E$5)+(H46*Coefficients!$G$5)+(I46*Coefficients!$I$5)+(J46*Coefficients!$K$5)+(K46*Coefficients!$O$5)=0,\"\",(F46*Coefficients!$C$5)+(G46*Coefficients!$E$5)+(H46*Coefficients!$G$5)+(I46*Coefficients!$I$5)+(J46*Coefficients!$K$5)+(K46*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F47*Coefficients!$B$5)+(G47*Coefficients!$D$5)+(H47*Coefficients!$F$5)+(I47*Coefficients!$H$5)+(J47*Coefficients!$J$5)+(K47*Coefficients!$N$5)=0,\"\",(F47*Coefficients!$B$5)+(G47*Coefficients!$D$5)+(H47*Coefficients!$F$5)+(I47*Coefficients!$H$5)+(J47*Coefficients!$J$5)+(K47*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F47*Coefficients!$C$5)+(G47*Coefficients!$E$5)+(H47*Coefficients!$G$5)+(I47*Coefficients!$I$5)+(J47*Coefficients!$K$5)+(K47*Coefficients!$O$5)=0,\"\",(F47*Coefficients!$C$5)+(G47*Coefficients!$E$5)+(H47*Coefficients!$G$5)+(I47*Coefficients!$I$5)+(J47*Coefficients!$K$5)+(K47*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F48*Coefficients!$B$5)+(G48*Coefficients!$D$5)+(H48*Coefficients!$F$5)+(I48*Coefficients!$H$5)+(J48*Coefficients!$J$5)+(K48*Coefficients!$N$5)=0,\"\",(F48*Coefficients!$B$5)+(G48*Coefficients!$D$5)+(H48*Coefficients!$F$5)+(I48*Coefficients!$H$5)+(J48*Coefficients!$J$5)+(K48*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F48*Coefficients!$C$5)+(G48*Coefficients!$E$5)+(H48*Coefficients!$G$5)+(I48*Coefficients!$I$5)+(J48*Coefficients!$K$5)+(K48*Coefficients!$O$5)=0,\"\",(F48*Coefficients!$C$5)+(G48*Coefficients!$E$5)+(H48*Coefficients!$G$5)+(I48*Coefficients!$I$5)+(J48*Coefficients!$K$5)+(K48*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F49*Coefficients!$B$5)+(G49*Coefficients!$D$5)+(H49*Coefficients!$F$5)+(I49*Coefficients!$H$5)+(J49*Coefficients!$J$5)+(K49*Coefficients!$N$5)=0,\"\",(F49*Coefficients!$B$5)+(G49*Coefficients!$D$5)+(H49*Coefficients!$F$5)+(I49*Coefficients!$H$5)+(J49*Coefficients!$J$5)+(K49*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F49*Coefficients!$C$5)+(G49*Coefficients!$E$5)+(H49*Coefficients!$G$5)+(I49*Coefficients!$I$5)+(J49*Coefficients!$K$5)+(K49*Coefficients!$O$5)=0,\"\",(F49*Coefficients!$C$5)+(G49*Coefficients!$E$5)+(H49*Coefficients!$G$5)+(I49*Coefficients!$I$5)+(J49*Coefficients!$K$5)+(K49*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F50*Coefficients!$B$5)+(G50*Coefficients!$D$5)+(H50*Coefficients!$F$5)+(I50*Coefficients!$H$5)+(J50*Coefficients!$J$5)+(K50*Coefficients!$N$5)=0,\"\",(F50*Coefficients!$B$5)+(G50*Coefficients!$D$5)+(H50*Coefficients!$F$5)+(I50*Coefficients!$H$5)+(J50*Coefficients!$J$5)+(K50*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F50*Coefficients!$C$5)+(G50*Coefficients!$E$5)+(H50*Coefficients!$G$5)+(I50*Coefficients!$I$5)+(J50*Coefficients!$K$5)+(K50*Coefficients!$O$5)=0,\"\",(F50*Coefficients!$C$5)+(G50*Coefficients!$E$5)+(H50*Coefficients!$G$5)+(I50*Coefficients!$I$5)+(J50*Coefficients!$K$5)+(K50*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F51*Coefficients!$B$5)+(G51*Coefficients!$D$5)+(H51*Coefficients!$F$5)+(I51*Coefficients!$H$5)+(J51*Coefficients!$J$5)+(K51*Coefficients!$N$5)=0,\"\",(F51*Coefficients!$B$5)+(G51*Coefficients!$D$5)+(H51*Coefficients!$F$5)+(I51*Coefficients!$H$5)+(J51*Coefficients!$J$5)+(K51*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F51*Coefficients!$C$5)+(G51*Coefficients!$E$5)+(H51*Coefficients!$G$5)+(I51*Coefficients!$I$5)+(J51*Coefficients!$K$5)+(K51*Coefficients!$O$5)=0,\"\",(F51*Coefficients!$C$5)+(G51*Coefficients!$E$5)+(H51*Coefficients!$G$5)+(I51*Coefficients!$I$5)+(J51*Coefficients!$K$5)+(K51*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F52*Coefficients!$B$5)+(G52*Coefficients!$D$5)+(H52*Coefficients!$F$5)+(I52*Coefficients!$H$5)+(J52*Coefficients!$J$5)+(K52*Coefficients!$N$5)=0,\"\",(F52*Coefficients!$B$5)+(G52*Coefficients!$D$5)+(H52*Coefficients!$F$5)+(I52*Coefficients!$H$5)+(J52*Coefficients!$J$5)+(K52*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F52*Coefficients!$C$5)+(G52*Coefficients!$E$5)+(H52*Coefficients!$G$5)+(I52*Coefficients!$I$5)+(J52*Coefficients!$K$5)+(K52*Coefficients!$O$5)=0,\"\",(F52*Coefficients!$C$5)+(G52*Coefficients!$E$5)+(H52*Coefficients!$G$5)+(I52*Coefficients!$I$5)+(J52*Coefficients!$K$5)+(K52*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F53*Coefficients!$B$5)+(G53*Coefficients!$D$5)+(H53*Coefficients!$F$5)+(I53*Coefficients!$H$5)+(J53*Coefficients!$J$5)+(K53*Coefficients!$N$5)=0,\"\",(F53*Coefficients!$B$5)+(G53*Coefficients!$D$5)+(H53*Coefficients!$F$5)+(I53*Coefficients!$H$5)+(J53*Coefficients!$J$5)+(K53*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F53*Coefficients!$C$5)+(G53*Coefficients!$E$5)+(H53*Coefficients!$G$5)+(I53*Coefficients!$I$5)+(J53*Coefficients!$K$5)+(K53*Coefficients!$O$5)=0,\"\",(F53*Coefficients!$C$5)+(G53*Coefficients!$E$5)+(H53*Coefficients!$G$5)+(I53*Coefficients!$I$5)+(J53*Coefficients!$K$5)+(K53*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F54*Coefficients!$B$5)+(G54*Coefficients!$D$5)+(H54*Coefficients!$F$5)+(I54*Coefficients!$H$5)+(J54*Coefficients!$J$5)+(K54*Coefficients!$N$5)=0,\"\",(F54*Coefficients!$B$5)+(G54*Coefficients!$D$5)+(H54*Coefficients!$F$5)+(I54*Coefficients!$H$5)+(J54*Coefficients!$J$5)+(K54*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F54*Coefficients!$C$5)+(G54*Coefficients!$E$5)+(H54*Coefficients!$G$5)+(I54*Coefficients!$I$5)+(J54*Coefficients!$K$5)+(K54*Coefficients!$O$5)=0,\"\",(F54*Coefficients!$C$5)+(G54*Coefficients!$E$5)+(H54*Coefficients!$G$5)+(I54*Coefficients!$I$5)+(J54*Coefficients!$K$5)+(K54*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F55*Coefficients!$B$5)+(G55*Coefficients!$D$5)+(H55*Coefficients!$F$5)+(I55*Coefficients!$H$5)+(J55*Coefficients!$J$5)+(K55*Coefficients!$N$5)=0,\"\",(F55*Coefficients!$B$5)+(G55*Coefficients!$D$5)+(H55*Coefficients!$F$5)+(I55*Coefficients!$H$5)+(J55*Coefficients!$J$5)+(K55*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F55*Coefficients!$C$5)+(G55*Coefficients!$E$5)+(H55*Coefficients!$G$5)+(I55*Coefficients!$I$5)+(J55*Coefficients!$K$5)+(K55*Coefficients!$O$5)=0,\"\",(F55*Coefficients!$C$5)+(G55*Coefficients!$E$5)+(H55*Coefficients!$G$5)+(I55*Coefficients!$I$5)+(J55*Coefficients!$K$5)+(K55*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F56*Coefficients!$B$5)+(G56*Coefficients!$D$5)+(H56*Coefficients!$F$5)+(I56*Coefficients!$H$5)+(J56*Coefficients!$J$5)+(K56*Coefficients!$N$5)=0,\"\",(F56*Coefficients!$B$5)+(G56*Coefficients!$D$5)+(H56*Coefficients!$F$5)+(I56*Coefficients!$H$5)+(J56*Coefficients!$J$5)+(K56*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F56*Coefficients!$C$5)+(G56*Coefficients!$E$5)+(H56*Coefficients!$G$5)+(I56*Coefficients!$I$5)+(J56*Coefficients!$K$5)+(K56*Coefficients!$O$5)=0,\"\",(F56*Coefficients!$C$5)+(G56*Coefficients!$E$5)+(H56*Coefficients!$G$5)+(I56*Coefficients!$I$5)+(J56*Coefficients!$K$5)+(K56*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F57*Coefficients!$B$5)+(G57*Coefficients!$D$5)+(H57*Coefficients!$F$5)+(I57*Coefficients!$H$5)+(J57*Coefficients!$J$5)+(K57*Coefficients!$N$5)=0,\"\",(F57*Coefficients!$B$5)+(G57*Coefficients!$D$5)+(H57*Coefficients!$F$5)+(I57*Coefficients!$H$5)+(J57*Coefficients!$J$5)+(K57*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F57*Coefficients!$C$5)+(G57*Coefficients!$E$5)+(H57*Coefficients!$G$5)+(I57*Coefficients!$I$5)+(J57*Coefficients!$K$5)+(K57*Coefficients!$O$5)=0,\"\",(F57*Coefficients!$C$5)+(G57*Coefficients!$E$5)+(H57*Coefficients!$G$5)+(I57*Coefficients!$I$5)+(J57*Coefficients!$K$5)+(K57*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F58*Coefficients!$B$5)+(G58*Coefficients!$D$5)+(H58*Coefficients!$F$5)+(I58*Coefficients!$H$5)+(J58*Coefficients!$J$5)+(K58*Coefficients!$N$5)=0,\"\",(F58*Coefficients!$B$5)+(G58*Coefficients!$D$5)+(H58*Coefficients!$F$5)+(I58*Coefficients!$H$5)+(J58*Coefficients!$J$5)+(K58*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F58*Coefficients!$C$5)+(G58*Coefficients!$E$5)+(H58*Coefficients!$G$5)+(I58*Coefficients!$I$5)+(J58*Coefficients!$K$5)+(K58*Coefficients!$O$5)=0,\"\",(F58*Coefficients!$C$5)+(G58*Coefficients!$E$5)+(H58*Coefficients!$G$5)+(I58*Coefficients!$I$5)+(J58*Coefficients!$K$5)+(K58*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F59*Coefficients!$B$5)+(G59*Coefficients!$D$5)+(H59*Coefficients!$F$5)+(I59*Coefficients!$H$5)+(J59*Coefficients!$J$5)+(K59*Coefficients!$N$5)=0,\"\",(F59*Coefficients!$B$5)+(G59*Coefficients!$D$5)+(H59*Coefficients!$F$5)+(I59*Coefficients!$H$5)+(J59*Coefficients!$J$5)+(K59*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F59*Coefficients!$C$5)+(G59*Coefficients!$E$5)+(H59*Coefficients!$G$5)+(I59*Coefficients!$I$5)+(J59*Coefficients!$K$5)+(K59*Coefficients!$O$5)=0,\"\",(F59*Coefficients!$C$5)+(G59*Coefficients!$E$5)+(H59*Coefficients!$G$5)+(I59*Coefficients!$I$5)+(J59*Coefficients!$K$5)+(K59*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F60*Coefficients!$B$5)+(G60*Coefficients!$D$5)+(H60*Coefficients!$F$5)+(I60*Coefficients!$H$5)+(J60*Coefficients!$J$5)+(K60*Coefficients!$N$5)=0,\"\",(F60*Coefficients!$B$5)+(G60*Coefficients!$D$5)+(H60*Coefficients!$F$5)+(I60*Coefficients!$H$5)+(J60*Coefficients!$J$5)+(K60*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F60*Coefficients!$C$5)+(G60*Coefficients!$E$5)+(H60*Coefficients!$G$5)+(I60*Coefficients!$I$5)+(J60*Coefficients!$K$5)+(K60*Coefficients!$O$5)=0,\"\",(F60*Coefficients!$C$5)+(G60*Coefficients!$E$5)+(H60*Coefficients!$G$5)+(I60*Coefficients!$I$5)+(J60*Coefficients!$K$5)+(K60*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F61*Coefficients!$B$5)+(G61*Coefficients!$D$5)+(H61*Coefficients!$F$5)+(I61*Coefficients!$H$5)+(J61*Coefficients!$J$5)+(K61*Coefficients!$N$5)=0,\"\",(F61*Coefficients!$B$5)+(G61*Coefficients!$D$5)+(H61*Coefficients!$F$5)+(I61*Coefficients!$H$5)+(J61*Coefficients!$J$5)+(K61*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F61*Coefficients!$C$5)+(G61*Coefficients!$E$5)+(H61*Coefficients!$G$5)+(I61*Coefficients!$I$5)+(J61*Coefficients!$K$5)+(K61*Coefficients!$O$5)=0,\"\",(F61*Coefficients!$C$5)+(G61*Coefficients!$E$5)+(H61*Coefficients!$G$5)+(I61*Coefficients!$I$5)+(J61*Coefficients!$K$5)+(K61*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F62*Coefficients!$B$5)+(G62*Coefficients!$D$5)+(H62*Coefficients!$F$5)+(I62*Coefficients!$H$5)+(J62*Coefficients!$J$5)+(K62*Coefficients!$N$5)=0,\"\",(F62*Coefficients!$B$5)+(G62*Coefficients!$D$5)+(H62*Coefficients!$F$5)+(I62*Coefficients!$H$5)+(J62*Coefficients!$J$5)+(K62*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F62*Coefficients!$C$5)+(G62*Coefficients!$E$5)+(H62*Coefficients!$G$5)+(I62*Coefficients!$I$5)+(J62*Coefficients!$K$5)+(K62*Coefficients!$O$5)=0,\"\",(F62*Coefficients!$C$5)+(G62*Coefficients!$E$5)+(H62*Coefficients!$G$5)+(I62*Coefficients!$I$5)+(J62*Coefficients!$K$5)+(K62*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F63*Coefficients!$B$5)+(G63*Coefficients!$D$5)+(H63*Coefficients!$F$5)+(I63*Coefficients!$H$5)+(J63*Coefficients!$J$5)+(K63*Coefficients!$N$5)=0,\"\",(F63*Coefficients!$B$5)+(G63*Coefficients!$D$5)+(H63*Coefficients!$F$5)+(I63*Coefficients!$H$5)+(J63*Coefficients!$J$5)+(K63*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F63*Coefficients!$C$5)+(G63*Coefficients!$E$5)+(H63*Coefficients!$G$5)+(I63*Coefficients!$I$5)+(J63*Coefficients!$K$5)+(K63*Coefficients!$O$5)=0,\"\",(F63*Coefficients!$C$5)+(G63*Coefficients!$E$5)+(H63*Coefficients!$G$5)+(I63*Coefficients!$I$5)+(J63*Coefficients!$K$5)+(K63*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F64*Coefficients!$B$5)+(G64*Coefficients!$D$5)+(H64*Coefficients!$F$5)+(I64*Coefficients!$H$5)+(J64*Coefficients!$J$5)+(K64*Coefficients!$N$5)=0,\"\",(F64*Coefficients!$B$5)+(G64*Coefficients!$D$5)+(H64*Coefficients!$F$5)+(I64*Coefficients!$H$5)+(J64*Coefficients!$J$5)+(K64*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F64*Coefficients!$C$5)+(G64*Coefficients!$E$5)+(H64*Coefficients!$G$5)+(I64*Coefficients!$I$5)+(J64*Coefficients!$K$5)+(K64*Coefficients!$O$5)=0,\"\",(F64*Coefficients!$C$5)+(G64*Coefficients!$E$5)+(H64*Coefficients!$G$5)+(I64*Coefficients!$I$5)+(J64*Coefficients!$K$5)+(K64*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F65*Coefficients!$B$5)+(G65*Coefficients!$D$5)+(H65*Coefficients!$F$5)+(I65*Coefficients!$H$5)+(J65*Coefficients!$J$5)+(K65*Coefficients!$N$5)=0,\"\",(F65*Coefficients!$B$5)+(G65*Coefficients!$D$5)+(H65*Coefficients!$F$5)+(I65*Coefficients!$H$5)+(J65*Coefficients!$J$5)+(K65*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F65*Coefficients!$C$5)+(G65*Coefficients!$E$5)+(H65*Coefficients!$G$5)+(I65*Coefficients!$I$5)+(J65*Coefficients!$K$5)+(K65*Coefficients!$O$5)=0,\"\",(F65*Coefficients!$C$5)+(G65*Coefficients!$E$5)+(H65*Coefficients!$G$5)+(I65*Coefficients!$I$5)+(J65*Coefficients!$K$5)+(K65*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F66*Coefficients!$B$5)+(G66*Coefficients!$D$5)+(H66*Coefficients!$F$5)+(I66*Coefficients!$H$5)+(J66*Coefficients!$J$5)+(K66*Coefficients!$N$5)=0,\"\",(F66*Coefficients!$B$5)+(G66*Coefficients!$D$5)+(H66*Coefficients!$F$5)+(I66*Coefficients!$H$5)+(J66*Coefficients!$J$5)+(K66*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F66*Coefficients!$C$5)+(G66*Coefficients!$E$5)+(H66*Coefficients!$G$5)+(I66*Coefficients!$I$5)+(J66*Coefficients!$K$5)+(K66*Coefficients!$O$5)=0,\"\",(F66*Coefficients!$C$5)+(G66*Coefficients!$E$5)+(H66*Coefficients!$G$5)+(I66*Coefficients!$I$5)+(J66*Coefficients!$K$5)+(K66*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F67*Coefficients!$B$5)+(G67*Coefficients!$D$5)+(H67*Coefficients!$F$5)+(I67*Coefficients!$H$5)+(J67*Coefficients!$J$5)+(K67*Coefficients!$N$5)=0,\"\",(F67*Coefficients!$B$5)+(G67*Coefficients!$D$5)+(H67*Coefficients!$F$5)+(I67*Coefficients!$H$5)+(J67*Coefficients!$J$5)+(K67*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F67*Coefficients!$C$5)+(G67*Coefficients!$E$5)+(H67*Coefficients!$G$5)+(I67*Coefficients!$I$5)+(J67*Coefficients!$K$5)+(K67*Coefficients!$O$5)=0,\"\",(F67*Coefficients!$C$5)+(G67*Coefficients!$E$5)+(H67*Coefficients!$G$5)+(I67*Coefficients!$I$5)+(J67*Coefficients!$K$5)+(K67*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F68*Coefficients!$B$5)+(G68*Coefficients!$D$5)+(H68*Coefficients!$F$5)+(I68*Coefficients!$H$5)+(J68*Coefficients!$J$5)+(K68*Coefficients!$N$5)=0,\"\",(F68*Coefficients!$B$5)+(G68*Coefficients!$D$5)+(H68*Coefficients!$F$5)+(I68*Coefficients!$H$5)+(J68*Coefficients!$J$5)+(K68*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F68*Coefficients!$C$5)+(G68*Coefficients!$E$5)+(H68*Coefficients!$G$5)+(I68*Coefficients!$I$5)+(J68*Coefficients!$K$5)+(K68*Coefficients!$O$5)=0,\"\",(F68*Coefficients!$C$5)+(G68*Coefficients!$E$5)+(H68*Coefficients!$G$5)+(I68*Coefficients!$I$5)+(J68*Coefficients!$K$5)+(K68*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F69*Coefficients!$B$5)+(G69*Coefficients!$D$5)+(H69*Coefficients!$F$5)+(I69*Coefficients!$H$5)+(J69*Coefficients!$J$5)+(K69*Coefficients!$N$5)=0,\"\",(F69*Coefficients!$B$5)+(G69*Coefficients!$D$5)+(H69*Coefficients!$F$5)+(I69*Coefficients!$H$5)+(J69*Coefficients!$J$5)+(K69*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F69*Coefficients!$C$5)+(G69*Coefficients!$E$5)+(H69*Coefficients!$G$5)+(I69*Coefficients!$I$5)+(J69*Coefficients!$K$5)+(K69*Coefficients!$O$5)=0,\"\",(F69*Coefficients!$C$5)+(G69*Coefficients!$E$5)+(H69*Coefficients!$G$5)+(I69*Coefficients!$I$5)+(J69*Coefficients!$K$5)+(K69*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F70*Coefficients!$B$5)+(G70*Coefficients!$D$5)+(H70*Coefficients!$F$5)+(I70*Coefficients!$H$5)+(J70*Coefficients!$J$5)+(K70*Coefficients!$N$5)=0,\"\",(F70*Coefficients!$B$5)+(G70*Coefficients!$D$5)+(H70*Coefficients!$F$5)+(I70*Coefficients!$H$5)+(J70*Coefficients!$J$5)+(K70*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F70*Coefficients!$C$5)+(G70*Coefficients!$E$5)+(H70*Coefficients!$G$5)+(I70*Coefficients!$I$5)+(J70*Coefficients!$K$5)+(K70*Coefficients!$O$5)=0,\"\",(F70*Coefficients!$C$5)+(G70*Coefficients!$E$5)+(H70*Coefficients!$G$5)+(I70*Coefficients!$I$5)+(J70*Coefficients!$K$5)+(K70*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F71*Coefficients!$B$5)+(G71*Coefficients!$D$5)+(H71*Coefficients!$F$5)+(I71*Coefficients!$H$5)+(J71*Coefficients!$J$5)+(K71*Coefficients!$N$5)=0,\"\",(F71*Coefficients!$B$5)+(G71*Coefficients!$D$5)+(H71*Coefficients!$F$5)+(I71*Coefficients!$H$5)+(J71*Coefficients!$J$5)+(K71*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F71*Coefficients!$C$5)+(G71*Coefficients!$E$5)+(H71*Coefficients!$G$5)+(I71*Coefficients!$I$5)+(J71*Coefficients!$K$5)+(K71*Coefficients!$O$5)=0,\"\",(F71*Coefficients!$C$5)+(G71*Coefficients!$E$5)+(H71*Coefficients!$G$5)+(I71*Coefficients!$I$5)+(J71*Coefficients!$K$5)+(K71*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F72*Coefficients!$B$5)+(G72*Coefficients!$D$5)+(H72*Coefficients!$F$5)+(I72*Coefficients!$H$5)+(J72*Coefficients!$J$5)+(K72*Coefficients!$N$5)=0,\"\",(F72*Coefficients!$B$5)+(G72*Coefficients!$D$5)+(H72*Coefficients!$F$5)+(I72*Coefficients!$H$5)+(J72*Coefficients!$J$5)+(K72*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F72*Coefficients!$C$5)+(G72*Coefficients!$E$5)+(H72*Coefficients!$G$5)+(I72*Coefficients!$I$5)+(J72*Coefficients!$K$5)+(K72*Coefficients!$O$5)=0,\"\",(F72*Coefficients!$C$5)+(G72*Coefficients!$E$5)+(H72*Coefficients!$G$5)+(I72*Coefficients!$I$5)+(J72*Coefficients!$K$5)+(K72*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F73*Coefficients!$B$5)+(G73*Coefficients!$D$5)+(H73*Coefficients!$F$5)+(I73*Coefficients!$H$5)+(J73*Coefficients!$J$5)+(K73*Coefficients!$N$5)=0,\"\",(F73*Coefficients!$B$5)+(G73*Coefficients!$D$5)+(H73*Coefficients!$F$5)+(I73*Coefficients!$H$5)+(J73*Coefficients!$J$5)+(K73*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F73*Coefficients!$C$5)+(G73*Coefficients!$E$5)+(H73*Coefficients!$G$5)+(I73*Coefficients!$I$5)+(J73*Coefficients!$K$5)+(K73*Coefficients!$O$5)=0,\"\",(F73*Coefficients!$C$5)+(G73*Coefficients!$E$5)+(H73*Coefficients!$G$5)+(I73*Coefficients!$I$5)+(J73*Coefficients!$K$5)+(K73*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F74*Coefficients!$B$5)+(G74*Coefficients!$D$5)+(H74*Coefficients!$F$5)+(I74*Coefficients!$H$5)+(J74*Coefficients!$J$5)+(K74*Coefficients!$N$5)=0,\"\",(F74*Coefficients!$B$5)+(G74*Coefficients!$D$5)+(H74*Coefficients!$F$5)+(I74*Coefficients!$H$5)+(J74*Coefficients!$J$5)+(K74*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F74*Coefficients!$C$5)+(G74*Coefficients!$E$5)+(H74*Coefficients!$G$5)+(I74*Coefficients!$I$5)+(J74*Coefficients!$K$5)+(K74*Coefficients!$O$5)=0,\"\",(F74*Coefficients!$C$5)+(G74*Coefficients!$E$5)+(H74*Coefficients!$G$5)+(I74*Coefficients!$I$5)+(J74*Coefficients!$K$5)+(K74*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F75*Coefficients!$B$5)+(G75*Coefficients!$D$5)+(H75*Coefficients!$F$5)+(I75*Coefficients!$H$5)+(J75*Coefficients!$J$5)+(K75*Coefficients!$N$5)=0,\"\",(F75*Coefficients!$B$5)+(G75*Coefficients!$D$5)+(H75*Coefficients!$F$5)+(I75*Coefficients!$H$5)+(J75*Coefficients!$J$5)+(K75*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F75*Coefficients!$C$5)+(G75*Coefficients!$E$5)+(H75*Coefficients!$G$5)+(I75*Coefficients!$I$5)+(J75*Coefficients!$K$5)+(K75*Coefficients!$O$5)=0,\"\",(F75*Coefficients!$C$5)+(G75*Coefficients!$E$5)+(H75*Coefficients!$G$5)+(I75*Coefficients!$I$5)+(J75*Coefficients!$K$5)+(K75*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F76*Coefficients!$B$5)+(G76*Coefficients!$D$5)+(H76*Coefficients!$F$5)+(I76*Coefficients!$H$5)+(J76*Coefficients!$J$5)+(K76*Coefficients!$N$5)=0,\"\",(F76*Coefficients!$B$5)+(G76*Coefficients!$D$5)+(H76*Coefficients!$F$5)+(I76*Coefficients!$H$5)+(J76*Coefficients!$J$5)+(K76*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F76*Coefficients!$C$5)+(G76*Coefficients!$E$5)+(H76*Coefficients!$G$5)+(I76*Coefficients!$I$5)+(J76*Coefficients!$K$5)+(K76*Coefficients!$O$5)=0,\"\",(F76*Coefficients!$C$5)+(G76*Coefficients!$E$5)+(H76*Coefficients!$G$5)+(I76*Coefficients!$I$5)+(J76*Coefficients!$K$5)+(K76*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F77*Coefficients!$B$5)+(G77*Coefficients!$D$5)+(H77*Coefficients!$F$5)+(I77*Coefficients!$H$5)+(J77*Coefficients!$J$5)+(K77*Coefficients!$N$5)=0,\"\",(F77*Coefficients!$B$5)+(G77*Coefficients!$D$5)+(H77*Coefficients!$F$5)+(I77*Coefficients!$H$5)+(J77*Coefficients!$J$5)+(K77*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F77*Coefficients!$C$5)+(G77*Coefficients!$E$5)+(H77*Coefficients!$G$5)+(I77*Coefficients!$I$5)+(J77*Coefficients!$K$5)+(K77*Coefficients!$O$5)=0,\"\",(F77*Coefficients!$C$5)+(G77*Coefficients!$E$5)+(H77*Coefficients!$G$5)+(I77*Coefficients!$I$5)+(J77*Coefficients!$K$5)+(K77*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F78*Coefficients!$B$5)+(G78*Coefficients!$D$5)+(H78*Coefficients!$F$5)+(I78*Coefficients!$H$5)+(J78*Coefficients!$J$5)+(K78*Coefficients!$N$5)=0,\"\",(F78*Coefficients!$B$5)+(G78*Coefficients!$D$5)+(H78*Coefficients!$F$5)+(I78*Coefficients!$H$5)+(J78*Coefficients!$J$5)+(K78*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F78*Coefficients!$C$5)+(G78*Coefficients!$E$5)+(H78*Coefficients!$G$5)+(I78*Coefficients!$I$5)+(J78*Coefficients!$K$5)+(K78*Coefficients!$O$5)=0,\"\",(F78*Coefficients!$C$5)+(G78*Coefficients!$E$5)+(H78*Coefficients!$G$5)+(I78*Coefficients!$I$5)+(J78*Coefficients!$K$5)+(K78*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F79*Coefficients!$B$5)+(G79*Coefficients!$D$5)+(H79*Coefficients!$F$5)+(I79*Coefficients!$H$5)+(J79*Coefficients!$J$5)+(K79*Coefficients!$N$5)=0,\"\",(F79*Coefficients!$B$5)+(G79*Coefficients!$D$5)+(H79*Coefficients!$F$5)+(I79*Coefficients!$H$5)+(J79*Coefficients!$J$5)+(K79*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F79*Coefficients!$C$5)+(G79*Coefficients!$E$5)+(H79*Coefficients!$G$5)+(I79*Coefficients!$I$5)+(J79*Coefficients!$K$5)+(K79*Coefficients!$O$5)=0,\"\",(F79*Coefficients!$C$5)+(G79*Coefficients!$E$5)+(H79*Coefficients!$G$5)+(I79*Coefficients!$I$5)+(J79*Coefficients!$K$5)+(K79*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F80*Coefficients!$B$5)+(G80*Coefficients!$D$5)+(H80*Coefficients!$F$5)+(I80*Coefficients!$H$5)+(J80*Coefficients!$J$5)+(K80*Coefficients!$N$5)=0,\"\",(F80*Coefficients!$B$5)+(G80*Coefficients!$D$5)+(H80*Coefficients!$F$5)+(I80*Coefficients!$H$5)+(J80*Coefficients!$J$5)+(K80*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F80*Coefficients!$C$5)+(G80*Coefficients!$E$5)+(H80*Coefficients!$G$5)+(I80*Coefficients!$I$5)+(J80*Coefficients!$K$5)+(K80*Coefficients!$O$5)=0,\"\",(F80*Coefficients!$C$5)+(G80*Coefficients!$E$5)+(H80*Coefficients!$G$5)+(I80*Coefficients!$I$5)+(J80*Coefficients!$K$5)+(K80*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F81*Coefficients!$B$5)+(G81*Coefficients!$D$5)+(H81*Coefficients!$F$5)+(I81*Coefficients!$H$5)+(J81*Coefficients!$J$5)+(K81*Coefficients!$N$5)=0,\"\",(F81*Coefficients!$B$5)+(G81*Coefficients!$D$5)+(H81*Coefficients!$F$5)+(I81*Coefficients!$H$5)+(J81*Coefficients!$J$5)+(K81*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F81*Coefficients!$C$5)+(G81*Coefficients!$E$5)+(H81*Coefficients!$G$5)+(I81*Coefficients!$I$5)+(J81*Coefficients!$K$5)+(K81*Coefficients!$O$5)=0,\"\",(F81*Coefficients!$C$5)+(G81*Coefficients!$E$5)+(H81*Coefficients!$G$5)+(I81*Coefficients!$I$5)+(J81*Coefficients!$K$5)+(K81*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F82*Coefficients!$B$5)+(G82*Coefficients!$D$5)+(H82*Coefficients!$F$5)+(I82*Coefficients!$H$5)+(J82*Coefficients!$J$5)+(K82*Coefficients!$N$5)=0,\"\",(F82*Coefficients!$B$5)+(G82*Coefficients!$D$5)+(H82*Coefficients!$F$5)+(I82*Coefficients!$H$5)+(J82*Coefficients!$J$5)+(K82*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F82*Coefficients!$C$5)+(G82*Coefficients!$E$5)+(H82*Coefficients!$G$5)+(I82*Coefficients!$I$5)+(J82*Coefficients!$K$5)+(K82*Coefficients!$O$5)=0,\"\",(F82*Coefficients!$C$5)+(G82*Coefficients!$E$5)+(H82*Coefficients!$G$5)+(I82*Coefficients!$I$5)+(J82*Coefficients!$K$5)+(K82*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F83*Coefficients!$B$5)+(G83*Coefficients!$D$5)+(H83*Coefficients!$F$5)+(I83*Coefficients!$H$5)+(J83*Coefficients!$J$5)+(K83*Coefficients!$N$5)=0,\"\",(F83*Coefficients!$B$5)+(G83*Coefficients!$D$5)+(H83*Coefficients!$F$5)+(I83*Coefficients!$H$5)+(J83*Coefficients!$J$5)+(K83*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F83*Coefficients!$C$5)+(G83*Coefficients!$E$5)+(H83*Coefficients!$G$5)+(I83*Coefficients!$I$5)+(J83*Coefficients!$K$5)+(K83*Coefficients!$O$5)=0,\"\",(F83*Coefficients!$C$5)+(G83*Coefficients!$E$5)+(H83*Coefficients!$G$5)+(I83*Coefficients!$I$5)+(J83*Coefficients!$K$5)+(K83*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F84*Coefficients!$B$5)+(G84*Coefficients!$D$5)+(H84*Coefficients!$F$5)+(I84*Coefficients!$H$5)+(J84*Coefficients!$J$5)+(K84*Coefficients!$N$5)=0,\"\",(F84*Coefficients!$B$5)+(G84*Coefficients!$D$5)+(H84*Coefficients!$F$5)+(I84*Coefficients!$H$5)+(J84*Coefficients!$J$5)+(K84*Coefficients!$N$5))","v":""},null,null,{"$f":"IFERROR(N84/M84,\"\")","v":""},{"$f":"IF((F84*Coefficients!$C$5)+(G84*Coefficients!$E$5)+(H84*Coefficients!$G$5)+(I84*Coefficients!$I$5)+(J84*Coefficients!$K$5)+(K84*Coefficients!$O$5)=0,\"\",(F84*Coefficients!$C$5)+(G84*Coefficients!$E$5)+(H84*Coefficients!$G$5)+(I84*Coefficients!$I$5)+(J84*Coefficients!$K$5)+(K84*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F85*Coefficients!$B$5)+(G85*Coefficients!$D$5)+(H85*Coefficients!$F$5)+(I85*Coefficients!$H$5)+(J85*Coefficients!$J$5)+(K85*Coefficients!$N$5)=0,\"\",(F85*Coefficients!$B$5)+(G85*Coefficients!$D$5)+(H85*Coefficients!$F$5)+(I85*Coefficients!$H$5)+(J85*Coefficients!$J$5)+(K85*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F85*Coefficients!$C$5)+(G85*Coefficients!$E$5)+(H85*Coefficients!$G$5)+(I85*Coefficients!$I$5)+(J85*Coefficients!$K$5)+(K85*Coefficients!$O$5)=0,\"\",(F85*Coefficients!$C$5)+(G85*Coefficients!$E$5)+(H85*Coefficients!$G$5)+(I85*Coefficients!$I$5)+(J85*Coefficients!$K$5)+(K85*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F86*Coefficients!$B$5)+(G86*Coefficients!$D$5)+(H86*Coefficients!$F$5)+(I86*Coefficients!$H$5)+(J86*Coefficients!$J$5)+(K86*Coefficients!$N$5)=0,\"\",(F86*Coefficients!$B$5)+(G86*Coefficients!$D$5)+(H86*Coefficients!$F$5)+(I86*Coefficients!$H$5)+(J86*Coefficients!$J$5)+(K86*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F86*Coefficients!$C$5)+(G86*Coefficients!$E$5)+(H86*Coefficients!$G$5)+(I86*Coefficients!$I$5)+(J86*Coefficients!$K$5)+(K86*Coefficients!$O$5)=0,\"\",(F86*Coefficients!$C$5)+(G86*Coefficients!$E$5)+(H86*Coefficients!$G$5)+(I86*Coefficients!$I$5)+(J86*Coefficients!$K$5)+(K86*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F87*Coefficients!$B$5)+(G87*Coefficients!$D$5)+(H87*Coefficients!$F$5)+(I87*Coefficients!$H$5)+(J87*Coefficients!$J$5)+(K87*Coefficients!$N$5)=0,\"\",(F87*Coefficients!$B$5)+(G87*Coefficients!$D$5)+(H87*Coefficients!$F$5)+(I87*Coefficients!$H$5)+(J87*Coefficients!$J$5)+(K87*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F87*Coefficients!$C$5)+(G87*Coefficients!$E$5)+(H87*Coefficients!$G$5)+(I87*Coefficients!$I$5)+(J87*Coefficients!$K$5)+(K87*Coefficients!$O$5)=0,\"\",(F87*Coefficients!$C$5)+(G87*Coefficients!$E$5)+(H87*Coefficients!$G$5)+(I87*Coefficients!$I$5)+(J87*Coefficients!$K$5)+(K87*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F88*Coefficients!$B$5)+(G88*Coefficients!$D$5)+(H88*Coefficients!$F$5)+(I88*Coefficients!$H$5)+(J88*Coefficients!$J$5)+(K88*Coefficients!$N$5)=0,\"\",(F88*Coefficients!$B$5)+(G88*Coefficients!$D$5)+(H88*Coefficients!$F$5)+(I88*Coefficients!$H$5)+(J88*Coefficients!$J$5)+(K88*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F88*Coefficients!$C$5)+(G88*Coefficients!$E$5)+(H88*Coefficients!$G$5)+(I88*Coefficients!$I$5)+(J88*Coefficients!$K$5)+(K88*Coefficients!$O$5)=0,\"\",(F88*Coefficients!$C$5)+(G88*Coefficients!$E$5)+(H88*Coefficients!$G$5)+(I88*Coefficients!$I$5)+(J88*Coefficients!$K$5)+(K88*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F89*Coefficients!$B$5)+(G89*Coefficients!$D$5)+(H89*Coefficients!$F$5)+(I89*Coefficients!$H$5)+(J89*Coefficients!$J$5)+(K89*Coefficients!$N$5)=0,\"\",(F89*Coefficients!$B$5)+(G89*Coefficients!$D$5)+(H89*Coefficients!$F$5)+(I89*Coefficients!$H$5)+(J89*Coefficients!$J$5)+(K89*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F89*Coefficients!$C$5)+(G89*Coefficients!$E$5)+(H89*Coefficients!$G$5)+(I89*Coefficients!$I$5)+(J89*Coefficients!$K$5)+(K89*Coefficients!$O$5)=0,\"\",(F89*Coefficients!$C$5)+(G89*Coefficients!$E$5)+(H89*Coefficients!$G$5)+(I89*Coefficients!$I$5)+(J89*Coefficients!$K$5)+(K89*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F90*Coefficients!$B$5)+(G90*Coefficients!$D$5)+(H90*Coefficients!$F$5)+(I90*Coefficients!$H$5)+(J90*Coefficients!$J$5)+(K90*Coefficients!$N$5)=0,\"\",(F90*Coefficients!$B$5)+(G90*Coefficients!$D$5)+(H90*Coefficients!$F$5)+(I90*Coefficients!$H$5)+(J90*Coefficients!$J$5)+(K90*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F90*Coefficients!$C$5)+(G90*Coefficients!$E$5)+(H90*Coefficients!$G$5)+(I90*Coefficients!$I$5)+(J90*Coefficients!$K$5)+(K90*Coefficients!$O$5)=0,\"\",(F90*Coefficients!$C$5)+(G90*Coefficients!$E$5)+(H90*Coefficients!$G$5)+(I90*Coefficients!$I$5)+(J90*Coefficients!$K$5)+(K90*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F91*Coefficients!$B$5)+(G91*Coefficients!$D$5)+(H91*Coefficients!$F$5)+(I91*Coefficients!$H$5)+(J91*Coefficients!$J$5)+(K91*Coefficients!$N$5)=0,\"\",(F91*Coefficients!$B$5)+(G91*Coefficients!$D$5)+(H91*Coefficients!$F$5)+(I91*Coefficients!$H$5)+(J91*Coefficients!$J$5)+(K91*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F91*Coefficients!$C$5)+(G91*Coefficients!$E$5)+(H91*Coefficients!$G$5)+(I91*Coefficients!$I$5)+(J91*Coefficients!$K$5)+(K91*Coefficients!$O$5)=0,\"\",(F91*Coefficients!$C$5)+(G91*Coefficients!$E$5)+(H91*Coefficients!$G$5)+(I91*Coefficients!$I$5)+(J91*Coefficients!$K$5)+(K91*Coefficients!$O$5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((F92*Coefficients!$B$5)+(G92*Coefficients!$D$5)+(H92*Coefficients!$F$5)+(I92*Coefficients!$H$5)+(J92*Coefficients!$J$5)+(K92*Coefficients!$N$5)=0,\"\",(F92*Coefficients!$B$5)+(G92*Coefficients!$D$5)+(H92*Coefficients!$F$5)+(I92*Coefficients!$H$5)+(J92*Coefficients!$J$5)+(K92*Coefficients!$N$5))","v":""},null,null,"",{"$f":"IF((F92*Coefficients!$C$5)+(G92*Coefficients!$E$5)+(H92*Coefficients!$G$5)+(I92*Coefficients!$I$5)+(J92*Coefficients!$K$5)+(K92*Coefficients!$O$5)=0,\"\",(F92*Coefficients!$C$5)+(G92*Coefficients!$E$5)+(H92*Coefficients!$G$5)+(I92*Coefficients!$I$5)+(J92*Coefficients!$K$5)+(K92*Coefficients!$O$5))","v":""}]

{"sheet":"Wedge Chart","index":12,"n_rows":83,"n_cols":26,"rows_kept":83,"cut":false,"hidden":false,"merged":[[24,16,24,17],[29,4,29,5],[40,4,40,5],[12,16,12,17],[14,16,14,17],[16,16,16,17],[18,16,18,17],[20,16,20,17],[22,16,22,17],[10,16,10,17],[1,2,2,6],[2,16,2,17],[4,16,4,17],[6,16,6,17],[8,16,8,17]]}
[]
[null,null,"Mayor's Carbon Challenge - Commercial Offices"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Company Name",null,{"$f":"Inventory!K7","v":0}]
[null,null,"Wedge Chart Tool"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Year",null,{"$f":"Inventory!K9","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Year",null,{"$f":"Inventory!K11","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Start Year",null,2013]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End Year",null,{"$f":"Q9+10","v":2023},null,null,null,null,null,null,null,null,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inventory!J19","v":"Base Year Carbon Intensity (lbs CO2e/FTE)"},null,{"$f":"Inventory!K19","v":0},null,null,null,null,null,null,null,null,{"$f":"TEXT(ChallengeGoal,\"##%\")&\" Reduction Goal\"","v":"30% Reduction Goal"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inventory!J17","v":"Submission Year Carbon Intensity (lbs CO2e/FTE)"},null,{"$f":"Inventory!K17","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Business as Usual Growth from Base Year (Percent/Year) ",null,0.01]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Business as Usual Growth from Submission Year \"&'Table 1'!D16","v":"Business as Usual Growth from Submission Year (lbs CO2e/FTE)"},null,{"$f":"Q15*(1+Q17)^(Q11-Q5)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Business as Usual Growth from Base Year \"&'Table 1'!D16","v":"Business as Usual Growth from Base Year (lbs CO2e/FTE)"},null,{"$f":"Q13*(1+Q17)^(Q11-Q7)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Challenge Reduction Goal from Base Year",null,0.3]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(ChallengeGoal,\"##%\")&\" Reduction Goal \"&'Table 1'!D16","v":"30% Reduction Goal (lbs CO2e/FTE)"},null,{"$f":"Base_Intensity*(1-ChallengeGoal)","v":0}]
[]
[]
[]
[]
[null,null,null,null,{"$f":"\"Achieved Reductions \"\n&'Table 1'!D16","v":"Achieved Reductions (lbs CO2e/FTE)"}]
[null,null,null,{"$f":"Base_Year","v":0},{"$f":"\"Carbon Intensity in \"&D31","v":"Carbon Intensity in 0"}]
[null,null,null,{"$f":"D31+1","v":1},{"$f":"IF(D32>Submission_Year,\"\",\"Carbon Intensity in \"&D32)","v":""}]
[null,null,null,{"$f":"D32+1","v":2},""]
[null,null,null,3,""]
[null,null,null,4,""]
[null,null,null,5,""]
[null,null,null,6,""]
[null,null,null,7,""]
[]
[]
[null,null,null,null,"Projected Reductions"]
[null,null,null,null,"Energy Conservation Measure (ECM)","Reduction Target \n(% of current emissions)"]
[null,null,null,null,"Behavioral Changes",0]
[null,null,null,null,"Data Centers",0]
[null,null,null,null,"Domestic Hot Water",0]
[null,null,null,null,"Envelope",0]
[null,null,null,null,"Fuel Switching",0]
[null,null,null,null,"Heating and Cooling Systems",0]
[null,null,null,null,"Lighting",0]
[null,null,null,null,"On-Site Generation/Renewables",0]
[null,null,null,null,"Operations and Maintenance",0]
[null,null,null,null,"Process and Plug Loads",0]
[null,null,null,null,"Space Layout",0]
[null,null,null,null,"Other",0]
[null,null,null,null,{"$f":"\"Total Projected Reductions from \"&Submission_Year","v":"Total Projected Reductions from 0"},{"$f":"SUM(F43:F54)","v":0}]
[null,null,null,null,{"$f":"\"Carbon Intensity in \"&Submission_Year","v":"Carbon Intensity in 0"},{"$f":"End_Intensity","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"\"Projected Carbon Intensity in \"&End_Year","v":"Projected Carbon Intensity in 2023"},{"$f":"$F$56+($F$56*F55)","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"\"Total Projected Reduction from \"&Base_Year","v":"Total Projected Reduction from 0"},{"$f":"-(Base_Intensity-ProjectedEmissions)/Base_Intensity","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Submission",{"$f":"AM8&\" Projection\"","v":" Projection"},null,null,"Goal","Goal"]
[null,null,null,null,"Years",{"$f":"Base_Year","v":0},{"$f":"IF(F67>=Submission_Year-1,NA(),F67+1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"Submission_Year","v":0},{"$f":"Q11","v":2023},null,null,{"$f":"Q25","v":0},{"$f":"Q25","v":0}]
[null,null,null,null,"[ACTUAL GHG]",{"$f":"IF(D31>=Submission_Year,NA(),F31)","v":{"$error":"#N/A"}},{"$f":"IF(D32>=Submission_Year,NA(),F32)","v":{"$error":"#N/A"}},{"$f":"IF(D33>=Submission_Year,NA(),F33)","v":{"$error":"#N/A"}},{"$f":"IF(D34>=Submission_Year,NA(),F34)","v":{"$error":"#N/A"}},{"$f":"IF(D35>=Submission_Year,NA(),F35)","v":{"$error":"#N/A"}},{"$f":"IF(D36>=Submission_Year,NA(),F36)","v":{"$error":"#N/A"}},{"$f":"IF(D37>=Submission_Year,NA(),F37)","v":{"$error":"#N/A"}},{"$f":"End_Intensity","v":{"$error":"#N/A"}},{"$f":"BAU_Submission","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"E43","v":"Behavioral Changes"},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"N68-O69","v":{"$error":"#N/A"}},{"$f":"End_Intensity*-F43","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"E44","v":"Data Centers"},0,null,null,null,null,null,null,{"$error":"#N/A"},{"$f":"N69-O70","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,{"$f":"Q7","v":0},{"$f":"Q11","v":2023}]
[null,null,null,null,"Domestic Hot Water",0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,63,{"$f":"Q21","v":0}]
[null,null,null,null,"Envelope",0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"Fuel Switching",0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"Heating and Cooling Systems",0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"Lighting",0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"On-Site Generation/Renewables",0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"Operations and Maintenance",0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"Process and Plug Loads",0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"Space Layout",0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"Other",0,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"Goal",0,null,null,null,null,null,null,{"$f":"ReductionGoal","v":0},{"$f":"ReductionGoal","v":0}]
[null,null,null,null,{"$f":"$Z$13","v":"30% Reduction Goal"},{"$f":"ReductionGoal","v":0},{"$f":"IF(G67=ERROR.TYPE(NA()),NA(),ReductionGoal)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"ReductionGoal","v":0},{"$f":"ReductionGoal","v":0}]
[null,null,null,null,"Business as Usual",{"$f":"Base_Intensity","v":0},{"$f":"IF(G67=ERROR.TYPE(NA()),NA(),Base_Intensity*(1+BAU_Growth)^(G67-$F$67))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"Base_Intensity*(1+BAU_Growth)^(M67-$F$67)","v":0},{"$f":"Base_Intensity*(1+BAU_Growth)^(N67-$F$67)","v":0}]

{"sheet":"ECMs","index":13,"n_rows":27,"n_cols":20,"rows_kept":27,"cut":false,"hidden":true,"merged":[]}
[]
["ECMs","ECMS","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs","ECMs"]
["DD_ECMCategories","Behavior_Change","Conveying_Systems","Cooling_System","Data_Centers_and_Server_Rooms","Distribution_System","Domestic_Hot_Water","Energy Management System","Envelope","Fuel_Switching","Heating_System","HVAC_Controls_and_Sensors","Lighting","Motors","On_Site_Generation","Operations_and_Maintenance","Process_and_Plug_Loads","Space","Submetering","Ventilation"]
["ECM Categories","ECMs_Behavior Change","ECMs_Conveying Systems","ECMs_Cooling System","ECMs_Data Centers and Server Rooms","ECMs_Distribution System","ECMs_Domestic Hot Water","ECMs_Energy Management System","ECMs_Envelope","ECMs_Fuel Switching","ECMs_Heating System","ECMs_HVAC Controls and Sensors","ECMs_Lighting","ECMs_Motors","ECMs_On-Site Generation","ECMs_Operations and Maintenance","ECMs_Process/Plug Loads","ECMs_Space","ECMs_Submetering","ECMs_Ventilation"]
["Behavior_Change","Employee Engagement","Add Elevator Regenerative Drives","Add economizer cycle","Decommissioning Servers","Capture and return condensate","Decrease DHW Temperature","Install Energy Management System","Add Window Films","#2 oil to natural gas","Add static pressure control","Change Set Points / Setbacks - Cooling","Computerized Lighting Control","Install VFDs","Install Cogeneration Plant","Facilities Staff Training","Automatic Shutdown / Sleep Mode for Computers","Densification","Install Submetering","Convert CV system to VAV system"]
["Operations_and_Maintenance","Employee Training","Upgrade Controls","Add or upgrade cooling tower","Hot aisle/cold aisle design","Install or Upgrade Master Venting","Install DHW Controls","Other","Exterior Door Replacement","#6 oil or #4 oil to #2 oil","Clean & Tune Boiler/Furnace","Change Set Points / Setbacks - Heating","Delamping","Remove Motors","Install Ground Source Heat Pump","Monitoring","Drain Water Heat Recovery","Space Layout Optimization","Other","Displacement Ventilation Systems"]
["Conveying_Systems","Other","Upgrade Motors","Free Night Cooling","Eliminate Redundancies","Insulate Ducts","Install Low-Flow Aerators",null,"External Shading","#6 oil or #4 oil to natural gas","Electric to Gas Conversion","Implement Static Pressure Reset","Install Bi-level Lighting","Upgrade Motors","Install Solar/Photovoltaic","Ongoing Commissioning","Power Management System for Computers","Other",null,"Install CAR Dampers"]
["Cooling_System",null,"Other","Heat recovery - Cooling only ","Server Virtualization","Insulate Pipes","Install Low-Flow Showerheads",null,"Increase Insulation - Basement/Crawl Space ","#6 to dual fuel ","Electric to Hydronic Conversion","Install Indoor Sensors","Install Light Shelves","Other","Other","Retro-Commissioning","Replace Appliances",null,null,"Install Demand Control Ventilation"]
["Data_Centers_and_Server_Rooms",null,null,"Install VSD on Electric Centrifugal Chillers","Upgrade Servers","Repair Leaks","Install Solar Thermal DHW",null,"Increase Insulation - Floor","District steam to on-site generation","Electric to Steam Conversion","Install or Upgrade EMS/BMS","Install Occupancy/Vacancy Sensors",null,null,"Other","Replace IT Equipment",null,null,"Install Exhaust Fan Timers"]
["Distribution_System",null,null,"Radiant Cooling Systems","Other","Replace or repair Main Steam Trap","Install Water Pressure Booster",null,"Increase Insulation - Roof","Utility steam to on-site generation","Heat recovery - Heating only ","Install Programmable Thermostats","Install Photocell Control",null,null,null,"Smart Power Strips",null,null,"Lower Air Supply Temperatures"]
["Domestic_Hot_Water",null,null,"Replace Chiller",null,"Replace or repair Steam Traps","Insulate DHW Piping",null,"Increase Insulation - Wall","Other","Heat recovery from Utility Steam","Install TRVs","Install Shades or Blinds",null,null,null,"Timers on Equipment",null,null,"Upgrade Exhaust Fans"]
["Energy_Management_System",null,null,"Replace Packaged Units",null,"Replace or repair Vacuum Pump","Insulate DHW Tank",null,"Install Cool or Green Roof",null,"Install Barometric Damper","Pneumatic to DDC conversion ","Install Timers",null,null,null,"Other",null,null,"Upgrade Fan/Air Handlers"]
["Envelope",null,null,"Upgrade Chiller",null,"Replace PTACs","Replace Piping",null,"Install Radiant Barrier",null,"Install Bleeders","Replace Outdoor Reset","Replace Diffusers",null,null,null,null,null,null,"Other"]
["Fuel_Switching",null,null,"Upgrade Packaged Units",null,"Upgrade PTACs","Replace Tankless Coil",null,"Replace Curtain/Window Wall",null,"Install Circulators","Zone control upgrades","Upgrade Exit Signs to LED"]
["Heating_System",null,null,"Other",null,"Seal Ducts","Separate DHW from Heating",null,"Replace Glazing and Frames",null,"Install Thermostatic Damper","Other","Upgrade Exterior Lighting"]
["HVAC_Controls_and_Sensors",null,null,null,null,"Upgrade Pumps","Upgrade DHW Boiler",null,"Replace Windows",null,"Insulate Condensate Tank",null,"Upgrade to Fluorescent"]
["Lighting",null,null,null,null,"Other","Other",null,"Sealing - Door ",null,"Replace Boiler",null,"Upgrade to LED "]
["Motors",null,null,null,null,null,null,null,"Sealing - Roof Penetrations",null,"Upgrade Boiler",null,"Other"]
["On_Site_Generation",null,null,null,null,null,null,null,"Sealing - Room AC",null,"Replace Boiler Jacket"]
["Process_and_Plug_Loads",null,null,null,null,null,null,null,"Sealing - Vertical Shafts",null,"Replace Burner"]
["Space",null,null,null,null,null,null,null,"Sealing - Windows",null,"Upgrade Burner"]
["Submetering",null,null,null,null,null,null,null,"Utilization of Thermal Mass",null,"Replace Furnace"]
["Ventilation",null,null,null,null,null,null,null,"Other",null,"Upgrade Furnace"]
[null,null,null,null,null,null,null,null,null,null,"Replace Steam Control Valves"]
[null,null,null,null,null,null,null,null,null,null,"Replace Steam Header"]
[null,null,null,null,null,null,null,null,null,null,"Steam to Hydronic Conversion"]
[null,null,null,null,null,null,null,null,null,null,"Other"]

{"sheet":"Property Types","index":14,"n_rows":30,"n_cols":3,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Property Types","Space Types"]
[null,"Bank Branch","Bank Branch"]
[null,"Convention Center","Conference Room/Training Room"]
[null,"Data Center","Convention Center"]
[null,"Financial Office","Data Center"]
[null,"Hotel","Enclosed Parking/Garage"]
[null,"Manufacturing/Industrial Plant","Exterior Parking"]
[null,"Medical Office","Financial Office"]
[null,"Mixed Use Property","Fitness Center/Gym"]
[null,"Multifamily Housing","Hotel"]
[null,"Museum","HVAC/Mechanical Rooms"]
[null,"Office","Kitchen"]
[null,"Other","Laboratory"]
[null,"Parking/Garage","Medical Office"]
[null,"Recreation","Multifamily Housing"]
[null,"Residence Hall/Dorm","Museum"]
[null,"Restaurant/Cafeteria","Office"]
[null,"Single Family Home","Other"]
[null,"Theater","Recreation"]
[null,"Warehouse/Storage","Residence Hall/Dorm"]
[null,"Worship Facility","Restaurant/Cafeteria"]
[null,null,"Retail"]
[null,null,"Server Room"]
[null,null,"Swimming Pool"]
[null,null,"Telecom Room"]
[null,null,"Theater"]
[null,null,"Trading Desks"]
[null,null,"Warehouse/Storage"]
[null,null,"Worship Facility"]

{"sheet":"Coefficients","index":15,"n_rows":42,"n_cols":16,"rows_kept":42,"cut":false,"hidden":true,"merged":[[2,13,2,14],[4,15,8,17],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,2,12]]}
["OLTPS Year: ",2010]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[null,"Electricity",null,"Natural Gas",null,"#2 Distillate Fuel Oil",null,"#4 Distillate Fuel Oil",null,"#6 Residual Fuel Oil",null,"Diesel Fuel (Emerg. Gen.)",null,"Steam"]
["Base Year","MMBtu/unit energy used","Mtons CO2/unit energy used","MMBtu/unit energy used","Mtons CO2/unit energy used","MMBtu/unit energy used","Mtons CO2/unit energy used","MMBtu/unit energy used","Mtons CO2/unit energy used","MMBtu/unit energy used","Mtons CO2/unit energy used","MMBtu/unit energy used","Mtons CO2/unit energy used","MMBtu/unit energy used","Mtons CO2/unit energy used"]
[2000,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264026000000001E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2,"Note: It was decided that coefficients would remain constant for the Hospital and University Challenges.  2005 coefficients are used for all years."]
[2001,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2002,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2003,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2004,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2005,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2006,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2007,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2008,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2009,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2010,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2011,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2012,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2013,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2014,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2015,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2016,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2017,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2018,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2019,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[2020,9.5460000000000007E-3,4.2270350071002902E-4,0.1,5.3156000000000011E-3,0.13800000000000001,1.0264025999999999E-2,0.14599999999999999,1.1016722E-2,0.15,1.1327549999999999E-2,0.13800000000000001,1.0264025999999999E-2,1.3301499999999999,8.6629610999999995E-2]
[null,"Per Mayor's Office Calc",null,"Per LGOP 2010",null,"Per LGOP 2010",null,"Per LGOP 2010",null,"Per LGOP 2010",null,"Per LGOP 2010"]
[null,null,null,5.3156000000000008,null,10.264025999999999,null,11.016722,null,11.327549999999999,null,12.413804481054338]
[null,null,null,"kg/therm",null,"kg/gallon",null,"kg/gallon",null,"kg/gallon",null,"kg/gallon"]
[null,null,null,null,"Note: All CO2 factors, are in-fact CO2e"]
[]
[]
[null,"Base year",{"$f":"VLOOKUP( [1]Inventory!$K$11,A5:O25,3,FALSE)","v":4.2270350071002902E-4},null,null,null,null,null,null,null,null,null,null,"Base year",{"$f":"VLOOKUP( [1]Inventory!$K$11,A5:O25,15,FALSE)","v":8.6629610999999995E-2}]
[null,"Current Year",{"$f":"VLOOKUP( [1]Inventory!$K$9,A5:O25,3,FALSE)","v":4.2270350071002902E-4},null,null,null,null,null,null,null,null,null,null,"Current Year",{"$f":"VLOOKUP( [1]Inventory!$K$9,A5:O25,15,FALSE)","v":8.6629610999999995E-2}]
[null,"E Coefficientnct % Change to date ",{"$f":"-($C$32-$C$33)/$C$32","v":0},null,null,null,null,null,null,null,null,null,null,"Steam Coefficient % Change to date ",{"$f":"-($O$32-$O$33)/$O$32","v":0}]
[]
[]
[null,"Submission Year - Electricity portion of Carbon Intensity  ",{"$f":"[1]Summary!$AM$65","v":7.6259554287186599},null,null,null,null,null,null,null,null,null,null,"Change in Electricy Portion of Carbon Intensity from Base Year to Current Year",{"$f":"[1]Summary!$AS$65","v":0.6946119718363637}]
[]
[null,"Total Electricity Emission Intensity reduction due coefficient change",{"$f":"PRODUCT(C$34,C$37)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(O$34,O$37)","v":0}]
[]
[]
[null,"Total Benefit to Carbon Intensity of Emission Coefficient Change",{"$f":"SUM(C39,O39)","v":0}]